74262 El Paseo Dr · Twentynine Palms, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 8 days/yr
- Unhealthy air days in 30 yrs
- 11 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +11.5/30.0
- Rent growth +3.6/5.0
- DSCR +3.4/10.0
- 1% rule +3.3/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 74262 El Paseo Dr. in 29 Palms, California—a rare multi-structure property with tremendous sweat-equity potential. Situated on nearly three-quarters of an acre, this unique compound features three separate structures surrounding a central courtyard. The main residence is a two-bedroom, one-bath block-construction home with impressive open-beam wood ceilings, a spacious floor plan, a generous bathroom, tile flooring throughout most of the home, and an enclosed laundry area plus a screened porch. The second structure, though not reflected in current tax records due to the age of the property, includes two bedrooms, one bath, and a kitchen, offering flexibility for future use. The third structure is an oversized laundry room/workshop, providing valuable additional utility space. While the property will require a full rehab, the roof appears free of obvious leaks and the overall bones feel solid, making this an excellent candidate for transformation. In addition, a separate lot located directly behind the property is available for purchase, and the home next door is also for sale, creating a unique opportunity for buyers seeking to assemble a large multi-property compound.
Key facts
- Central courtyard
- 0.62 acre lot
- Built 1948
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $165k.
Deal economics
- At list price, monthly cash flow is $-481 ($-6k/yr) — negative.
- To cash-flow at today's rent, offer at most $80k (51.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (17.1% below list).
- Recommended offer: $80k (51.5% below list) — sets the bar for cash-flow.
- Cap rate 5.9% vs local median 4.3% in Twentynine Palms — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#622 in CA) — a working-class tenant base; expect higher turnover. Strengths: commute A+, housing A+; Watch: schools D, amenities F, employment D-.
- Morongo Unified (town): math 15% / reading 38% proficiency, ranked #395 of 517 in CA (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+4.5%/yr); 734 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; 5,458 units permitted in San Bernardino County in 2024 (1,500 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- San Bernardino County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 160 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $35k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 160 days. Have you received any prior offers? Is the seller open to a 52% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 5.89%
- Cash-on-cash
- -1.43%
- DSCR
- 0.94
- GRM
- 10.1
CMA / ARV
- ARV (median comp)
- $276,851
- List price
- $165,000
- Delta
- -40.40%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5799 Halsey Ave | 0.36mi | 2/1.0 | 896 (-5%) | 8mo | $225,000 | $251 | 69 |
| 74036 Joshua Dr | 0.47mi | 2/1.0 | 992 (+5%) | 7mo | $188,000 | $190 | 64 |
| 73934 Casita Dr | 0.45mi | 2/1.0 | 859 (-9%) | 12mo | $245,000 | $285 | 54 |
| 6319 Athol Ave | 0.43mi | 2/1.0 | 859 (-9%) | 15mo | $245,000 | $285 | 53 |
| 73945 Casita Dr | 0.46mi | 2/1.0 | 841 (-11%) | 15mo | $155,000 | $184 | 48 |
| 6389 West Ct | 0.63mi | 2/1.0 | 814 (-14%) | 0mo | $141,888 | $174 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.45% rent growth · sell at horizon
- IRR
- -36.7%
- Equity multiple
- -0.19×
- Total profit
- $-55,099
- Equity at exit
- $24,602
- IRR
- -37.4%
- Equity multiple
- -0.68×
- Total profit
- $-77,774
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92277
- Home prices YoY
- -3.1%
- Rents YoY
- 4.5%
- Active inventory
- 734
- Price-to-rent
- 10.1×
Monthly cashflow live
- Estimated rent
- $1,368 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$201 /mo · $2,417/yr
- Insurance
- −$69
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$287
- Net cashflow
- $-481
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5900 Desert Knoll Ave Twentynine Palms, CA | 2.0–3.0 | 1.5–2.5 | 907 | $1,450 | $1.60 | 1d | 1 | 0.35mi |
| 74033 Gorgonio Dr Unit 29 Twentynine Palms, CA | 2.0 | 1.0 | 625 | $1,250 | $2.00 | 43d | 1 | 0.37mi |
| 74031 Gorgonio Dr Unit 29 Twentynine Palms, CA | 2.0 | 1.0 | 625 | $1,250 | $2.00 | 43d | 1 | 0.39mi |
| 73952 Gorgonio Dr Twentynine Palms, CA | 2.0 | 1.0 | 685 | $1,599 | $2.33 | 43d | 1 | 0.44mi |
| 73942 Gorgonio Dr Twentynine Palms, CA | 2.0 | 1.0 | 726 | $1,300 | $1.79 | 43d | 1 | 0.46mi |
| 6448 Palm View Ave Twentynine Palms, CA | 3.0 | 2.0 | 1100 | $1,795 | $1.63 | 43d | 1 | 0.52mi |
| 6418 Cienega Dr Unit 29 Twentynine Palms, CA | 1.0 | 1.0 | 600 | $1,250 | $2.08 | 43d | 1 | 0.55mi |
| 73838 S Slope Dr Apt C Twentynine Palms, CA | 2.0 | 1.0 | 825 | $1,350 | $1.64 | 43d | 1 | 0.56mi |
| 73838 S Slope Dr Unit D Twentynine Palms, CA | 2.0 | 1.0 | 825 | $1,300 | $1.58 | 14d | 1 | 0.56mi |
| 73871 Desert Trail Dr Unit B Twentynine Palms, CA | 2.0 | 1.5 | 875 | $1,100 | $1.26 | 18d | 1 | 0.57mi |
| 74144 Cactus Dr Twentynine Palms, CA | 2.0 | 1.0 | 974 | $1,400 | $1.44 | 43d | 1 | 0.57mi |
| 73855 Desert Trail Dr Unit B Twentynine Palms, CA | 2.0 | 1.0 | 800 | $1,100 | $1.38 | 24d | 1 | 0.61mi |
| 74077 Cactus Dr Unit C Twentynine Palms, CA | 2.0 | 2.0 | 818 | $1,450 | $1.77 | 43d | 1 | 0.65mi |
| 74077 Cactus Dr Unit B Twentynine Palms, CA | 2.0 | 2.0 | 818 | $1,200 | $1.47 | 43d | 1 | 0.65mi |
| 6638 Maricopa Dr Twentynine Palms, CA | 1.0–2.0 | 1.0–2.0 | 700 | $1,495 | $2.14 | 10d | 2 | 0.72mi |
| 73955 Cactus Dr Twentynine Palms, CA | 1.0 | 1.0 | 600 | $1,895 | $3.16 | 1d | 1 | 0.73mi |
| 6615 National Park Dr Twentynine Palms, CA | 1.0 | 1.0 | 900 | $1,895 | $2.11 | 17d | 1 | 0.75mi |
| 6627 National Park Dr Twentynine Palms, CA | 1.0 | 1.0 | 900 | $1,595 | $1.77 | 1d | 1 | 0.76mi |
| 6462 Palo Verde Ave Unit A Twentynine Palms, CA | 2.0 | 1.0 | 832 | $1,300 | $1.56 | 24d | 1 | 0.77mi |
| 6628 National Park Dr Twentynine Palms, CA | 1.0 | 1.0 | 900 | $1,595 | $1.77 | 14d | 1 | 0.80mi |
| 73796 Cactus Dr Unit C Twentynine Palms, CA | 2.0 | 1.0 | 850 | $1,050 | $1.24 | 24d | 1 | 0.81mi |
| 6688 National Park Dr Apt A Twentynine Palms, CA | 2.0 | 1.0 | 1056 | $1,425 | $1.35 | 43d | 1 | 0.83mi |
| 73774 Cactus Dr Apt C Twentynine Palms, CA | 2.0 | 1.0 | 850 | $1,050 | $1.24 | 24d | 1 | 0.83mi |
| 6621 Palo Verde Ave Unit C Twentynine Palms, CA | 2.0 | 1.0 | 702 | $1,100 | $1.57 | 18d | 1 | 0.86mi |
| 5967 Bagley Ave Unit 4 Twentynine Palms, CA | 1.0 | 1.0 | 778 | $1,890 | $2.43 | 24d | 1 | 0.90mi |
| 5839 Bagley Ave Unit 29 Twentynine Palms, CA | 2.0 | 2.0 | 792 | $1,450 | $1.83 | 1d | 1 | 0.93mi |
| 5839 Bagley Ave Apt C Twentynine Palms, CA | 2.0 | 2.0 | 792 | $1,450 | $1.83 | 43d | 1 | 0.93mi |
| 5839 Bagley Ave Apt D Twentynine Palms, CA | 2.0 | 2.0 | 792 | $1,550 | $1.96 | 43d | 1 | 0.94mi |
| 6630 Adobe Rd Unit 13 Twentynine Palms, CA | 1.0 | 1.0 | 650 | $925 | $1.42 | 12d | 1 | 0.98mi |
| 73636 Cactus Dr Twentynine Palms, CA | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 43d | 1 | 1.00mi |
| 73451 Sun Valley Dr Unit D Twentynine Palms, CA | 2.0 | 1.0 | 837 | $1,100 | $1.31 | 5d | 1 | 1.02mi |
| 6580 Smoketree Ave Twentynine Palms, CA | 2.0 | 1.0 | 700 | $1,350 | $1.93 | 24d | 1 | 1.03mi |
| 6326 Bagley Ave Unit 3 Twentynine Palms, CA | 2.0 | 1.0 | 827 | $1,100 | $1.33 | 1d | 1 | 1.05mi |
| 6757 Adobe Rd Unit 4 Twentynine Palms, CA | 2.0 | 1.5 | 650 | $1,100 | $1.69 | 43d | 1 | 1.07mi |
| 73449 Desert Trail Dr Twentynine Palms, CA | 1.0 | 1.0 | 624 | $1,700 | $2.72 | 43d | 1 | 1.08mi |
| 73407 Sunnyvale Dr Unit A Twentynine Palms, CA | 2.0 | 1.0 | 644 | $1,100 | $1.71 | 43d | 1 | 1.09mi |
| 6746 Adobe Rd #13 Twentynine Palms, CA | 1.0 | 1.0 | 600 | $1,090 | $1.82 | 43d | 1 | 1.13mi |
| 6746 Adobe Rd Unit 15 Twentynine Palms, CA | 2.0 | 1.0 | 800 | $1,390 | $1.74 | 43d | 1 | 1.14mi |
| 6667 Desert Queen Ave Unit A Twentynine Palms, CA | 2.0 | 1.0 | 600 | $925 | $1.54 | 43d | 1 | 1.21mi |
| 6673 Split Rock Ave Unit A Twentynine Palms, CA | 2.0 | 1.0 | 800 | $1,300 | $1.62 | 43d | 1 | 1.26mi |
Listing history 16 events
-
2026-06-18days on market $165,000 Active 160 DOM
-
2026-06-17days on market $165,000 Active 159 DOM
-
2026-06-16days on market $165,000 Active 158 DOM
-
2026-06-15days on market $165,000 Active 157 DOM
-
2026-06-13days on market $165,000 Active 155 DOM
-
2026-06-13days on market $165,000 Active 154 DOM
-
2026-06-09days on market $165,000 Active 151 DOM
-
2026-06-08days on market $165,000 Active 150 DOM
-
2026-06-07days on market $165,000 Active 149 DOM
-
2026-06-04statusdays on market $165,000 Active 146 DOM
-
2026-05-12status Pending Sale 1204-char remark
Show marketing remark (1204 chars)
Welcome to 74262 El Paseo Dr. in 29 Palms, California—a rare multi-structure property with tremendous sweat-equity potential. Situated on nearly three-quarters of an acre, this unique compound features three separate structures surrounding a central courtyard. The main residence is a two-bedroom, one-bath block-construction home with impressive open-beam wood ceilings, a spacious floor plan, a generous bathroom, tile flooring throughout most of the home, and an enclosed laundry area plus a screened porch. The second structure, though not reflected in current tax records due to the age of the property, includes two bedrooms, one bath, and a kitchen, offering flexibility for future use. The third structure is an oversized laundry room/workshop, providing valuable additional utility space. While the property will require a full rehab, the roof appears free of obvious leaks and the overall bones feel solid, making this an excellent candidate for transformation. In addition, a separate lot located directly behind the property is available for purchase, and the home next door is also for sale, creating a unique opportunity for buyers seeking to assemble a large multi-property compound.
-
2026-04-01price $165,000 1204-char remark
Show marketing remark (1204 chars)
Welcome to 74262 El Paseo Dr. in 29 Palms, California—a rare multi-structure property with tremendous sweat-equity potential. Situated on nearly three-quarters of an acre, this unique compound features three separate structures surrounding a central courtyard. The main residence is a two-bedroom, one-bath block-construction home with impressive open-beam wood ceilings, a spacious floor plan, a generous bathroom, tile flooring throughout most of the home, and an enclosed laundry area plus a screened porch. The second structure, though not reflected in current tax records due to the age of the property, includes two bedrooms, one bath, and a kitchen, offering flexibility for future use. The third structure is an oversized laundry room/workshop, providing valuable additional utility space. While the property will require a full rehab, the roof appears free of obvious leaks and the overall bones feel solid, making this an excellent candidate for transformation. In addition, a separate lot located directly behind the property is available for purchase, and the home next door is also for sale, creating a unique opportunity for buyers seeking to assemble a large multi-property compound.
-
2026-02-05status Active 1204-char remark
Show marketing remark (1204 chars)
Welcome to 74262 El Paseo Dr. in 29 Palms, California—a rare multi-structure property with tremendous sweat-equity potential. Situated on nearly three-quarters of an acre, this unique compound features three separate structures surrounding a central courtyard. The main residence is a two-bedroom, one-bath block-construction home with impressive open-beam wood ceilings, a spacious floor plan, a generous bathroom, tile flooring throughout most of the home, and an enclosed laundry area plus a screened porch. The second structure, though not reflected in current tax records due to the age of the property, includes two bedrooms, one bath, and a kitchen, offering flexibility for future use. The third structure is an oversized laundry room/workshop, providing valuable additional utility space. While the property will require a full rehab, the roof appears free of obvious leaks and the overall bones feel solid, making this an excellent candidate for transformation. In addition, a separate lot located directly behind the property is available for purchase, and the home next door is also for sale, creating a unique opportunity for buyers seeking to assemble a large multi-property compound.
-
2026-02-05price $175,000 1204-char remark
Show marketing remark (1204 chars)
Welcome to 74262 El Paseo Dr. in 29 Palms, California—a rare multi-structure property with tremendous sweat-equity potential. Situated on nearly three-quarters of an acre, this unique compound features three separate structures surrounding a central courtyard. The main residence is a two-bedroom, one-bath block-construction home with impressive open-beam wood ceilings, a spacious floor plan, a generous bathroom, tile flooring throughout most of the home, and an enclosed laundry area plus a screened porch. The second structure, though not reflected in current tax records due to the age of the property, includes two bedrooms, one bath, and a kitchen, offering flexibility for future use. The third structure is an oversized laundry room/workshop, providing valuable additional utility space. While the property will require a full rehab, the roof appears free of obvious leaks and the overall bones feel solid, making this an excellent candidate for transformation. In addition, a separate lot located directly behind the property is available for purchase, and the home next door is also for sale, creating a unique opportunity for buyers seeking to assemble a large multi-property compound.
-
2026-01-22status Pending Sale 1204-char remark
Show marketing remark (1204 chars)
Welcome to 74262 El Paseo Dr. in 29 Palms, California—a rare multi-structure property with tremendous sweat-equity potential. Situated on nearly three-quarters of an acre, this unique compound features three separate structures surrounding a central courtyard. The main residence is a two-bedroom, one-bath block-construction home with impressive open-beam wood ceilings, a spacious floor plan, a generous bathroom, tile flooring throughout most of the home, and an enclosed laundry area plus a screened porch. The second structure, though not reflected in current tax records due to the age of the property, includes two bedrooms, one bath, and a kitchen, offering flexibility for future use. The third structure is an oversized laundry room/workshop, providing valuable additional utility space. While the property will require a full rehab, the roof appears free of obvious leaks and the overall bones feel solid, making this an excellent candidate for transformation. In addition, a separate lot located directly behind the property is available for purchase, and the home next door is also for sale, creating a unique opportunity for buyers seeking to assemble a large multi-property compound.
-
2025-12-05$200,000 Active 1204-char remark
Show marketing remark (1204 chars)
Welcome to 74262 El Paseo Dr. in 29 Palms, California—a rare multi-structure property with tremendous sweat-equity potential. Situated on nearly three-quarters of an acre, this unique compound features three separate structures surrounding a central courtyard. The main residence is a two-bedroom, one-bath block-construction home with impressive open-beam wood ceilings, a spacious floor plan, a generous bathroom, tile flooring throughout most of the home, and an enclosed laundry area plus a screened porch. The second structure, though not reflected in current tax records due to the age of the property, includes two bedrooms, one bath, and a kitchen, offering flexibility for future use. The third structure is an oversized laundry room/workshop, providing valuable additional utility space. While the property will require a full rehab, the roof appears free of obvious leaks and the overall bones feel solid, making this an excellent candidate for transformation. In addition, a separate lot located directly behind the property is available for purchase, and the home next door is also for sale, creating a unique opportunity for buyers seeking to assemble a large multi-property compound.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $2,417 · $201/mo
- Projected year-2 tax
- $2,417 · $201/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone AE · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥106°F today · 20 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 5/10 Major 8 unhealthy d/yr today · 11 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,413
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,417
- − Insurance
- −$5,944
- − Repairs & maintenance
- −$1,313
- − Management
- −$1,313
- − Depreciation
- −$4,800
- Taxable loss
- −$8,616
- Est. tax savings @ 24.0%
- +$2,068
- After-tax cash flow
- $-3,710/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Morongo Unified
- NCES district ID
- 0625860
- Math proficiency
- 15% ▼ -12.00%
- Reading proficiency
- 38% ▼ -3.00%
- Median HH income
- $39,399
- Composite
- 22.19/100
- National rank
- #8156
- State rank
- #395 of 517 in CA
Livability — Twentynine Palms
- Score
- 59/100
- State rank
- #622
- US rank
- #19731
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Twentynine Palms, CA
- County
- San Bernardino County · 2,030,291 people
- City population
- 26,277
- Metro
- Riverside-San Bernardino-Ontario, CA
- Population (ZIP)
- 26,277
- Household income
- $60,901
- Rent vs Own
- Severe rent burden
- 1057.0
Population outlook (San Bernardino County) Hauer SSP2
- Today (2025)
- 2,300,329 people
- By 2030
- 2,378,907 · +3.4%
- By 2040
- 2,523,137 · +9.7%
- By 2050
- 2,642,388 · +14.9%
- By 2075
- 2,880,769 · +25.2%
- By 2100
- 2,909,436 · +26.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 49% Two or more races 24% Hispanic / Latino 24% Black 9% Asian 4% Pacific Islander 1% Native American 1%
- Hispanic origin (detail)
- Mexican 20%
- Common ancestry
- Italian 5% Lithuanian 3% Slovak 3%
- Foreign-born
- 9% · Canada, China, South Korea
- Languages at home
- 81% English-only · Spanish 12% Other Asian/Pacific 2% Tagalog/Filipino 1%
Political lean MEDSL · San Bernardino
- 2024 margin
- Toss-up / Even · D 47.5% · R 49.7% · Other 2.8%
- 2008→2024 swing
- -8.5pp toward R · 2008: 6.3pp · 2024: -2.1pp
- All cycles
- 2024: R+2.1 2020: D+10.7 2016: D+9.8 2012: D+5.4 2008: D+6.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -12.15%
- Current HPI
- 380.5083
- Rent YoY
- ▲ 4.45%
- Metro
- Riverside-San Bernardino-Ontario, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-17.5% since first listed6 events — show timeline
- 2026-05-12 Pending — CRMLS
- 2026-04-01 Price Changed $165,000 CRMLS
- 2026-02-05 Relisted — CRMLS
- 2026-02-05 Price Changed $175,000 CRMLS
- 2026-01-22 Pending — CRMLS
- 2025-12-05 Listed $200,000 CRMLS
Property tax history
+8.7%/yrLatest (2025): $2,417 · -2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…