Duplex
3833 Parker St · Omaha, NE
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,161 – $2,155
Heat risk 3/10 · Minor
- Hot days now (above 105°F)
- 6 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- Appreciation +10.0/10.0
- ARV discount +9.1/15.0
- DSCR +8.3/10.0
- 1% rule +6.6/10.0
- Livability +4.2/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
$249,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Fully remodeled duplex offering an excellent investment opportunity! The east unit features 2 bedrooms and 1 full bathroom, with an updated kitchen, formal dining room, and spacious living room on the main level. Upstairs, you’ll find two generously sized bedrooms and a full bath. The basement provides laundry access along with abundant storage space. The west unit offers a similar layout, including an updated kitchen, formal dining room, and living room on the main level. The upper level includes 3 bedrooms and a full bathroom, making it ideal for larger households. Both units showcase refinished hardwood floors, fresh paint, and numerous updates throughout making this a true turnkey property. Don’t miss this opportunity to own a fully updated duplex with strong income potential. Schedule your private showing today!
Key facts
- Remodeled duplex
- Formal dining room
- Updated kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×2bd/1.0ba + 1×3bd/1.0ba units multifamily listed at $250k.
Deal economics
- At list price, monthly cash flow is $558 ($7k/yr) — positive. Per door: $279/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $250k).
- Recommended offer: $235k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 3.6% in Omaha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#7 in NE, #663 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Omaha Public Schools (urban): math 20% / reading 28% proficiency, ranked #110 of 111 in NE (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.2%/yr); 139 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 4,539 units permitted in Douglas County in 2024 (2,583 in 5+ unit buildings).
- At $2,893/mo this rent would consume 82% of the median local household income ($42k/yr) (locally 1913% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $27k of equity ($2k loan paydown + $25k appreciation (10.0% local appreciation)).
- Douglas County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 3.2% rent growth), your $70k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$43k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 90 days — a 6% lower offer ($235k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 19y ago; this cycle's ask has dropped $50k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $78k; list at $250k implies a 220% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1905 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 90 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1905 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 8.97%
- Cash-on-cash
- 9.58%
- DSCR
- 1.43
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $259,353
- List price
- $249,900
- Delta
- -3.64%
- Verdict
- FAIR
- Comps
- 14 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1711 Military Ave | 0.42mi | 4/2.0 | 2,366 (-6%) | 15mo | $195,000 | $82 | 58 |
| 828 N 41 Ave | 0.69mi | 4/2.0 | 2,528 (+0%) | 13mo | $265,000 | $105 | 56 |
| 831 N 42nd St | 0.69mi | —/— | 2,808 (+11%) | 20mo | $240,000 | $85 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.22% rent growth · sell at horizon
- IRR
- 31.4%
- Equity multiple
- 3.46×
- Total profit
- $172,357
- Equity at exit
- $225,130
- IRR
- 27.2%
- Equity multiple
- 7.87×
- Total profit
- $480,992
- Equity at exit
- $485,501
Cash invested: $69,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Nebraska
- 83 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 68111
- Home prices YoY
- 4.0%
- Rents YoY
- 3.2%
- Active inventory
- 139
- Price-to-rent
- 15.1×
Monthly cashflow live
- Estimated rent
- $2,893 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax est. 1.5%
- −$312 /mo · $3,748/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$608
- Net cashflow
- $558
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 1 | $1,377 |
| 1× unit | 3 | 1 | $1,517 |
| Total (2 units) | $2,893 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,475
- Closing costs
- $7,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 612 N 33rd St Omaha, NE | 3.0 | 2.0 | 2370 | $1,650 | $0.70 | 14d | 1 | 0.92mi |
| 620 N 46th St Omaha, NE | 3.0 | 2.5 | 2410 | $3,497 | $1.45 | 43d | 1 | 1.06mi |
| 2929 California St Omaha, NE | 1.0–4.0 | 1.0–3.0 | 1280 | $1,890 | $1.48 | 3d | 118 | 1.12mi |
| 5011 Miami St Omaha, NE | 3.0 | 3.0 | 2180 | $2,200 | $1.01 | 43d | 1 | 1.16mi |
| 106 S 36th St Omaha, NE | 3.0 | 3.0 | 1750 | $2,275 | $1.30 | 3d | 1 | 1.23mi |
| 411 S 38th Ave Omaha, NE | 3.0 | 3.0 | 1872 | $1,995 | $1.07 | 43d | 1 | 1.39mi |
Listing history 23 events
-
2026-06-18days on market $249,900 Active 90 DOM
-
2026-06-17days on market $249,900 Active 89 DOM
-
2026-06-16days on market $249,900 Active 88 DOM
-
2026-06-15days on market $249,900 Active 87 DOM
-
2026-06-13days on market $249,900 Active 85 DOM
-
2026-06-10days on market $249,900 Active 82 DOM
-
2026-06-09days on market $249,900 Active 81 DOM
-
2026-06-08days on market $249,900 Active 80 DOM
-
2026-06-07days on market $249,900 Active 79 DOM
-
2026-06-03days on market $249,900 Active 75 DOM
-
2026-06-03days on market $249,900 Active 74 DOM
-
2026-06-01days on market $249,900 Active 73 DOM
-
2026-06-01days on market $249,900 Active 72 DOM
-
2026-05-15price $249,900 844-char remark
Show marketing remark (844 chars)
Fully remodeled duplex offering an excellent investment opportunity! The east unit features 2 bedrooms and 1 full bathroom, with an updated kitchen, formal dining room, and spacious living room on the main level. Upstairs, you’ll find two generously sized bedrooms and a full bath. The basement provides laundry access along with abundant storage space. The west unit offers a similar layout, including an updated kitchen, formal dining room, and living room on the main level. The upper level includes 3 bedrooms and a full bathroom, making it ideal for larger households. Both units showcase refinished hardwood floors, fresh paint, and numerous updates throughout making this a true turnkey property. Don’t miss this opportunity to own a fully updated duplex with strong income potential. Schedule your private showing today!
-
2026-05-06price $274,900 844-char remark
Show marketing remark (844 chars)
Fully remodeled duplex offering an excellent investment opportunity! The east unit features 2 bedrooms and 1 full bathroom, with an updated kitchen, formal dining room, and spacious living room on the main level. Upstairs, you’ll find two generously sized bedrooms and a full bath. The basement provides laundry access along with abundant storage space. The west unit offers a similar layout, including an updated kitchen, formal dining room, and living room on the main level. The upper level includes 3 bedrooms and a full bathroom, making it ideal for larger households. Both units showcase refinished hardwood floors, fresh paint, and numerous updates throughout making this a true turnkey property. Don’t miss this opportunity to own a fully updated duplex with strong income potential. Schedule your private showing today!
-
2026-04-20price $280,000 844-char remark
Show marketing remark (844 chars)
Fully remodeled duplex offering an excellent investment opportunity! The east unit features 2 bedrooms and 1 full bathroom, with an updated kitchen, formal dining room, and spacious living room on the main level. Upstairs, you’ll find two generously sized bedrooms and a full bath. The basement provides laundry access along with abundant storage space. The west unit offers a similar layout, including an updated kitchen, formal dining room, and living room on the main level. The upper level includes 3 bedrooms and a full bathroom, making it ideal for larger households. Both units showcase refinished hardwood floors, fresh paint, and numerous updates throughout making this a true turnkey property. Don’t miss this opportunity to own a fully updated duplex with strong income potential. Schedule your private showing today!
-
2026-04-01price $290,000 844-char remark
Show marketing remark (844 chars)
Fully remodeled duplex offering an excellent investment opportunity! The east unit features 2 bedrooms and 1 full bathroom, with an updated kitchen, formal dining room, and spacious living room on the main level. Upstairs, you’ll find two generously sized bedrooms and a full bath. The basement provides laundry access along with abundant storage space. The west unit offers a similar layout, including an updated kitchen, formal dining room, and living room on the main level. The upper level includes 3 bedrooms and a full bathroom, making it ideal for larger households. Both units showcase refinished hardwood floors, fresh paint, and numerous updates throughout making this a true turnkey property. Don’t miss this opportunity to own a fully updated duplex with strong income potential. Schedule your private showing today!
-
2026-03-22status Active 844-char remark
Show marketing remark (844 chars)
Fully remodeled duplex offering an excellent investment opportunity! The east unit features 2 bedrooms and 1 full bathroom, with an updated kitchen, formal dining room, and spacious living room on the main level. Upstairs, you’ll find two generously sized bedrooms and a full bath. The basement provides laundry access along with abundant storage space. The west unit offers a similar layout, including an updated kitchen, formal dining room, and living room on the main level. The upper level includes 3 bedrooms and a full bathroom, making it ideal for larger households. Both units showcase refinished hardwood floors, fresh paint, and numerous updates throughout making this a true turnkey property. Don’t miss this opportunity to own a fully updated duplex with strong income potential. Schedule your private showing today!
-
2026-03-21historical 844-char remark
Show marketing remark (844 chars)
Fully remodeled duplex offering an excellent investment opportunity! The east unit features 2 bedrooms and 1 full bathroom, with an updated kitchen, formal dining room, and spacious living room on the main level. Upstairs, you’ll find two generously sized bedrooms and a full bath. The basement provides laundry access along with abundant storage space. The west unit offers a similar layout, including an updated kitchen, formal dining room, and living room on the main level. The upper level includes 3 bedrooms and a full bathroom, making it ideal for larger households. Both units showcase refinished hardwood floors, fresh paint, and numerous updates throughout making this a true turnkey property. Don’t miss this opportunity to own a fully updated duplex with strong income potential. Schedule your private showing today!
-
2026-03-04$299,900 New 844-char remark
Show marketing remark (844 chars)
Fully remodeled duplex offering an excellent investment opportunity! The east unit features 2 bedrooms and 1 full bathroom, with an updated kitchen, formal dining room, and spacious living room on the main level. Upstairs, you’ll find two generously sized bedrooms and a full bath. The basement provides laundry access along with abundant storage space. The west unit offers a similar layout, including an updated kitchen, formal dining room, and living room on the main level. The upper level includes 3 bedrooms and a full bathroom, making it ideal for larger households. Both units showcase refinished hardwood floors, fresh paint, and numerous updates throughout making this a true turnkey property. Don’t miss this opportunity to own a fully updated duplex with strong income potential. Schedule your private showing today!
-
2007-03-27soldstatus $78,000 301-char remark
Show marketing remark (301 chars)
Stately, sturdy brick duplex in excellent condition. Built for the purpose. Roof, gutters & deck are 3 yrs old. Central air, furnace and water heaters new in 2000 for both units. Good sized bedrooms & huge closets. new carpet, paint & wood floors recently re-done. Please see for yourself.
-
2007-02-19historical 301-char remark
Show marketing remark (301 chars)
Stately, sturdy brick duplex in excellent condition. Built for the purpose. Roof, gutters & deck are 3 yrs old. Central air, furnace and water heaters new in 2000 for both units. Good sized bedrooms & huge closets. new carpet, paint & wood floors recently re-done. Please see for yourself.
-
2007-01-17$79,950 301-char remark
Show marketing remark (301 chars)
Stately, sturdy brick duplex in excellent condition. Built for the purpose. Roof, gutters & deck are 3 yrs old. Central air, furnace and water heaters new in 2000 for both units. Good sized bedrooms & huge closets. new carpet, paint & wood floors recently re-done. Please see for yourself.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 6 d/yr ≥105°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,716
- − Mortgage interest
- −$13,998
- − Property taxes
- −$3,748
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,777
- − Management
- −$2,777
- − Depreciation
- −$7,270
- Taxable income
- $2,895
- Est. tax owed @ 24.0%
- −$695
- After-tax cash flow
- $6,007/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Omaha Public Schools
- NCES district ID
- 3174820
- Math proficiency
- 20% ▼ -10.00%
- Reading proficiency
- 28% ▼ -5.00%
- Median HH income
- $46,039
- Composite
- 20.83/100
- National rank
- #8502
- State rank
- #110 of 111 in NE
Livability — Omaha
- Score
- 84/100
- State rank
- #7
- US rank
- #663
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Omaha, NE
- County
- Douglas County · 538,646 people
- City population
- 552,986
- Metro
- Omaha-Council Bluffs, NE-IA
- Population (ZIP)
- 24,210
- Household income
- $42,185
- Rent vs Own
- Severe rent burden
- 1913.0
Population outlook (Douglas County) Hauer SSP2
- Today (2025)
- 625,245 people
- By 2030
- 661,613 · +5.8%
- By 2040
- 732,395 · +17.1%
- By 2050
- 801,988 · +28.3%
- By 2075
- 968,637 · +54.9%
- By 2100
- 1,101,871 · +76.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- Black 52% Hispanic / Latino 21% White 17% Two or more races 15% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 14%
- Common ancestry
- Ukrainian 3% Lithuanian 0%
- Foreign-born
- 14% · Canada, Philippines
- Languages at home
- 75% English-only · Spanish 16% Other Asian/Pacific 3% French/Haitian/Cajun 1%
Political lean MEDSL · Douglas
- 2024 margin
- D (+10.2) · D 54.4% · R 44.2% · Other 1.4%
- 2008→2024 swing
- +5.5pp toward D · 2008: 4.6pp · 2024: 10.2pp
- All cycles
- 2024: D+10.2 2020: D+11.3 2016: D+1.4 2012: R+4.3 2008: D+4.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 13.82%
- Current HPI
- 358.7174
- Rent YoY
- ▲ 3.22%
- Metro
- Omaha-Council Bluffs, NE-IA
- State GDP YoY
- ▲ 0.68%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in NE)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Conglomerate | 1 | $371B |
|
||
Price history
+212.6% since first listed10 events — show timeline
- 2026-05-15 Price Changed $249,900 GPRMLS
- 2026-05-06 Price Changed $274,900 GPRMLS
- 2026-04-20 Price Changed $280,000 GPRMLS
- 2026-04-01 Price Changed $290,000 GPRMLS
- 2026-03-22 Relisted — GPRMLS
- 2026-03-21 Listing Removed — GPRMLS
- 2026-03-04 Listed $299,900 GPRMLS
- 2007-03-27 Sold (MLS) $78,000 GPRMLS
- 2007-02-19 Listing Removed — GPRMLS
- 2007-01-17 Listed $79,950 GPRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…