CashFlowRE
Sign in Sign up
707 W High St Fourplex
B- Composite 67.21
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +2.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$144,900

707 W High St · Springfield, OH 45506
4 bd · 3.0 ba · 2,546 sqft · MultiFamily public records · 59 Days on market
Built 1896 6,900 sqft lot $57/sqft · 69% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed

Listing remarks MLS

Great Investment opportunity with this well maintained 4 unit conveniently located close to downtown Springfield. Seller pays all utilities. 3 of 4 units are currently rented.

Key facts

  • Currently rented
  • Well maintained
  • Conveniently located

Tags

WELL MAINTAINEDCONVENIENTLY LOCATEDCLOSE TO DOWNTOWNCURRENTLY RENTED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4 × 4-bed/4.0-bath units multifamily listed at $145k.

Deal economics

  • At list price, monthly cash flow is $4k ($46k/yr) — positive. Per door: $954/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $145k).
  • Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
  • Cap rate 37.9% vs local median 4.7% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 56/100 on livability (#1,108 in OH) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime F, amenities F, commute F.
  • Springfield City School District (urban): math 20% / reading 27% proficiency, ranked #616 of 656 in OH (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 45 active listings in the ZIP; 1 comparable units currently listed for rent nearby; lower-income renter base — watch delinquency; 232 units permitted in Clark County in 2024 (116 in 5+ unit buildings).
  • At $6,029/mo this rent would consume 172% of the median local household income ($42k/yr) (locally 684% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Clark County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $41k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 59 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; list at $145k implies a 163% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1896 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,553 (3.0% below list)

Questions for the listing agent

  1. It's been on market 59 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Built in 1896 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
4.16%
Cap rate
37.89%
Cash-on-cash
112.84%
DSCR
6.02
GRM
2.0

CMA / ARV

ARV (median comp)
$85,493
List price
$144,900
Delta
69.49%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
217-219 N Race St 0.33mi 4/2.0 2,655 (+4%) 0mo $425,000 $160 73
124-126 N Light St 0.24mi 4/2.0 2,512 (-1%) 18mo $85,000 $34 67
714 W Jefferson St 0.14mi 4/2.0 2,288 (-10%) 12mo $127,000 $56 63
712 W Jefferson St 0.15mi 4/2.0 2,288 (-10%) 12mo $127,000 $56 63
935 W North St 0.34mi 5/2.0 (+1) 2,716 (+7%) 7mo $200,000 $74 58
1103-1105 Broadway St 0.50mi 4/2.5 2,465 (-3%) 18mo $100,000 $41 54
453-455 N Yellow Springs St 0.52mi 4/— 2,471 (-3%) 23mo $190,000 $77 52
336-338 W Euclid Ave 0.74mi 4/2.0 2,550 (+0%) 19mo $100,000 $39 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.41×
Total profit
$219,563
Equity at exit
$21,605
10-year hold
IRR
Equity multiple
13.43×
Total profit
$504,309
Equity at exit
$12,528

Cash invested: $40,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45506

Home prices YoY
-14.1%
Active inventory
45
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$6,029 medium interval (Pro) →
Mortgage (P&I)
$760
Tax from tax record
$128 /mo · $1,531/yr
Insurance
$60
HOA
$0
Vacancy / Maint / Mgmt
$1,266
Net cashflow
$3,815

Break-even live

Break-even rent $1,200
Max offer price $144,900
Occupancy floor 32%

Sensitivity live

Price -10% $3,897 -5% $3,856 +0% $3,815 +5% $3,774 +10% $3,733
Rent -10% $3,339 -5% $3,577 +0% $3,815 +5% $4,053 +10% $4,291
Rate -1.0pp $3,888 -0.5pp $3,852 base $3,815 +0.5pp $3,778 +1.0pp $3,739

4-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (4 units) $6,029

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$36,225
Closing costs
$4,347
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
534 Homeview Ave Springfield, OH 3.0 1.0 2660 $1,200 $0.45 44d 1 1.22mi

Listing history 35 events

  1. 2026-06-19
    days on market $144,900 Active 59 DOM
  2. 2026-06-18
    days on market $144,900 Active 58 DOM
  3. 2026-06-17
    days on market $144,900 Active 57 DOM
  4. 2026-06-16
    days on market $144,900 Active 56 DOM
  5. 2026-06-15
    days on market $144,900 Active 55 DOM
  6. 2026-06-14
    days on market $144,900 Active 53 DOM
  7. 2026-06-12
    days on market $144,900 Active 52 DOM
  8. 2026-06-09
    days on market $144,900 Active 49 DOM
  9. 2026-06-08
    days on market $144,900 Active 48 DOM
  10. 2026-06-07
    days on market $144,900 Active 47 DOM
  11. 2026-06-05
    days on market $144,900 Active 44 DOM
  12. 2026-06-02
    days on market $144,900 Active 42 DOM
  13. 2026-06-01
    days on market $144,900 Active 41 DOM
  14. 2026-05-31
    days on market $144,900 Active 40 DOM
  15. 2026-05-30
    days on market $144,900 Active 39 DOM
  16. 2026-04-21
    listed $144,900 Active 175-char remark
    Show marketing remark (175 chars)

    Great Investment opportunity with this well maintained 4 unit conveniently located close to downtown Springfield. Seller pays all utilities. 3 of 4 units are currently rented.

  17. 2026-04-20
    listed $144,900 Active 175-char remark
    Show marketing remark (175 chars)

    Great Investment opportunity with this well maintained 4 unit conveniently located close to downtown Springfield. Seller pays all utilities. 3 of 4 units are currently rented.

  18. 2024-11-28
    historical
  19. 2024-11-02
    price $149,900
  20. 2024-09-13
    listed $174,900 Active
  21. 2022-10-27
    historical
  22. 2022-09-06
    price $149,900
  23. 2022-06-17
    price $152,900
  24. 2022-06-08
    status Active
  25. 2022-05-04
    historical Contingency - Finance and Inspections
  26. 2022-04-23
    listed $154,900 Active
  27. 2019-10-11
    soldstatus $55,000
  28. 2019-10-07
    soldstatus $55,000
  29. 2019-10-07
    soldstatus $55,000 Closed
  30. 2019-09-11
    historical
  31. 2019-03-15
    listed $54,900
  32. 2019-03-13
    listed $54,900
  33. 2002-03-27
    soldstatus $72,500
  34. 1993-10-28
    soldstatus $55,000
  35. 1988-09-14
    soldstatus $17,720

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,531 · $128/mo
Projected year-2 tax
$1,896 · $158/mo
Expected delta
+$365/yr (+$30/mo · 23.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$72,348
− Mortgage interest
−$8,117
− Property taxes
−$1,531
− Insurance
−$724
− Repairs & maintenance
−$5,788
− Management
−$5,788
− Depreciation
−$4,215
Taxable income
$46,185
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$11,084
After-tax cash flow
$34,697/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield City School District
NCES district ID
3904481
Math proficiency
20% ▼ -16.00%
Reading proficiency
27% ▼ -12.00%
Median HH income
$32,541
Composite
19.12/100
National rank
#8834
State rank
#616 of 656 in OH

Livability — Springfield

Score
56/100
State rank
#1108
US rank
#22551

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Springfield, OH
County
Clark County · 33,261 people
City population
33,261
Metro
Springfield, OH
Population (ZIP)
13,435
Household income
$42,104
Rent vs Own
42.4% rent · 57.6% own
Severe rent burden
684.0

Population outlook (Clark County) Hauer SSP2

Today (2025)
130,703 people
By 2030
126,952 · -2.9%
By 2040
118,344 · -9.5%
By 2050
109,590 · -16.2%
By 2075
89,464 · -31.6%
By 2100
68,810 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 53% Black 30% Two or more races 10% Hispanic / Latino 8%
Hispanic origin (detail)
Mexican 4% Puerto Rican 1%
Common ancestry
Serbian 2% Romanian 1% Iranian 1%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 4% Other Asian/Pacific 1%

Political lean MEDSL · Clark

2024 margin
Strong R (+29.5) · D 34.8% · R 64.3%
2008→2024 swing
-27.0pp toward R · 2008: -2.5pp · 2024: -29.5pp
All cycles
2024: R+29.5 2020: R+23.3 2016: R+19.5 2012: R+1.8 2008: R+2.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -46.97%
Current HPI
286.2883
Rent YoY
Metro
Springfield, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+717.7% since first listed
20 events — show timeline
  • 2026-04-21 Listed $144,900 Dayton MLS
  • 2026-04-20 Listed $144,900 WRIST
  • 2024-11-28 Listing Removed WRIST
  • 2024-11-02 Price Changed $149,900 WRIST
  • 2024-09-13 Listed $174,900 WRIST
  • 2022-10-27 Listing Removed WRIST
  • 2022-09-06 Price Changed $149,900 WRIST
  • 2022-06-17 Price Changed $152,900 WRIST
  • 2022-06-08 Relisted WRIST
  • 2022-05-04 Contingent WRIST
  • 2022-04-23 Listed $154,900 WRIST
  • 2019-10-11 Sold (Public Records) $55,000 Public Records
  • 2019-10-07 Sold (MLS) $55,000 Dayton MLS
  • 2019-10-07 Sold (MLS) $55,000 Dayton MLS
  • 2019-09-11 Listing Removed WRIST
  • 2019-03-15 Listed $54,900 Dayton MLS
  • 2019-03-13 Listed $54,900 WRIST
  • 2002-03-27 Sold (Public Records) $72,500 Public Records
  • 1993-10-28 Sold (Public Records) $55,000 Public Records
  • 1988-09-14 Sold (Public Records) $17,720 Public Records

Property tax history

+7.7%/yr

Latest (2025): $1,531 · +28.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…