CashFlowRE
Sign in Sign up
1008 Ridgeway St
C- Composite 50.72
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.2/30.0
  • DSCR +7.8/10.0
  • 1% rule +5.1/10.0
  • Livability +4.1/5.0
  • Rent growth +4.0/5.0
  • Schools +3.0/10.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$100,000

1008 Ridgeway St · Florence, AL 35630
2 bd · 1.0 ba · 923 sqft · SingleFamily public records · 7 Days on market
Built 1948 0.26 ac lot Est $73k · 37% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Don’t miss this well-maintained 2-bedroom, 1-bath home in a prime Florence location just minutes from the University of North Alabama, downtown Florence, and the upcoming West Village development. Whether you’re looking to expand your rental portfolio, purchase a student rental, or find an affordable primary residence, this property offers exceptional potential. Inside, you’ll find a spacious living room featuring a fireplace, newer LVP flooring throughout the main living areas, and comfortable carpeted bedrooms. The bathroom boasts a fully tiled walk-in shower, while the eat-in kitchen offers ample dining space and is conveniently connected to the laundry room. Outside, e

Key facts

  • Large back deck
  • Ample dining space
  • 0.26 acre lot

Tags

PRIME FLORENCE LOCATIONFULLY TILED WALK-IN SHOWERLARGE BACK DECKAMPLE DINING SPACE

Property features AI

Finance

  • Financial info: Annual tax information available

Exterior

  • Parking: Concrete driveway
  • Utilities: Public water; Public sewer; Electricity connected
  • Home design: Single-family residence; Residential property; Located in Ridgecrest subdivision
  • Construction: Vinyl siding; Above-grade finished area 923; Crawl space foundation
  • Exterior features: Deck

Interior

  • Kitchen: Electric oven; Microwave; Refrigerator
  • Bedrooms: 2 main-level bedrooms
  • Flooring: Carpet; Linoleum
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas heating; Wall furnace; Window/wall air conditioning units
  • Interior features: Eat-in kitchen; Fireplace (1)
  • Laundry & utility: Dedicated laundry room; Crawl space

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $100k.

Deal economics

  • At list price, monthly cash flow is $199 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $100k).
  • Cap rate 8.7% vs local median 3.6% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#4 in AL, #1,140 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Florence City (urban): math 28% / reading 44% proficiency, ranked #44 of 129 in AL (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Forest Hills School (math 39% / reading 65%, grade C-, #102 of 627 statewide, top 17%, 831 students, 45% FRL); Florence Middle School (math 22% / reading 44%, grade F, #101 of 257 statewide, top 40%, 689 students, 51% FRL); Florence High School (math 28% / reading 34%, grade F, #66 of 305 statewide, top 21%, 1,034 students, 36% FRL).
  • Market conditions: Rents rising fast (+6.2%/yr); 268 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 164 units permitted in Lauderdale County in 2024 (72 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 6.2% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $54k; list at $100k implies a 85% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $100,000

Questions for the listing agent

  1. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.01%
Cap rate
8.68%
Cash-on-cash
8.54%
DSCR
1.38
GRM
8.2

CMA / ARV

ARV (on-the-fly)
$72,917
Comps found
10
Show comp detail 10 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1009 Ridgeway St 0.03mi 2/1.0 912 (-1%) 1mo $125,000 $137 96
1138 Ridgeway St 0.12mi 2/1.0 936 (+1%) 5mo $60,000 $64 88
215 Burgess St 0.25mi 2/1.0 1,022 (+11%) 2mo $35,000 $34 69
307 Hillcrest Cir 0.27mi 3/1.0 (+1) 934 (+1%) 14mo $73,333 $79 69
311 Hillcrest Cir 0.28mi 2/1.0 848 (-8%) 14mo $73,333 $86 62
805 Irvine Ave 0.59mi 3/1.0 (+1) 897 (-3%) 8mo $71,000 $79 56
524 Crest St 0.66mi 3/1.0 (+1) 951 (+3%) 9mo $127,400 $134 52
315 Hillcrest Cir 0.27mi 2/1.0 784 (-15%) 14mo $73,333 $94 51
954 Beale St 0.45mi 3/1.0 (+1) 864 (-6%) 18mo $60,000 $69 48
406 N Cherokee St 0.61mi 1/1.0 (-1) 806 (-13%) 13mo $36,500 $45 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.18% rent growth · sell at horizon

5-year hold
IRR
-0.2%
Equity multiple
0.99×
Total profit
$-216
Equity at exit
$14,910
10-year hold
IRR
12.2%
Equity multiple
2.09×
Total profit
$30,624
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35630

Home prices YoY
-33.7%
Rents YoY
6.2%
Active inventory
268
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,012 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$34 /mo · $414/yr
Insurance
$42
HOA
$0
Vacancy / Maint / Mgmt
$213
Net cashflow
$199

Break-even live

Break-even rent $760
Max offer price $100,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 5 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
425 W Tennessee St Unit "I" Florence, AL 1.0 1.0 615 $800 $1.30 43d 1 0.59mi
301 N Court St Unit 1 Florence, AL 2.0 1.5 1000 $850 $0.85 43d 1 0.91mi
418 N Poplar St Florence, AL 2.0 2.0 1000 $995 $0.99 43d 1 1.29mi
520 E Tuscaloosa St Unit 520-C Florence, AL 2.0 1.0 900 $995 $1.11 43d 1 1.31mi
801 E Mobile St Unit 2 Florence, AL 1.0 1.0 550 $775 $1.41 43d 1 1.48mi

Listing history 7 events

  1. 2026-06-15
    status $100,000 Pending 7 DOM
  2. 2026-06-15
    days on market $100,000 Active 7 DOM
  3. 2026-06-14
    days on market $100,000 Active 5 DOM
  4. 2026-06-13
    days on market $100,000 Active 4 DOM
  5. 2026-06-10
    days on market $100,000 Active 2 DOM
  6. 2026-06-09
    remarks 681-char remark
  7. 2026-06-09
    listed $100,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$414 · $34/mo
Projected year-2 tax
$414 · $34/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 23% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,148
− Mortgage interest
−$5,602
− Property taxes
−$414
− Insurance
−$500
− Repairs & maintenance
−$972
− Management
−$972
− Depreciation
−$2,909
Taxable income
$780
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$187
After-tax cash flow
$2,203/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Florence City
NCES district ID
0101530
Math proficiency
28% ▼ -28.00%
Reading proficiency
44% ▼ -4.00%
Median HH income
$34,997
Composite
29.69/100
National rank
#6456
State rank
#44 of 129 in AL

Livability — Florence

Score
82/100
State rank
#4
US rank
#1140

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Florence, AL
County
Lauderdale County · 47,988 people
City population
34,028
Metro
Florence-Muscle Shoals, AL
Population (ZIP)
34,028
Household income
$46,304
Rent vs Own
54.7% rent · 45.3% own
Severe rent burden
1516.0

Population outlook (Lauderdale County) Hauer SSP2

Today (2025)
93,386 people
By 2030
93,634 · +0.3%
By 2040
93,114 · -0.3%
By 2050
91,586 · -1.9%
By 2075
88,667 · -5.1%
By 2100
81,098 · -13.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 18% Two or more races 6% Hispanic / Latino 6%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Slovak 3% Serbian 2% Romanian 1%
Foreign-born
4% · Canada, Vietnam, Guatemala
Languages at home
92% English-only · Spanish 6% Vietnamese 1%

Political lean MEDSL · Lauderdale

2024 margin
Solid R (+51.5) · D 23.8% · R 75.3%
2008→2024 swing
-23.3pp toward R · 2008: -28.2pp · 2024: -51.5pp
All cycles
2024: R+51.5 2020: R+44.7 2016: R+46.0 2012: R+30.9 2008: R+28.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.78%
Current HPI
206.1364
Rent YoY
▲ 6.18%
Metro
Florence-Muscle Shoals, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+102.0% since first listed
3 events — show timeline
  • 2026-06-08 Listed $100,000 SAARMLS
  • 2021-11-10 Sold (Public Records) $54,000 Public Records
  • 2008-01-25 Listed $49,500 SAARMLS

Property tax history

-0.3%/yr

Latest (2025): $414 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…