1008 Ridgeway St · Florence, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 23.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.2/30.0
- DSCR +7.8/10.0
- 1% rule +5.1/10.0
- Livability +4.1/5.0
- Rent growth +4.0/5.0
- Schools +3.0/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$100,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Don’t miss this well-maintained 2-bedroom, 1-bath home in a prime Florence location just minutes from the University of North Alabama, downtown Florence, and the upcoming West Village development. Whether you’re looking to expand your rental portfolio, purchase a student rental, or find an affordable primary residence, this property offers exceptional potential. Inside, you’ll find a spacious living room featuring a fireplace, newer LVP flooring throughout the main living areas, and comfortable carpeted bedrooms. The bathroom boasts a fully tiled walk-in shower, while the eat-in kitchen offers ample dining space and is conveniently connected to the laundry room. Outside, e
Key facts
- Large back deck
- Ample dining space
- 0.26 acre lot
Tags
Property features AI
Finance
- Financial info: Annual tax information available
Exterior
- Parking: Concrete driveway
- Utilities: Public water; Public sewer; Electricity connected
- Home design: Single-family residence; Residential property; Located in Ridgecrest subdivision
- Construction: Vinyl siding; Above-grade finished area 923; Crawl space foundation
- Exterior features: Deck
Interior
- Kitchen: Electric oven; Microwave; Refrigerator
- Bedrooms: 2 main-level bedrooms
- Flooring: Carpet; Linoleum
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas heating; Wall furnace; Window/wall air conditioning units
- Interior features: Eat-in kitchen; Fireplace (1)
- Laundry & utility: Dedicated laundry room; Crawl space
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $199 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Cap rate 8.7% vs local median 3.6% in Florence — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#4 in AL, #1,140 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Florence City (urban): math 28% / reading 44% proficiency, ranked #44 of 129 in AL (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Forest Hills School (math 39% / reading 65%, grade C-, #102 of 627 statewide, top 17%, 831 students, 45% FRL); Florence Middle School (math 22% / reading 44%, grade F, #101 of 257 statewide, top 40%, 689 students, 51% FRL); Florence High School (math 28% / reading 34%, grade F, #66 of 305 statewide, top 21%, 1,034 students, 36% FRL).
- Market conditions: Rents rising fast (+6.2%/yr); 268 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 164 units permitted in Lauderdale County in 2024 (72 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.2% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $54k; list at $100k implies a 85% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 23% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.68%
- Cash-on-cash
- 8.54%
- DSCR
- 1.38
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $72,917
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1009 Ridgeway St | 0.03mi | 2/1.0 | 912 (-1%) | 1mo | $125,000 | $137 | 96 |
| 1138 Ridgeway St | 0.12mi | 2/1.0 | 936 (+1%) | 5mo | $60,000 | $64 | 88 |
| 215 Burgess St | 0.25mi | 2/1.0 | 1,022 (+11%) | 2mo | $35,000 | $34 | 69 |
| 307 Hillcrest Cir | 0.27mi | 3/1.0 (+1) | 934 (+1%) | 14mo | $73,333 | $79 | 69 |
| 311 Hillcrest Cir | 0.28mi | 2/1.0 | 848 (-8%) | 14mo | $73,333 | $86 | 62 |
| 805 Irvine Ave | 0.59mi | 3/1.0 (+1) | 897 (-3%) | 8mo | $71,000 | $79 | 56 |
| 524 Crest St | 0.66mi | 3/1.0 (+1) | 951 (+3%) | 9mo | $127,400 | $134 | 52 |
| 315 Hillcrest Cir | 0.27mi | 2/1.0 | 784 (-15%) | 14mo | $73,333 | $94 | 51 |
| 954 Beale St | 0.45mi | 3/1.0 (+1) | 864 (-6%) | 18mo | $60,000 | $69 | 48 |
| 406 N Cherokee St | 0.61mi | 1/1.0 (-1) | 806 (-13%) | 13mo | $36,500 | $45 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.18% rent growth · sell at horizon
- IRR
- -0.2%
- Equity multiple
- 0.99×
- Total profit
- $-216
- Equity at exit
- $14,910
- IRR
- 12.2%
- Equity multiple
- 2.09×
- Total profit
- $30,624
- Equity at exit
- $8,646
Cash invested: $28,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35630
- Home prices YoY
- -33.7%
- Rents YoY
- 6.2%
- Active inventory
- 268
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,012 high interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax from tax record
- −$34 /mo · $414/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$213
- Net cashflow
- $199
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $25,000
- Closing costs
- $3,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 425 W Tennessee St Unit "I" Florence, AL | 1.0 | 1.0 | 615 | $800 | $1.30 | 43d | 1 | 0.59mi |
| 301 N Court St Unit 1 Florence, AL | 2.0 | 1.5 | 1000 | $850 | $0.85 | 43d | 1 | 0.91mi |
| 418 N Poplar St Florence, AL | 2.0 | 2.0 | 1000 | $995 | $0.99 | 43d | 1 | 1.29mi |
| 520 E Tuscaloosa St Unit 520-C Florence, AL | 2.0 | 1.0 | 900 | $995 | $1.11 | 43d | 1 | 1.31mi |
| 801 E Mobile St Unit 2 Florence, AL | 1.0 | 1.0 | 550 | $775 | $1.41 | 43d | 1 | 1.48mi |
Listing history 7 events
-
2026-06-15status $100,000 Pending 7 DOM
-
2026-06-15days on market $100,000 Active 7 DOM
-
2026-06-14days on market $100,000 Active 5 DOM
-
2026-06-13days on market $100,000 Active 4 DOM
-
2026-06-10days on market $100,000 Active 2 DOM
-
2026-06-09remarks 681-char remark
-
2026-06-09$100,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $414 · $34/mo
- Projected year-2 tax
- $414 · $34/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 5/10 Major 23% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,148
- − Mortgage interest
- −$5,602
- − Property taxes
- −$414
- − Insurance
- −$500
- − Repairs & maintenance
- −$972
- − Management
- −$972
- − Depreciation
- −$2,909
- Taxable income
- $780
- Est. tax owed @ 24.0%
- −$187
- After-tax cash flow
- $2,203/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Florence City
- NCES district ID
- 0101530
- Math proficiency
- 28% ▼ -28.00%
- Reading proficiency
- 44% ▼ -4.00%
- Median HH income
- $34,997
- Composite
- 29.69/100
- National rank
- #6456
- State rank
- #44 of 129 in AL
Livability — Florence
- Score
- 82/100
- State rank
- #4
- US rank
- #1140
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Florence, AL
- County
- Lauderdale County · 47,988 people
- City population
- 34,028
- Metro
- Florence-Muscle Shoals, AL
- Population (ZIP)
- 34,028
- Household income
- $46,304
- Rent vs Own
- Severe rent burden
- 1516.0
Population outlook (Lauderdale County) Hauer SSP2
- Today (2025)
- 93,386 people
- By 2030
- 93,634 · +0.3%
- By 2040
- 93,114 · -0.3%
- By 2050
- 91,586 · -1.9%
- By 2075
- 88,667 · -5.1%
- By 2100
- 81,098 · -13.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Black 18% Two or more races 6% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 3% Serbian 2% Romanian 1%
- Foreign-born
- 4% · Canada, Vietnam, Guatemala
- Languages at home
- 92% English-only · Spanish 6% Vietnamese 1%
Political lean MEDSL · Lauderdale
- 2024 margin
- Solid R (+51.5) · D 23.8% · R 75.3%
- 2008→2024 swing
- -23.3pp toward R · 2008: -28.2pp · 2024: -51.5pp
- All cycles
- 2024: R+51.5 2020: R+44.7 2016: R+46.0 2012: R+30.9 2008: R+28.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -104.78%
- Current HPI
- 206.1364
- Rent YoY
- ▲ 6.18%
- Metro
- Florence-Muscle Shoals, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+102.0% since first listed3 events — show timeline
- 2026-06-08 Listed $100,000 SAARMLS
- 2021-11-10 Sold (Public Records) $54,000 Public Records
- 2008-01-25 Listed $49,500 SAARMLS
Property tax history
-0.3%/yrLatest (2025): $414 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…