CashFlowRE
Sign in Sign up
2001 Ostrom Dr
B- Composite 69.3
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • ARV discount +8.6/15.0
  • 1% rule +7.6/10.0
  • Rent growth +4.6/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$90,000

2001 Ostrom Dr · Mobile, AL 36605
3 bd · 1.0 ba · 960 sqft · SingleFamily public records · 210 Days on market
Built 1995 0.36 ac lot $94/sqft · at area comps Est $92k · at est. ↓ 37% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

2001 Ostrom is ready for its new owners! This charming 3-bed, 1-bath home offers convenient access to shopping, dining, and I-10—perfect for anyone seeking comfort and accessibility. Very nice covered deck off the back with a very nice back Yard that is fenced. Call your favorite REALTOR® today to schedule a private showing! Property may be subject to Alabama’s One-Year Right of Redemption.

Key facts

  • Covered deck
  • Fenced back yard
  • Convenient access

Tags

COVERED DECKFENCED BACK YARDCONVENIENT ACCESS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $-67 ($-807/yr) — negative.
  • To cash-flow at today's rent, offer at most $78k (13.2% below list).
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Recommended offer: $78k (13.2% below list) — sets the bar for cash-flow.
  • Cap rate 11.1% vs local median 4.9% in Mobile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#20 in AL, #4,262 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D-, crime F, employment D-.
  • Mobile County (urban): math 15% / reading 39% proficiency, ranked #81 of 129 in AL (top 63%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.3%/yr); 139 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,678 units permitted in Mobile County in 2024 (264 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Mobile County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 210 days — a 12% lower offer ($79k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $78,114 (13.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 210 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.26%
Cap rate
11.08%
Cash-on-cash
17.11%
DSCR
1.76
GRM
6.6

CMA / ARV

ARV (median comp)
$92,156
List price
$90,000
Delta
-2.34%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1715 Dog River Dr E 0.29mi 3/1.0 1,008 (+5%) 5mo $116,500 $116 74
1706 Bass Dr 0.35mi 3/1.0 1,008 (+5%) 4mo $50,000 $50 73
1717 Bass Dr 0.28mi 4/1.5 (+1) 1,008 (+5%) 3mo $75,000 $74 69
1918 Ryders Ln 0.20mi 3/1.0 912 (-5%) 18mo $35,000 $38 67
2113 Old Military Rd 0.35mi 2/1.0 (-1) 1,048 (+9%) 2mo $205,527 $196 62
2314 Burgett Rd 0.72mi 2/1.0 (-1) 954 (-1%) 1mo $72,000 $75 60
301 Riverbend Dr #301 0.45mi 2/2.0 (-1) 885 (-8%) 1mo $103,000 $116 56
2403 Octavia Dr S 0.60mi 3/1.0 1,026 (+7%) 10mo $90,000 $88 52
2014 Bakers Ln 0.31mi 2/1.0 (-1) 832 (-13%) 11mo $97,500 $117 50
217 Riverbend Dr #217 0.32mi 2/2.0 (-1) 885 (-8%) 20mo $143,000 $162 46
2360 Vermillion Dr 0.66mi 3/1.0 1,064 (+11%) 15mo $120,000 $113 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-13.0%
Equity multiple
0.50×
Total profit
$-12,627
Equity at exit
$13,419
10-year hold
IRR
4.8%
Equity multiple
1.47×
Total profit
$11,785
Equity at exit
$7,782

Cash invested: $25,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36605

Rents YoY
8.3%
Active inventory
139
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,138 high interval (Pro) →
Mortgage (P&I)
$472
Tax from tax record
$30 /mo · $362/yr
Insurance
$38
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$239
Net cashflow
$-67

Break-even live

Break-even rent $1,223
Max offer price $78,114
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,500
Closing costs
$2,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
207 Riverbend Dr #207 Mobile, AL 2.0 1.0 843 $1,150 $1.36 43d 1 0.27mi
2115 Barron Pl Mobile, AL 3.0 1.0 1000 $1,200 $1.20 43d 1 0.30mi
2359 Vermillion Dr Mobile, AL 3.0 1.0 1064 $895 $0.84 21d 1 0.65mi
1601 Neshota Dr Apt 86 Mobile, AL 3.0 1.0 880 $900 $1.02 43d 1 0.88mi
1601 Neshota Dr Apt 19 Mobile, AL 2.0 1.0 750 $800 $1.07 43d 1 0.88mi
1601 Neshota Dr Mobile, AL 2.0–3.0 1.0 815 $825 $1.01 13d 7 0.88mi
2366 White St Unit B Mobile, AL 2.0 1.0 900 $845 $0.94 43d 1 0.92mi
1815 Ogburn Ave Unit B Mobile, AL 2.0 1.0 900 $900 $1.00 21d 1 1.00mi
1351 Dauphin Island Pkwy Mobile, AL 3.0 1.0 992 $1,095 $1.10 43d 1 1.21mi
1506 Flowers Dr Unit B Mobile, AL 2.0 1.0 1000 $795 $0.80 21d 1 1.22mi
1302 Navco Rd Mobile, AL 2.0 1.0 1009 $935 $0.93 13d 13 1.32mi
1466 Darwood Dr Mobile, AL 3.0 1.5 1053 $1,400 $1.33 43d 1 1.37mi
1411 Greenbrier Dr Mobile, AL 3.0 1.0 1069 $995 $0.93 43d 1 1.42mi

Listing history 22 events

  1. 2026-06-18
    days on market $90,000 Active 210 DOM
  2. 2026-06-17
    days on market $90,000 Active 209 DOM
  3. 2026-06-16
    days on market $90,000 Active 208 DOM
  4. 2026-06-15
    days on market $90,000 Active 207 DOM
  5. 2026-06-14
    days on market $90,000 Active 205 DOM
  6. 2026-06-13
    days on market $90,000 Active 204 DOM
  7. 2026-06-10
    days on market $90,000 Active 202 DOM
  8. 2026-06-09
    days on market $90,000 Active 201 DOM
  9. 2026-06-08
    days on market $90,000 Active 200 DOM
  10. 2026-06-07
    days on market $90,000 Active 199 DOM
  11. 2026-06-05
    days on market $90,000 Active 196 DOM
  12. 2026-06-03
    days on market $90,000 Active 195 DOM
  13. 2026-06-02
    days on market $90,000 Active 194 DOM
  14. 2026-06-01
    days on market $90,000 Active 193 DOM
  15. 2026-05-31
    days on market $90,000 Active 192 DOM
  16. 2026-05-30
    days on market $90,000 Active 191 DOM
  17. 2026-05-08
    price $90,000 412-char remark
    Show marketing remark (412 chars)

    2001 Ostrom is ready for its new owners! This charming 3-bed, 1-bath home offers convenient access to shopping, dining, and I-10—perfect for anyone seeking comfort and accessibility. Very nice covered deck off the back with a very nice back Yard that is fenced. Call your favorite REALTOR® today to schedule a private showing! Property may be subject to Alabama’s One-Year Right of Redemption.

  18. 2026-04-06
    price $95,000 412-char remark
    Show marketing remark (412 chars)

    2001 Ostrom is ready for its new owners! This charming 3-bed, 1-bath home offers convenient access to shopping, dining, and I-10—perfect for anyone seeking comfort and accessibility. Very nice covered deck off the back with a very nice back Yard that is fenced. Call your favorite REALTOR® today to schedule a private showing! Property may be subject to Alabama’s One-Year Right of Redemption.

  19. 2026-02-26
    price $100,000 412-char remark
    Show marketing remark (412 chars)

    2001 Ostrom is ready for its new owners! This charming 3-bed, 1-bath home offers convenient access to shopping, dining, and I-10—perfect for anyone seeking comfort and accessibility. Very nice covered deck off the back with a very nice back Yard that is fenced. Call your favorite REALTOR® today to schedule a private showing! Property may be subject to Alabama’s One-Year Right of Redemption.

  20. 2025-12-24
    price $110,000 412-char remark
    Show marketing remark (412 chars)

    2001 Ostrom is ready for its new owners! This charming 3-bed, 1-bath home offers convenient access to shopping, dining, and I-10—perfect for anyone seeking comfort and accessibility. Very nice covered deck off the back with a very nice back Yard that is fenced. Call your favorite REALTOR® today to schedule a private showing! Property may be subject to Alabama’s One-Year Right of Redemption.

  21. 2025-11-20
    listed $115,000 Active 412-char remark
    Show marketing remark (412 chars)

    2001 Ostrom is ready for its new owners! This charming 3-bed, 1-bath home offers convenient access to shopping, dining, and I-10—perfect for anyone seeking comfort and accessibility. Very nice covered deck off the back with a very nice back Yard that is fenced. Call your favorite REALTOR® today to schedule a private showing! Property may be subject to Alabama’s One-Year Right of Redemption.

  22. 2007-04-30
    soldstatus $143,170

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$362 · $30/mo
Projected year-2 tax
$369 · $31/mo
Expected delta
+$7/yr (+$1/mo · 1.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,654
− Mortgage interest
−$5,041
− Property taxes
−$362
− Insurance
−$5,568
− Repairs & maintenance
−$1,092
− Management
−$1,092
− Depreciation
−$2,618
Taxable loss
−$2,121
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$509
After-tax cash flow
$-298/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Mobile County
NCES district ID
0102370
Math proficiency
15% ▼ -28.00%
Reading proficiency
39% ▬ 0.00%
Median HH income
$42,455
Composite
22.9/100
National rank
#8002
State rank
#81 of 129 in AL

Livability — Mobile

Score
75/100
State rank
#20
US rank
#4262

Category grades

Amenities B- Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Mobile, AL
County
Mobile County · 246,577 people
City population
205,729
Metro
Mobile, AL
Population (ZIP)
25,104
Household income
$43,538
Rent vs Own
46.3% rent · 53.7% own
Severe rent burden
1521.0

Population outlook (Mobile County) Hauer SSP2

Today (2025)
415,303 people
By 2030
411,755 · -0.9%
By 2040
399,670 · -3.8%
By 2050
382,616 · -7.9%
By 2075
337,353 · -18.8%
By 2100
283,391 · -31.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (67%)
Race & ethnicity
Black 67% White 27% Two or more races 4% Hispanic / Latino 3%
Common ancestry
Lithuanian 3% Slovak 2% Iranian 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Mobile

2024 margin
R (+16.4) · D 41.3% · R 57.7%
2008→2024 swing
-7.7pp toward R · 2008: -8.7pp · 2024: -16.4pp
All cycles
2024: R+16.4 2020: R+11.9 2016: R+13.9 2012: R+9.3 2008: R+8.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -96.46%
Current HPI
125.9526
Rent YoY
▲ 8.26%
Metro
Mobile, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

-37.1% since first listed
6 events — show timeline
  • 2026-05-08 Price Changed $90,000 GCMLS AL
  • 2026-04-06 Price Changed $95,000 GCMLS AL
  • 2026-02-26 Price Changed $100,000 GCMLS AL
  • 2025-12-24 Price Changed $110,000 GCMLS AL
  • 2025-11-20 Listed $115,000 GCMLS AL
  • 2007-04-30 Sold (Public Records) $143,170 Public Records

Property tax history

+3.7%/yr

Latest (2025): $362 · +7.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…