2248 SW Binkley St · Oklahoma City, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Schools +0.7/10.0
- Appreciation +0.0/10.0
$45,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity is knocking at 2248 SW Binkley St — a classic 1939 ranch-style home offering 791 square feet, 2 bedrooms, 1 bath, and an attached garage, all priced at $45,000. For the investor, flipper, or handy buyer with vision, this one is worth a close look. The bones are there, and the expensive surprises have already been handled. A new roof installed within the last couple of years and fully replaced plumbing with all-new pipes mean two of the biggest line items in any rehab budget are already off your list. That's real money saved before you even pick up a paintbrush. Inside, you'll find carpet and laminate flooring throughout. The attached garage adds everyday convenience and ex
Key facts
- Attached garage
- Large yard
- New roof
Tags
Property features AI
Finance
- Other: Vacant and available for occupancy; Located in Altamere Addition; Approx. 0.15-acre lot
- HOA & community: No mandatory HOA dues
Exterior
- Parking: 1-car garage
- Utilities: Public water and sewer (standard residential utilities)
- Home design: Single-family residence; One-level home; Property faces north; Residential property (existing)
- Construction: Brick and frame construction; Composition roof (replaced/updated in 2023); Combination foundation
- Exterior features: Wood fencing; Interior lot
Interior
- Kitchen: Free-standing gas range and oven; Dishwasher; Refrigerator; Water heater
- Bedrooms: 2 bedrooms
- Bathrooms: 1 full bathroom
- Heating & cooling: Window unit(s) for cooling
- Interior features: Covered porch; Front porch; No fireplace
- Laundry & utility: Combination foundation (utility access)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $45k.
Deal economics
- At list price, monthly cash flow is $532 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $45k).
- Cap rate 20.5% vs local median 3.7% in Oklahoma City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#3 in OK, #1,635 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- Oklahoma City (urban): math 7% / reading 10% proficiency, ranked #254 of 270 in OK (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Esperanza Es (math 2% / reading 2%, grade F, #802 of 845 statewide, top 100%, 427 students, 0% FRL); Northwest Classen Hs (math 5% / reading 10%, grade F, #420 of 447 statewide, top 95%, 1,702 students, 0% FRL) — zoned schools average 0% FRL vs 82% district-wide (82 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents rising (+1.1%/yr); 93 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; 5,365 units permitted in Oklahoma County in 2024 (569 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $311 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Oklahoma County population projected at +41% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.1% rent growth), your $13k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $15k; list at $45k implies a 200% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.32% ✓
- Cap rate
- 20.49%
- Cash-on-cash
- 50.69%
- DSCR
- 3.26
- GRM
- 3.6
CMA / ARV
- ARV (on-the-fly)
- $100,457
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2248 SW Binkley St | 0.00mi | 2/1.0 | 791 (0%) | 1mo | $60,000 | $76 | 99 |
| 2304 SW Binkley St | 0.04mi | 2/1.0 | 812 (+3%) | 1mo | $115,500 | $142 | 93 |
| 2220 SW 28th St | 0.26mi | 2/1.0 | 798 (+1%) | 8mo | $101,000 | $127 | 80 |
| 1517 SW 31st St | 0.44mi | 2/1.0 | 728 (-8%) | 1mo | $88,000 | $121 | 65 |
| 2709 SW 31st St | 0.56mi | 2/1.0 | 826 (+4%) | 5mo | $32,000 | $39 | 63 |
| 2225 SW 38th St | 0.36mi | 3/1.0 (+1) | 770 (-3%) | 14mo | $125,000 | $162 | 62 |
| 2511 S Villa Ave | 0.60mi | 2/1.0 | 734 (-7%) | 11mo | $20,000 | $27 | 51 |
| 2106 SW 27th St | 0.36mi | 2/1.0 | 896 (+13%) | 13mo | $72,000 | $80 | 50 |
| 1333 SW 32nd St | 0.65mi | 2/1.0 | 888 (+12%) | 2mo | $80,000 | $90 | 48 |
| 3925 S Agnew Pl | 0.47mi | 2/1.0 | 704 (-11%) | 18mo | $100,000 | $142 | 45 |
| 2425 SW 41st St | 0.62mi | 3/2.0 (+1) | 859 (+9%) | 18mo | $140,000 | $163 | 32 |
| 2431 SW 24th St | 0.61mi | 3/1.0 (+1) | 874 (+10%) | 21mo | $135,000 | $154 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.13% rent growth · sell at horizon
- IRR
- 46.4%
- Equity multiple
- 2.96×
- Total profit
- $24,679
- Equity at exit
- $6,710
- IRR
- 51.3%
- Equity multiple
- 5.57×
- Total profit
- $57,528
- Equity at exit
- $3,891
Cash invested: $12,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73119
- Home prices YoY
- -14.4%
- Rents YoY
- 1.1%
- Active inventory
- 93
- Price-to-rent
- 3.6×
Monthly cashflow live
- Estimated rent
- $1,045 high interval (Pro) →
- Mortgage (P&I)
- −$236
- Tax from tax record
- −$39 /mo · $464/yr
- Insurance
- −$19
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$219
- Net cashflow
- $532
Break-even live
Sensitivity live
| Price | -10% $558 | -5% $545 | +0% $532 | +5% $519 | +10% $507 |
|---|---|---|---|---|---|
| Rent | -10% $450 | -5% $491 | +0% $532 | +5% $573 | +10% $615 |
| Rate | -1.0pp $555 | -0.5pp $544 | base $532 | +0.5pp $521 | +1.0pp $509 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $11,250
- Closing costs
- $1,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2140 SW 35th St Oklahoma City, OK | 3.0 | 2.0 | 976 | $1,300 | $1.33 | 44d | 1 | 0.25mi |
| 2336 SW Grand Blvd Oklahoma City, OK | 2.0 | 1.0 | 770 | $995 | $1.29 | 44d | 1 | 0.33mi |
| 2119 SW 39th St Oklahoma City, OK | 1.0–2.0 | 1.0 | 675 | $909 | $1.35 | 44d | 1 | 0.43mi |
| 2125 SW 26th St Unit B Oklahoma City, OK | 1.0 | 1.0 | 800 | $700 | $0.88 | 24d | 1 | 0.47mi |
| 2128 SW 41st St Oklahoma City, OK | 2.0 | 1.0 | 860 | $820 | $0.95 | 3d | 1 | 0.60mi |
| 2640 SW 38th St Oklahoma City, OK | 3.0 | 2.0 | 944 | $1,050 | $1.11 | 3d | 1 | 0.61mi |
| 2813 SW 33rd St Oklahoma City, OK | 1.0 | 1.0 | 600 | $725 | $1.21 | 44d | 1 | 0.69mi |
| 1329 SW Grand Blvd Oklahoma City, OK | 2.0 | 1.0 | 858 | $1,050 | $1.22 | 44d | 1 | 0.70mi |
| 4330 S Barnes Ave Oklahoma City, OK | 1.0–3.0 | 1.0–2.0 | 860 | $937 | $1.09 | 4d | 9 | 0.70mi |
| 2921 SW 28th St Oklahoma City, OK | 3.0 | 1.0 | 1125 | $1,490 | $1.32 | 44d | 1 | 0.88mi |
| 2412 SW 47th St Oklahoma City, OK | 3.0 | 1.0 | 638 | $1,150 | $1.80 | 24d | 1 | 1.01mi |
| 2500 SW 48th St Oklahoma City, OK | 2.0 | 1.0 | 1096 | $1,050 | $0.96 | 44d | 1 | 1.10mi |
| 3128 SW 27th St Oklahoma City, OK | 2.0 | 1.0 | 740 | $880 | $1.19 | 3d | 1 | 1.17mi |
| 2922 SW 19th St Oklahoma City, OK | 3.0 | 1.0 | 1056 | $1,350 | $1.28 | 3d | 1 | 1.24mi |
| 2741 SW Murray Dr Oklahoma City, OK | 3.0 | 1.0 | 949 | $1,395 | $1.47 | 2d | 1 | 1.25mi |
| 2116 SW 51st St Oklahoma City, OK | 1.0 | 1.0 | 558 | $675 | $1.21 | 44d | 1 | 1.27mi |
| 1056 Hangar Dr Oklahoma City, OK | 2.0 | 1.5 | 844 | $2,400 | $2.84 | 44d | 1 | 1.35mi |
| 1338 South Dr Oklahoma City, OK | 2.0 | 1.0 | 720 | $1,150 | $1.60 | 16d | 1 | 1.35mi |
| 3120 S Woodward Ave Oklahoma City, OK | 2.0 | 1.0 | 740 | $800 | $1.08 | 3d | 1 | 1.37mi |
| 1004 SW 45th St Oklahoma City, OK | 2.0 | 1.0 | 756 | $950 | $1.26 | 24d | 1 | 1.38mi |
| 2801 SW 51st St Oklahoma City, OK | 2.0 | 1.0 | 840 | $1,025 | $1.22 | 2d | 1 | 1.40mi |
| 934 Hangar Dr Unit 7 Oklahoma City, OK | 1.0 | 1.0 | 635 | $1,500 | $2.36 | 45d | 1 | 1.46mi |
| 934 Hangar Dr Unit 1 Oklahoma City, OK | 1.0 | 1.0 | 591 | $1,300 | $2.20 | 17d | 1 | 1.46mi |
| 934 Hangar Dr Unit 3 Oklahoma City, OK | 2.0 | 2.0 | 864 | $1,550 | $1.79 | 44d | 1 | 1.46mi |
| 3200 SW 20th St Oklahoma City, OK | 3.0 | 1.0 | 1032 | $1,000 | $0.97 | 20d | 1 | 1.46mi |
| 3430 SW 29th Pl Unit 3430 Oklahoma City, OK | 3.0 | 1.0 | 760 | $850 | $1.12 | 44d | 1 | 1.48mi |
Listing history 3 events
-
2026-05-12status Pending
-
2026-05-08$45,000 Active
-
1993-10-27soldstatus $15,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $464 · $39/mo
- Projected year-2 tax
- $464 · $39/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,540
- − Mortgage interest
- −$2,521
- − Property taxes
- −$464
- − Insurance
- −$225
- − Repairs & maintenance
- −$1,003
- − Management
- −$1,003
- − Depreciation
- −$1,309
- Taxable income
- $6,016
- Est. tax owed @ 24.0%
- −$1,444
- After-tax cash flow
- $4,943/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Oklahoma City
- NCES district ID
- 4022770
- Math proficiency
- 7% ▼ -5.00%
- Reading proficiency
- 10% ▼ -6.00%
- Median HH income
- $35,606
- Composite
- 7.0/100
- National rank
- #9970
- State rank
- #254 of 270 in OK
Livability — Oklahoma City
- Score
- 80/100
- State rank
- #3
- US rank
- #1635
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Oklahoma City, OK
- County
- Oklahoma County · 771,644 people
- City population
- 498,656
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 30,398
- Household income
- $45,421
- Rent vs Own
- Severe rent burden
- 1221.0
Population outlook (Oklahoma County) Hauer SSP2
- Today (2025)
- 911,875 people
- By 2030
- 982,413 · +7.7%
- By 2040
- 1,130,468 · +24.0%
- By 2050
- 1,288,422 · +41.3%
- By 2075
- 1,711,482 · +87.7%
- By 2100
- 2,088,448 · +129.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (63%)
- Race & ethnicity
- Hispanic / Latino 63% Two or more races 24% White 24% Native American 7% Black 6%
- Hispanic origin (detail)
- Mexican 58%
- Common ancestry
- Slovak 1% Lithuanian 1%
- Foreign-born
- 28% · Canada
- Languages at home
- 45% English-only · Spanish 54%
Political lean MEDSL · Oklahoma
- 2024 margin
- Toss-up / Even · D 48.0% · R 49.7% · Other 2.3%
- 2008→2024 swing
- +15.1pp toward D · 2008: -16.8pp · 2024: -1.7pp
- All cycles
- 2024: R+1.7 2020: R+1.1 2016: R+10.5 2012: R+16.7 2008: R+16.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.15%
- Current HPI
- 297.1117
- Rent YoY
- ▲ 1.13%
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+200.0% since first listed3 events — show timeline
- 2026-05-12 Pending — MLSOK
- 2026-05-08 Listed $45,000 MLSOK
- 1993-10-27 Sold (Public Records) $15,000 Public Records
Property tax history
+5.3%/yrLatest (2025): $464 · +4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…