Duplex
3341 N Buffum St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +3.8/5.0
- Condition / age +2.2/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$65,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
City Tax Foreclosure - 2/2BR Duplex w/ over 2,412 square feet and more. City Scope of Essential Work is $34,100. Total scope of work is $61,650. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. Note: Offered to Owner-occupants only at this time.
Key facts
- 4,356 sq ft lot
- Built 1914
- Listed 98 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $65k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $710/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $65k).
- Recommended offer: $59k (9.0% below list) — sets the bar for market timing.
- Cap rate 32.5% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+5.0%/yr); 129 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- At $2,367/mo this rent would consume 60% of the median local household income ($47k/yr) (locally 2397% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $449 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 5.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 98 days — a 9% lower offer ($59k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 98 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 3.64% ✓
- Cap rate
- 32.52%
- Cash-on-cash
- 93.67%
- DSCR
- 5.17
- GRM
- 2.3
CMA / ARV
- ARV (median comp)
- $147,731
- List price
- $65,000
- Delta
- -56.00%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3248 N 2nd St | 0.31mi | 4/2.0 | 2,397 (-1%) | 9mo | $70,000 | $29 | 77 |
| 3153 N Buffum St | 0.23mi | 5/2.0 (+1) | 2,598 (+8%) | 1mo | $63,200 | $24 | 71 |
| 3341 N 3rd St #3343 | 0.38mi | 4/2.0 | 2,292 (-5%) | 4mo | $109,000 | $48 | 71 |
| 3715 N Dr William Finlayson St #3717 | 0.60mi | 4/2.0 | 2,383 (-1%) | 7mo | $125,000 | $52 | 64 |
| 3747 N Vel R Phillips Ave | 0.58mi | 4/2.0 | 2,362 (-2%) | 6mo | $92,500 | $39 | 64 |
| 2812 N Fratney St #2814 | 0.72mi | 4/2.0 | 2,314 (-4%) | 2mo | $300,000 | $130 | 58 |
| 930 E Auer Avenue East Ave #932 | 0.42mi | 4/2.0 | 2,668 (+11%) | 6mo | $270,000 | $101 | 58 |
| 805 E Keefe Ave #807 | 0.33mi | 5/2.0 (+1) | 2,160 (-10%) | 8mo | $280,000 | $130 | 55 |
| 2970 N Bremen St | 0.57mi | 4/2.0 | 2,186 (-9%) | 8mo | $270,000 | $124 | 51 |
| 421 E Chambers Street North St Unit 421A | 0.46mi | 5/2.0 (+1) | 2,180 (-10%) | 8mo | $105,000 | $48 | 51 |
| 2768 N Palmer St #2770 | 0.72mi | 4/2.0 | 2,211 (-8%) | 3mo | $174,415 | $79 | 50 |
| 608 W Burleigh St #610 | 0.70mi | 4/2.0 | 2,174 (-10%) | 3mo | $112,000 | $52 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.0% rent growth · sell at horizon
- IRR
- 96.8%
- Equity multiple
- 5.66×
- Total profit
- $84,848
- Equity at exit
- $9,692
- IRR
- 99.8%
- Equity multiple
- 12.61×
- Total profit
- $211,313
- Equity at exit
- $5,620
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53212
- Rents YoY
- 5.0%
- Active inventory
- 129
- Price-to-rent
- 4.6×
Monthly cashflow live
- Estimated rent
- $2,367 high interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax est. 1.5%
- −$81 /mo · $975/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$497
- Net cashflow
- $1,421
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,368 |
| #1 | 2 | 1 | $1,184 |
| #2 | 2 | 1 | $1,184 |
| Total (2 units) | $2,367 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3042 N Palmer St #5 Milwaukee, WI | 3.0 | 1.0 | 1718 | $1,050 | $0.61 | 23d | 1 | 0.37mi |
| 3420 N Vel R. Phillips Ave Unit 3422 Milwaukee, WI | 3.0 | 1.0 | 2756 | $1,195 | $0.43 | 43d | 1 | 0.42mi |
| 3420-22 N Vel R Phillips Ave Milwaukee, WI | 3.0 | 1.0 | 2756 | $1,195 | $0.43 | 43d | 1 | 0.43mi |
| 3131 N Bartlett Ave Unit 1 Milwaukee, WI | 4.0 | 1.0 | 1600 | $1,750 | $1.09 | 43d | 1 | 0.92mi |
| 2634 N Doctor M.L.K. Jr Dr Milwaukee, WI | 5.0 | 2.5 | 2512 | $3,700 | $1.47 | 43d | 1 | 0.93mi |
| 1814 E Linnwood Ave Milwaukee, WI | 4.0 | 2.0 | 1800 | $3,100 | $1.72 | 43d | 1 | 1.08mi |
| 1902 E Linnwood Ave Unit 1902 04 Milwaukee, WI | 4.0 | 1.5 | 1599 | $2,400 | $1.50 | 17d | 1 | 1.12mi |
| 1902 E Linnwood Ave Unit 1902 05 Milwaukee, WI | 4.0 | 1.5 | 1599 | $2,400 | $1.50 | 4d | 1 | 1.12mi |
| 400 E Meinecke Ave #402 Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,800 | $1.06 | 16d | 1 | 1.16mi |
| 2937 N Frederick Ave Milwaukee, WI | 4.0 | 1.0 | 1700 | $1,925 | $1.13 | 4d | 1 | 1.24mi |
| 2974 N Frederick Ave Milwaukee, WI | 4.0 | 2.0 | 1626 | $2,600 | $1.60 | 43d | 1 | 1.25mi |
| 4175 N Oakland Ave Unit 603 Shorewood, WI | 3.0 | 2.0 | 2040 | $3,690 | $1.81 | 1d | 1 | 1.37mi |
| 2830 N Maryland Ave Unit 2828 Milwaukee, WI | 3.0 | 1.0 | 1675 | $1,995 | $1.19 | 17d | 1 | 1.38mi |
| 2579 N Frederick Ave Milwaukee, WI | 4.0 | 2.0 | 2400 | $2,095 | $0.87 | 4d | 1 | 1.46mi |
| 2609 N Maryland Ave Milwaukee, WI | 4.0 | 2.5 | 1700 | $2,050 | $1.21 | 4d | 1 | 1.48mi |
Listing history 11 events
-
2026-06-13statusdays on market $65,000 Pending 98 DOM
-
2026-06-10price $65,000 Active 95 DOM
-
2026-06-09days on market $69,000 Active 95 DOM
-
2026-06-08days on market $69,000 Active 94 DOM
-
2026-06-07days on market $69,000 Active 93 DOM
-
2026-06-05days on market $69,000 Active 90 DOM
-
2026-06-03days on market $69,000 Active 89 DOM
-
2026-06-02days on market $69,000 Active 88 DOM
-
2026-06-01days on market $69,000 Active 87 DOM
-
2026-05-31days on market $69,000 Active 86 DOM
-
2026-03-06$69,000 Active 368-char remark
Show marketing remark (368 chars)
City Tax Foreclosure - 2/2BR Duplex w/ over 2,412 square feet and more. City Scope of Essential Work is $34,100. Total scope of work is $61,650. Room and lot sizes are estimates & all information should be verified. Property being sold in 'as-is' condition. Bring flashlights & use caution when entering. Note: Offered to Owner-occupants only at this time.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,404
- − Mortgage interest
- −$3,641
- − Property taxes
- −$975
- − Insurance
- −$325
- − Repairs & maintenance
- −$2,272
- − Management
- −$2,272
- − Depreciation
- −$1,891
- Taxable income
- $17,027
- Est. tax owed @ 24.0%
- −$4,087
- After-tax cash flow
- $12,962/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 3 photos
This two-unit property requires significant exterior and interior repairs, including siding and roof replacement, to improve its condition and value.
Repairs flagged
- Major siding — Significant wear and tear
- Major roof — Visible signs of damage
Value-add opportunities
- Both repair and paint exterior siding — Enhances curb appeal and property value
- Both repair and replace roof — Critical to property safety and value
- Both repair and paint interior walls and paint — Improves living conditions and property value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| siding · Significant wear and tear | Major | $15,000–50,000 |
| roof · Visible signs of damage | Major | $15,000–50,000 |
| Total estimated repair cost · 2 items | $30,000–100,000 |
Value-add ROI direction
- Both repair and paint exterior siding — Enhances curb appeal and property value ↑
- Both repair and replace roof — Critical to property safety and value ↑
- Both repair and paint interior walls and paint — Improves living conditions and property value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 28,938
- Household income
- $47,298
- Rent vs Own
- Severe rent burden
- 2397.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 48% White 35% Hispanic / Latino 12% Two or more races 9%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 6%
- Common ancestry
- Romanian 4% Portuguese 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -216.73%
- Current HPI
- 385.8225
- Rent YoY
- ▲ 5.00%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-03-06 Listed $69,000 METROMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…