13854 Cane · San Antonio, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.8/30.0
- 1% rule +4.0/10.0
- Livability +4.0/5.0
- Schools +3.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.9/10.0
- Appreciation +0.0/10.0
$169,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
AC/H**WATER HEATER**KITCHEN SINK & GARBAGE DISPOSAL**SMOOTH TOP RANGE,DISWASHER,NEW FLOORING IN 3 BREDROOMS, ALL REPLACED IN MAY OF 2011**NEW PRIVACY FENCE RECENTLY REPLACED ON STREET SIDE ! LARGE SHADE TREES & MATURE LANDSCAPING **HAS A TILE ROOF**LARGE COVERED PATIO W/CEILING FAN**PRICED FOR QUICK SALE !
Key facts
- 8,624 sq ft lot
- 2 garage spots
- Built 1984
Property features AI
Finance
- HOA & community: Located in the Woodstone / North Woodstone subdivision
Exterior
- Parking: Attached 2-car garage
- Utilities: Electricity supplied by CPS; Water supplied by SAWS; City sewer and water
- Home design: Pre-owned brick home; Tile roof; Slab foundation; Approximately 42 years old
- Construction: Brick exterior; Tile roof; Slab foundation; Built approximately 42 years ago
- Exterior features: Privacy fence; Mature trees; Corner lot
Interior
- Kitchen: Stove/Range; Dishwasher; Kitchen approx. 11 x 8
- Bedrooms: Master bedroom (split plan) with walk-in closet, ceiling fan, and full bath (15 x 12); Bedroom 2 (10 x 11); Bedroom 3 (10 x 11)
- Flooring: Ceramic tile; Wood flooring; Laminate flooring
- Bathrooms: Two full bathrooms; Master bath with tub/shower combination and double vanity (11 x 12)
- Heating & cooling: Central heating (natural gas); Central air conditioning
- Interior features: Ceiling fans throughout; Living/dining room combination; Breakfast bar; All window coverings remain; Living room fireplace
- Laundry & utility: Washer connection; Dryer connection
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $169k.
Deal economics
- At list price, monthly cash flow is $-190 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $135k (19.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $152k (9.8% below list).
- Recommended offer: $135k (19.9% below list) — sets the bar for cash-flow.
- Cap rate 4.9% vs local median 3.8% in San Antonio — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 80/100 on livability (#31 in TX, #1,616 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F.
- North East ISD (urban): math 38% / reading 49% proficiency, ranked #276 of 826 in TX (top 33%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Woodstone El (math 38% / reading 38%, grade F, #1,709 of 4,322 statewide, top 40%, 552 students, 74% FRL); Wood Middle (math 20% / reading 34%, grade F, #1,177 of 1,662 statewide, top 72%, 706 students, 72% FRL); Madison H S (math 26% / reading 49%, grade F, #888 of 1,632 statewide, top 55%, 2,850 students, 53% FRL) — zoned schools average 66% FRL vs 41% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents soft (-0.1%/yr); 308 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 8,308 units permitted in Bexar County in 2024 (2,506 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Bexar County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 41 days — a 3% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 41 days. Have you received any prior offers? Is the seller open to a 20% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 4.94%
- Cash-on-cash
- -4.82%
- DSCR
- 0.79
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $217,793
- List price
- $169,000
- Delta
- -22.40%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5819 Champions Hl | 0.25mi | 3/2.0 | 1,416 (+8%) | 3mo | $236,500 | $167 | 72 |
| 5527 Colewood | 0.51mi | 3/2.0 | 1,319 (+1%) | 5mo | $179,900 | $136 | 70 |
| 5707 Larkdale Dr | 0.51mi | 3/2.0 | 1,258 (-4%) | 1mo | $239,000 | $190 | 69 |
| 6411 Green Apple | 0.65mi | 3/2.0 | 1,284 (-2%) | 3mo | $205,000 | $160 | 65 |
| 6414 Ridge Vlg | 0.69mi | 3/2.0 | 1,334 (+2%) | 2mo | $195,000 | $146 | 63 |
| 14334 Dusky Thrush | 0.57mi | 3/2.0 | 1,251 (-4%) | 5mo | $184,900 | $148 | 62 |
| 13231 Wood Climb | 0.34mi | 3/2.0 | 1,478 (+13%) | 6mo | $228,000 | $154 | 57 |
| 12903 Parton | 0.67mi | 3/2.0 | 1,399 (+7%) | 0mo | $255,000 | $182 | 57 |
| 5722 Spring Night | 0.69mi | 2/2.0 (-1) | 1,217 (-7%) | 1mo | $224,999 | $185 | 50 |
| 13214 Larkbrook St | 0.59mi | 3/2.0 | 1,488 (+14%) | 0mo | $234,990 | $158 | 49 |
| 6411 Green Top | 0.66mi | 3/2.0 | 1,480 (+13%) | 1mo | $216,000 | $146 | 47 |
| 5910 Channcy SP | 0.68mi | 4/2.0 (+1) | 1,500 (+15%) | 4mo | $255,000 | $170 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -28.6%
- Equity multiple
- 0.07×
- Total profit
- $-43,806
- Equity at exit
- $25,198
- IRR
- -51.1%
- Equity multiple
- -0.49×
- Total profit
- $-70,349
- Equity at exit
- $14,612
Cash invested: $47,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 78233
- Home prices YoY
- -31.0%
- Rents YoY
- -0.1%
- Active inventory
- 308
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,524 high interval (Pro) →
- Mortgage (P&I)
- −$886
- Tax from tax record
- −$437 /mo · $5,249/yr
- Insurance
- −$70
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$320
- Net cashflow
- $-190
Break-even live
Sensitivity live
| Price | -10% $-95 | -5% $-142 | +0% $-190 | +5% $-238 | +10% $-286 |
|---|---|---|---|---|---|
| Rent | -10% $-311 | -5% $-250 | +0% $-190 | +5% $-130 | +10% $-70 |
| Rate | -1.0pp $-105 | -0.5pp $-147 | base $-190 | +0.5pp $-234 | +1.0pp $-279 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,250
- Closing costs
- $5,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5679 Wood Oak San Antonio, TX | 4.0 | 2.0 | 1692 | $2,250 | $1.33 | 45d | 1 | 0.09mi |
| 13934 Mission Vly San Antonio, TX | 3.0 | 2.0 | 1762 | $1,900 | $1.08 | 6d | 1 | 0.11mi |
| 14343 Judson Rd San Antonio, TX | 1.0–2.0 | 1.0–2.0 | 794 | $1,475 | $1.86 | 25d | 5 | 0.17mi |
| 14343 Judson Rd San Antonio, TX | 2.0 | 1.0–2.0 | 854 | $1,237 | $1.45 | 9d | 6 | 0.17mi |
| 5410 Champions Hill Dr San Antonio, TX | 3.0 | 2.0 | 1097 | $1,550 | $1.41 | 45d | 1 | 0.21mi |
| 13811 Flairwood St San Antonio, TX | 3.0 | 2.0 | 1283 | $2,000 | $1.56 | 25d | 1 | 0.30mi |
| 14311 Arrowood San Antonio, TX | 3.0 | 2.0 | 1409 | $2,100 | $1.49 | 25d | 1 | 0.33mi |
| 6308 Worchester Knl San Antonio, TX | 3.0 | 2.0 | 1147 | $1,350 | $1.18 | 25d | 1 | 0.42mi |
| 14650 Nacogdoches Rd San Antonio, TX | 3.0 | 2.0 | 1380 | $1,249 | $0.91 | 6d | 1 | 0.43mi |
| 14650 Nacogdoches Rd San Antonio, TX | 2.0 | 2.0 | 1141 | $1,049 | $0.92 | 25d | 1 | 0.43mi |
| 13719 Earlywood St San Antonio, TX | 3.0 | 1.5 | 1197 | $1,399 | $1.17 | 45d | 1 | 0.43mi |
| 14425 Waddesdon Blf San Antonio, TX | 2.0 | 2.0 | 924 | $1,400 | $1.52 | 6d | 1 | 0.45mi |
| 14445 Woods Hole Dr San Antonio, TX | 2.0 | 1.5 | 903 | $1,175 | $1.30 | 45d | 1 | 0.48mi |
| 14722 Nacogdoches Rd San Antonio, TX | 1.0–2.0 | 1.0–2.0 | 807 | $1,205 | $1.49 | 0d | 20 | 0.48mi |
| 14310 Nacogdoches Rd Unit 710 San Antonio, TX | 2.0 | 2.0 | 1261 | $1,272 | $1.01 | 0d | 1 | 0.49mi |
| 14535 Woods Hole Dr San Antonio, TX | 2.0 | 1.0 | 975 | $1,199 | $1.23 | 25d | 1 | 0.49mi |
| 14506 Woods Hole Dr San Antonio, TX | 2.0 | 2.0 | 1848 | $1,225 | $0.66 | 45d | 1 | 0.50mi |
| 14211 Yellow Warbler San Antonio, TX | 3.0 | 2.0 | 1251 | $1,550 | $1.24 | 45d | 1 | 0.50mi |
| 14650 Nacogdoches Rd Unit 1-0501 San Antonio, TX | 2.0 | 2.0 | 1012 | $1,479 | $1.46 | 45d | 1 | 0.50mi |
| 14650 Nacogdoches Rd Unit 2-0603 San Antonio, TX | 2.0 | 2.0 | 1067 | $1,279 | $1.20 | 45d | 1 | 0.50mi |
| 14815 Judson Rd Unit 301 San Antonio, TX | 3.0 | 2.0 | 1200 | $1,095 | $0.91 | 25d | 1 | 0.50mi |
| 14815 Judson Rd Unit 202 San Antonio, TX | 3.0 | 2.0 | 1200 | $1,150 | $0.96 | 45d | 1 | 0.50mi |
| 14504 Waddesdon Blf San Antonio, TX | 3.0 | 2.0 | 1147 | $1,465 | $1.28 | 45d | 1 | 0.51mi |
| 6313 Green Top Dr San Antonio, TX | 3.0 | 2.0 | 1204 | $1,300 | $1.08 | 45d | 1 | 0.51mi |
| 14900 Nacogdoches Rd Unit 710 San Antonio, TX | 2.0 | 2.0 | 1324 | $1,319 | $1.00 | 0d | 1 | 0.52mi |
| 14523 Waddesdon Blf San Antonio, TX | 2.0 | 2.0 | 1797 | $1,300 | $0.72 | 16d | 1 | 0.52mi |
| 6303 Waddesdon Wood San Antonio, TX | 2.0 | 1.0 | 1460 | $1,195 | $0.82 | 25d | 1 | 0.52mi |
| 6312 Waddesdon Wood San Antonio, TX | 2.0 | 2.0 | 1012 | $1,175 | $1.16 | 45d | 1 | 0.53mi |
| 6316 Green Top Dr San Antonio, TX | 2.0 | 2.0 | 935 | $1,190 | $1.27 | 4d | 1 | 0.53mi |
| 14526 Waddesdon Blf San Antonio, TX | 2.0 | 1.5 | 900 | $1,095 | $1.22 | 25d | 1 | 0.54mi |
| 6311 Waddesdon Wood San Antonio, TX | 2.0 | 2.0 | 1012 | $1,150 | $1.14 | 45d | 1 | 0.54mi |
| 14528 Waddesdon Blf San Antonio, TX | 2.0 | 1.5 | 900 | $1,095 | $1.22 | 45d | 1 | 0.54mi |
| 6313 Waddesdon Wood San Antonio, TX | 2.0 | 2.0 | 1012 | $1,150 | $1.14 | 45d | 1 | 0.55mi |
| 14517 Clovelly Wood San Antonio, TX | 2.0 | 2.0 | 1045 | $1,190 | $1.14 | 18d | 1 | 0.55mi |
| 14507 Clovelly Wood San Antonio, TX | 2.0 | 2.0 | 979 | $1,150 | $1.17 | 19d | 1 | 0.55mi |
| 6311 Melanzane Ave Unit 1 San Antonio, TX | 3.0 | 2.5 | 1218 | $1,395 | $1.15 | 18d | 1 | 0.55mi |
| 14505 Clovelly Wood San Antonio, TX | 2.0 | 2.0 | 900 | $1,200 | $1.33 | 6d | 1 | 0.55mi |
| 14524 Waddesdon Blf San Antonio, TX | 2.0 | 1.0 | 952 | $1,075 | $1.13 | 45d | 1 | 0.55mi |
| 6320 Waddesdon Wood San Antonio, TX | 2.0 | 2.0 | 1869 | $1,275 | $0.68 | 45d | 1 | 0.55mi |
| 6319 Waddesdon Wood San Antonio, TX | 2.0 | 1.5 | 903 | $1,295 | $1.43 | 25d | 1 | 0.56mi |
Listing history 27 events
-
2026-06-21statusdays on market $169,000 Active 41 DOM
-
2026-06-18days on market $169,000 Price Change 38 DOM
-
2026-06-17days on market $169,000 Price Change 37 DOM
-
2026-06-16days on market $169,000 Price Change 36 DOM
-
2026-06-15days on market $169,000 Price Change 35 DOM
-
2026-06-13days on market $169,000 Price Change 33 DOM
-
2026-06-13days on market $169,000 Price Change 32 DOM
-
2026-06-10pricestatus $169,000 Price Change 29 DOM
-
2026-06-09days on market $169,900 Active 29 DOM
-
2026-06-08days on market $169,900 Active 28 DOM
-
2026-06-07days on market $169,900 Active 27 DOM
-
2026-06-04days on market $169,900 Active 24 DOM
-
2026-06-03days on market $169,900 Active 23 DOM
-
2026-06-02days on market $169,900 Active 22 DOM
-
2026-06-01days on market $169,900 Active 21 DOM
-
2026-05-31days on market $169,900 Active 20 DOM
-
2026-05-11$169,900 New 241-char remark
-
2013-03-22soldstatus 315-char remark
Show marketing remark (315 chars)
AC/H**WATER HEATER**KITCHEN SINK & GARBAGE DISPOSAL**SMOOTH TOP RANGE,DISWASHER,NEW FLOORING IN 3 BREDROOMS, ALL REPLACED IN MAY OF 2011**NEW PRIVACY FENCE RECENTLY REPLACED ON STREET SIDE ! LARGE SHADE TREES & MATURE LANDSCAPING **HAS A TILE ROOF**LARGE COVERED PATIO W/CEILING FAN**PRICED FOR QUICK SALE !
-
2013-03-22soldstatus
Show marketing remark (315 chars)
AC/H**WATER HEATER**KITCHEN SINK & GARBAGE DISPOSAL**SMOOTH TOP RANGE,DISWASHER,NEW FLOORING IN 3 BREDROOMS, ALL REPLACED IN MAY OF 2011**NEW PRIVACY FENCE RECENTLY REPLACED ON STREET SIDE ! LARGE SHADE TREES & MATURE LANDSCAPING **HAS A TILE ROOF**LARGE COVERED PATIO W/CEILING FAN**PRICED FOR QUICK SALE !
-
2013-03-18historical 315-char remark
Show marketing remark (315 chars)
AC/H**WATER HEATER**KITCHEN SINK & GARBAGE DISPOSAL**SMOOTH TOP RANGE,DISWASHER,NEW FLOORING IN 3 BREDROOMS, ALL REPLACED IN MAY OF 2011**NEW PRIVACY FENCE RECENTLY REPLACED ON STREET SIDE ! LARGE SHADE TREES & MATURE LANDSCAPING **HAS A TILE ROOF**LARGE COVERED PATIO W/CEILING FAN**PRICED FOR QUICK SALE !
-
2011-09-27$99,950 315-char remark
Show marketing remark (315 chars)
AC/H**WATER HEATER**KITCHEN SINK & GARBAGE DISPOSAL**SMOOTH TOP RANGE,DISWASHER,NEW FLOORING IN 3 BREDROOMS, ALL REPLACED IN MAY OF 2011**NEW PRIVACY FENCE RECENTLY REPLACED ON STREET SIDE ! LARGE SHADE TREES & MATURE LANDSCAPING **HAS A TILE ROOF**LARGE COVERED PATIO W/CEILING FAN**PRICED FOR QUICK SALE !
-
2010-01-15soldstatus
-
2010-01-14soldstatus
Show marketing remark (390 chars)
Clean, updated one story, 3-2-2 Pulte home with Tile roof. Beautiful free-standing 18x24 deck, 16x16 is covered. Move-in-ready. Laundry room located off of kitchen. Corner lot with large front and back yard with mature oak trees. Ceramic tile in living areas and carpet in all bedrooms. Privacy fence. Fireplace w/gas. Established neighborhood. Neutral colors throughout. Open living area.
-
2009-11-25historical
Show marketing remark (390 chars)
Clean, updated one story, 3-2-2 Pulte home with Tile roof. Beautiful free-standing 18x24 deck, 16x16 is covered. Move-in-ready. Laundry room located off of kitchen. Corner lot with large front and back yard with mature oak trees. Ceramic tile in living areas and carpet in all bedrooms. Privacy fence. Fireplace w/gas. Established neighborhood. Neutral colors throughout. Open living area.
-
2009-11-18$118,500
Show marketing remark (390 chars)
Clean, updated one story, 3-2-2 Pulte home with Tile roof. Beautiful free-standing 18x24 deck, 16x16 is covered. Move-in-ready. Laundry room located off of kitchen. Corner lot with large front and back yard with mature oak trees. Ceramic tile in living areas and carpet in all bedrooms. Privacy fence. Fireplace w/gas. Established neighborhood. Neutral colors throughout. Open living area.
-
2001-05-08soldstatus
-
1988-05-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $5,249 · $437/mo
- Projected year-2 tax
- $5,249 · $437/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,286
- − Mortgage interest
- −$9,467
- − Property taxes
- −$5,249
- − Insurance
- −$845
- − Repairs & maintenance
- −$1,463
- − Management
- −$1,463
- − Depreciation
- −$4,916
- Taxable loss
- −$5,117
- Est. tax savings @ 24.0%
- +$1,228
- After-tax cash flow
- $-1,055/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- North East ISD
- NCES district ID
- 4832940
- Math proficiency
- 38% ▼ -14.00%
- Reading proficiency
- 49% ▼ -4.00%
- Median HH income
- $57,715
- Composite
- 38.1/100
- National rank
- #4276
- State rank
- #276 of 826 in TX
Livability — San Antonio
- Score
- 80/100
- State rank
- #31
- US rank
- #1616
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Antonio, TX
- County
- Bexar County · 1,990,555 people
- City population
- 1,806,925
- Metro
- San Antonio-New Braunfels, TX
- Population (ZIP)
- 48,911
- Household income
- $76,421
- Rent vs Own
- Severe rent burden
- 1635.0
Population outlook (Bexar County) Hauer SSP2
- Today (2025)
- 2,336,851 people
- By 2030
- 2,560,728 · +9.6%
- By 2040
- 3,020,569 · +29.3%
- By 2050
- 3,493,522 · +49.5%
- By 2075
- 4,668,459 · +99.8%
- By 2100
- 5,533,242 · +136.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- Hispanic / Latino 52% White 31% Two or more races 23% Black 11% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 42% Puerto Rican 3%
- Common ancestry
- Romanian 1% Lithuanian 1% Italian 1%
- Foreign-born
- 12% · Canada, South Korea, Vietnam
- Languages at home
- 69% English-only · Spanish 27% Korean 1% Other Asian/Pacific 1%
Political lean MEDSL · Bexar
- 2024 margin
- Lean D (+9.8) · D 54.3% · R 44.6% · Other 1.1%
- 2008→2024 swing
- +4.2pp toward D · 2008: 5.6pp · 2024: 9.8pp
- All cycles
- 2024: D+9.8 2020: D+18.2 2016: D+13.5 2012: D+4.6 2008: D+5.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -123.27%
- Current HPI
- 274.943
- Rent YoY
- ▼ -0.06%
- Metro
- San Antonio-New Braunfels, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+42.6% since first listed12 events — show timeline
- 2026-06-09 Price Changed $169,000 LERA
- 2026-05-11 Listed $169,900 LERA
- 2013-03-22 Sold (MLS) — LERA
- 2013-03-22 Sold (Public Records) — Public Records
- 2013-03-18 Listing Removed — LERA
- 2011-09-27 Listed $99,950 LERA
- 2010-01-15 Sold (Public Records) — Public Records
- 2010-01-14 Sold (MLS) — LERA
- 2009-11-25 Listing Removed — LERA
- 2009-11-18 Listed $118,500 LERA
- 2001-05-08 Sold (Public Records) — Public Records
- 1988-05-01 Sold (Public Records) — Public Records
Property tax history
+4.7%/yrLatest (2025): $5,249 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…