CashFlowRE
Sign in Sign up
2212 Quality Life Center Way Duplex
B- Composite 66.72
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +28.7/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.1/10.0
  • ARV discount +7.5/15.0
  • Livability +4.3/5.0
  • Schools +4.1/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.4/5.0
  • Appreciation +0.0/10.0

$235,000

2212 Quality Life Center Way · Fort Myers, FL 33916
4 bd · 2.0 ba · 1,872 sqft · MultiFamily public records · 42 Days on market
Built 1981 7,579 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

Great investment opportunity! Nice 4/2, 1,872 sq. ft Duplex with tenants in place! Built in 1981, each unit has central a/c & heat, 2 bedrooms 1 Bath, 936 sq. ft under air. Get it while its HOT and start making money right away!

Key facts

  • 7,579 sq ft lot
  • Built 1981
  • Listed 42 days

Property features AI

Finance

  • Financial info: Two rental units; each unit currently shows actual rent $1,000 and pro forma $1,000; Tenants pay electricity, internet, and water; Pets allowed
  • HOA & community: No association fee; Non-gated community

Exterior

  • Utilities: Public water; Public sewer; Cable not available
  • Home design: Resale property; Zoned RS-7
  • Construction: Vinyl siding with wood frame construction; Shingle roof; Property built on a foundation (standard residential)
  • Exterior features: Dead-end lot; Paved public road access; No additional exterior features listed

Interior

  • Kitchen: Range and refrigerator in each unit
  • Bedrooms: Two 2-bedroom units (each unit listed as Two Bedroom)
  • Flooring: Tile
  • Bathrooms: Each unit has 1 full bathroom (total 2 units)
  • Heating & cooling: Window unit heating; Ceiling fans; Window air-conditioning units
  • Interior features: Single-hung and sliding windows; Tile flooring
  • Laundry & utility: Washer and dryer in residence or washer/dryer hookup (per unit descriptions)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 2-bed/1-bath units multifamily listed at $235k.

Deal economics

  • At list price, monthly cash flow is $783 ($9k/yr) — positive. Per door: $391/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $235k).
  • Recommended offer: $228k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.3% vs local median 3.0% in Fort Myers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 86/100 on livability (#14 in FL, #383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents falling (-4.3%/yr); 267 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
  • At $3,088/mo this rent would consume 70% of the median local household income ($53k/yr) (locally 2324% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 42 days — a 3% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago; this cycle's ask has dropped $15k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $71k; list at $235k implies a 231% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→31/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $227,950 (3.0% below list)

Questions for the listing agent

  1. It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.31%
Cap rate
10.29%
Cash-on-cash
14.27%
DSCR
1.64
GRM
6.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
1.1%
Equity multiple
1.04×
Total profit
$2,780
Equity at exit
$35,039
10-year hold
IRR
7.4%
Equity multiple
1.48×
Total profit
$31,900
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33916

Home prices YoY
-28.2%
Rents YoY
-4.3%
Active inventory
267
Price-to-rent
12.7×

Monthly cashflow live

Estimated rent
$3,088 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$327 /mo · $3,920/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$648
Net cashflow
$783

Break-even live

Break-even rent $2,097
Max offer price $235,000
Occupancy floor 70%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,088

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2218 Quality Life Center Way Fort Myers, FL 4.0 2.0 1257 $2,250 $1.79 23d 1 0.03mi
4051 Regata Way Fort Myers, FL 1.0–3.0 1.0–2.0 987 $2,021 $2.05 2d 34 0.08mi
3034 Price Ave Fort Myers, FL 3.0 2.0 1367 $2,100 $1.54 3d 1 0.18mi
3306 Bassie Ct Fort Myers, FL 4.0 2.0 1257 $2,100 $1.67 23d 1 0.21mi
2955 Dunbar St Unit A Fort Myers, FL 3.0 2.0 1285 $2,300 $1.79 15d 1 0.30mi
3341 Willard St Fort Myers, FL 4.0 2.0 1257 $2,500 $1.99 15d 1 0.39mi
3341 Willard St Fort Myers, FL 4.0 2.0 1619 $2,500 $1.54 19d 1 0.39mi
2188 Barker Blvd Fort Myers, FL 4.0 2.0 1367 $2,600 $1.90 23d 1 0.60mi
2132 Barker Blvd Fort Myers, FL 4.0 2.0 1367 $2,600 $1.90 23d 1 0.61mi
2132 Barker Blvd Fort Myers, FL 4.0 2.0 1979 $2,600 $1.31 3d 1 0.61mi
2197 Davis Ct Fort Myers, FL 4.0 2.0 1257 $2,450 $1.95 2d 1 0.68mi
2627 Saint Charles St Fort Myers, FL 4.0 2.0 1400 $1,850 $1.32 14d 1 0.73mi
2656 Lime St Fort Myers, FL 4.0 2.0 1232 $1,700 $1.38 3d 1 0.79mi
1775 Glenway Ct Fort Myers, FL 4.0 2.0 1367 $2,600 $1.90 23d 1 0.90mi
2579 Second St Fort Myers, FL 3.0 2.0 1404 $2,500 $1.78 15d 1 1.01mi
2330 Hoople St Fort Myers, FL 3.0 2.0 1250 $1,750 $1.40 15d 1 1.10mi
2825 Palm Beach Blvd Fort Myers, FL 1.0–3.0 1.5–2.5 990 $2,200 $2.22 10d 7 1.13mi
2743 First St Unit 605 Fort Myers, FL 3.0 2.0 1721 $2,750 $1.60 23d 1 1.16mi
2743 1st St #506 Fort Myers, FL 3.0 2.0 1663 $2,200 $1.32 23d 1 1.16mi
2743 1st St #2102 Fort Myers, FL 3.0 2.0 1656 $2,800 $1.69 23d 1 1.16mi
2743 1st St #2206 Fort Myers, FL 3.0 2.0 1756 $2,600 $1.48 23d 1 1.16mi
2743 1st St #405 Fort Myers, FL 3.0 2.0 1721 $2,500 $1.45 23d 1 1.16mi
2743 1st St #304 Fort Myers, FL 3.0 2.0 1341 $2,300 $1.72 23d 1 1.16mi
2743 1st St #803 Fort Myers, FL 3.0 2.0 1571 $5,500 $3.50 23d 1 1.16mi
2745 1st St #404 Fort Myers, FL 3.0 2.0 1408 $2,750 $1.95 23d 1 1.18mi
2745 1st St #2703 Fort Myers, FL 3.0 2.0 1408 $3,000 $2.13 23d 1 1.18mi
2745 1st St #2602 Fort Myers, FL 3.0 2.0 1656 $6,000 $3.62 23d 1 1.18mi
2745 1st St #1903 Fort Myers, FL 3.0 2.0 1408 $5,500 $3.91 23d 1 1.18mi
2745 1st St #306 Fort Myers, FL 3.0 2.0 1602 $2,100 $1.31 23d 1 1.18mi
2797 1st St #2202 Fort Myers, FL 3.0 2.5 1954 $4,300 $2.20 3d 1 1.18mi
2797 1st St #1602 Fort Myers, FL 3.0 2.0 1459 $2,495 $1.71 23d 1 1.18mi
2797 First St Unit 1546387P Fort Myers, FL 3.0 3.0 1442 $3,059 $2.12 14d 1 1.18mi
3000 Oasis Grand Blvd #801 Fort Myers, FL 3.0 2.5 1854 $4,000 $2.16 23d 1 1.19mi
3000 Oasis Grand Blvd #2004 Fort Myers, FL 3.0 2.5 1708 $2,995 $1.75 11d 1 1.19mi
3000 Oasis Grand Blvd #2004 Fort Myers, FL 3.0 2.5 1708 $2,995 $1.75 23d 1 1.19mi
3000 Oasis Grand Blvd #401 Fort Myers, FL 3.0 2.5 1854 $3,000 $1.62 23d 1 1.19mi
2745 1st St #1006 Fort Myers, FL 3.0 2.0 1721 $2,500 $1.45 23d 1 1.19mi
3000 Oasis Grand Blvd Unit LPH1 Fort Myers, FL 3.0 2.5 1584 $5,000 $3.16 15d 1 1.19mi
3040 Oasis Grand Blvd Fort Myers, FL 1.0–4.0 1.0–2.0 1444 $3,759 $2.60 1d 68 1.22mi
2330 Union St Fort Myers, FL 3.0 1.0–2.0 951 $3,714 $3.90 3d 27 1.25mi

Listing history 31 events

  1. 2026-06-17
    days on market $235,000 Active 42 DOM
  2. 2026-06-16
    days on market $235,000 Active 41 DOM
  3. 2026-06-15
    days on market $235,000 Active 40 DOM
  4. 2026-06-13
    days on market $235,000 Active 38 DOM
  5. 2026-06-10
    days on market $235,000 Active 35 DOM
  6. 2026-06-09
    days on market $235,000 Active 34 DOM
  7. 2026-06-08
    days on market $235,000 Active 33 DOM
  8. 2026-06-07
    days on market $235,000 Active 32 DOM
  9. 2026-06-03
    days on market $235,000 Active 28 DOM
  10. 2026-06-02
    days on market $235,000 Active 27 DOM
  11. 2026-06-01
    days on market $235,000 Active 26 DOM
  12. 2026-05-31
    days on market $235,000 Active 25 DOM
  13. 2026-05-19
    price $245,000
  14. 2026-05-06
    listed $250,000 Active
  15. 2016-07-06
    soldstatus $71,000
  16. 2016-07-05
    price $71,000 234-char remark
    Show marketing remark (234 chars)

    Great investment opportunity! Nice 4/2, 1,872 sq. ft Duplex with tenants in place! Built in 1981, each unit has central a/c & heat, 2 bedrooms 1 Bath, 936 sq. ft under air. Get it while its HOT and start making money right away!

  17. 2016-07-01
    price $75,500 234-char remark
    Show marketing remark (234 chars)

    Great investment opportunity! Nice 4/2, 1,872 sq. ft Duplex with tenants in place! Built in 1981, each unit has central a/c & heat, 2 bedrooms 1 Bath, 936 sq. ft under air. Get it while its HOT and start making money right away!

  18. 2016-07-01
    soldstatus $71,000 Sold 234-char remark
    Show marketing remark (234 chars)

    Great investment opportunity! Nice 4/2, 1,872 sq. ft Duplex with tenants in place! Built in 1981, each unit has central a/c & heat, 2 bedrooms 1 Bath, 936 sq. ft under air. Get it while its HOT and start making money right away!

  19. 2016-06-10
    status Pending 234-char remark
    Show marketing remark (234 chars)

    Great investment opportunity! Nice 4/2, 1,872 sq. ft Duplex with tenants in place! Built in 1981, each unit has central a/c & heat, 2 bedrooms 1 Bath, 936 sq. ft under air. Get it while its HOT and start making money right away!

  20. 2016-04-12
    listed $75,500 Active 234-char remark
    Show marketing remark (234 chars)

    Great investment opportunity! Nice 4/2, 1,872 sq. ft Duplex with tenants in place! Built in 1981, each unit has central a/c & heat, 2 bedrooms 1 Bath, 936 sq. ft under air. Get it while its HOT and start making money right away!

  21. 2015-11-19
    historical
  22. 2015-09-17
    price $76,000
  23. 2015-05-25
    listed $79,000 Active
  24. 2011-03-24
    soldstatus $32,500
  25. 2011-03-11
    soldstatus $32,500
  26. 2011-02-15
    price $38,000
  27. 2009-07-24
    soldstatus $6,500
  28. 2009-06-21
    price $11,000
  29. 2006-07-10
    soldstatus $132,800
  30. 2006-07-10
    soldstatus $132,800
  31. 1988-06-16
    soldstatus $22,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,920 · $327/mo
Projected year-2 tax
$3,920 · $327/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 31 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,056
− Mortgage interest
−$13,164
− Property taxes
−$3,920
− Insurance
−$1,175
− Repairs & maintenance
−$2,964
− Management
−$2,964
− Depreciation
−$6,836
Taxable income
$6,032
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,448
After-tax cash flow
$7,943/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Fort Myers

Score
86/100
State rank
#14
US rank
#383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime B+ Employment C Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fort Myers, FL
County
Lee County · 788,662 people
City population
278,598
Metro
Cape Coral-Fort Myers, FL
Population (ZIP)
27,943
Household income
$52,586
Rent vs Own
66.2% rent · 33.8% own
Severe rent burden
2324.0

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Black 34% Hispanic / Latino 30% White 28% Two or more races 21% Asian 2%
Hispanic origin (detail)
Mexican 5% Puerto Rican 6% Cuban 7% Dominican 1%
Common ancestry
Estonian 3% Hispanic 1% Romanian 1%
Foreign-born
22% · Canada, Vietnam, China
Languages at home
69% English-only · Spanish 24% Other Indo-European 4% French/Haitian/Cajun 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -95.73%
Current HPI
243.2657
Rent YoY
▼ -4.30%
Metro
Cape Coral-Fort Myers, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1013.6% since first listed
19 events — show timeline
  • 2026-05-19 Price Changed $245,000 FORTMLS
  • 2026-05-06 Listed $250,000 FORTMLS
  • 2016-07-06 Sold (Public Records) $71,000 Public Records
  • 2016-07-05 Price Changed $71,000 FORTMLS
  • 2016-07-01 Sold (MLS) $71,000 FORTMLS
  • 2016-07-01 Price Changed $75,500 FORTMLS
  • 2016-06-10 Pending FORTMLS
  • 2016-04-12 Listed $75,500 FORTMLS
  • 2015-11-19 Listing Removed FORTMLS
  • 2015-09-17 Price Changed $76,000 FORTMLS
  • 2015-05-25 Listed $79,000 FORTMLS
  • 2011-03-24 Sold (Public Records) $32,500 Public Records
  • 2011-03-11 Sold (MLS) $32,500 FORTMLS
  • 2011-02-15 Price Changed $38,000 FORTMLS
  • 2009-07-24 Sold (MLS) $6,500 FORTMLS
  • 2009-06-21 Price Changed $11,000 FORTMLS
  • 2006-07-10 Sold (Public Records) $132,800 Public Records
  • 2006-07-10 Sold (Public Records) $132,800 Public Records
  • 1988-06-16 Sold (Public Records) $22,000 Public Records

Property tax history

+13.0%/yr

Latest (2025): $3,920 · +8.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…