CashFlowRE
Sign in Sign up
2969 Nena St 🏷️ Likely Rental
D Composite 42.67
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$27,000

2969 Nena St · Shreveport, LA 71107
3 bd · 1.0 ba · 1,250 sqft · SingleFamily public records · 71 Days on market
Built 1985 6,752 sqft lot $22/sqft · 70% below area ↓ 10% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

DO NOT DISTURB TENANTS! This little gem is your opportunity to add a rental property to your portfolio with built-in, consistent cash flow. Current tenants pay $500 monthly on a month-to-month lease. This property has been maintained well and is more spacious than what meets the eye. 3 beds, 2 baths, plus a laundry room. Eat-in kitchen plus a dining room. Sale is as-is, where-is with no repairs. Approaching this property without listing agent permission is trespassing! LISTING AGENT HAS MORE PHOTOS ON REQUEST.

Key facts

  • 6,752 sq ft lot
  • Built 1985
  • Listed 71 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $27,000 price doesn't fit this home's estimated sale value (~$89,334) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $27k.

Deal economics

  • At list price, monthly cash flow is $881 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $27k).
  • Recommended offer: $25k (6.0% below list) — sets the bar for market timing.
  • Cap rate 45.4% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 262 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($48k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $187 of loan paydown is wiped out by about $810 of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($25k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 63% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $25,380 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.97%
Cap rate
45.43%
Cash-on-cash
139.76%
DSCR
7.22
GRM
1.7

CMA / ARV

ARV (median comp)
$89,334
List price
$27,000
Delta
-69.78%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2832 Round Grove Ln 0.53mi 3/1.5 1,096 (-12%) 2mo $24,000 $22 51
1644 Shepherd Dr 0.67mi 3/2.0 1,162 (-7%) 8mo $145,000 $125 46
1629 Shepherd Dr 0.72mi 3/2.0 1,246 (-0%) 21mo $140,000 $112 44
2066 Linear St #10 0.62mi 3/2.0 1,414 (+13%) 7mo $76,000 $54 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
7.84×
Total profit
$51,721
Equity at exit
$4,026
10-year hold
IRR
Equity multiple
16.52×
Total profit
$117,315
Equity at exit
$2,334

Cash invested: $7,560 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71107

Home prices YoY
-34.5%
Active inventory
262
Price-to-rent
1.7×

Monthly cashflow live

Estimated rent
$1,342 medium interval (Pro) →
Mortgage (P&I)
$142
Tax from tax record
$27 /mo · $326/yr
Insurance
$11
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$881

Break-even live

Break-even rent $228
Max offer price $27,000
Occupancy floor 29%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,750
Closing costs
$810
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4321 Ridgeway St Shreveport, LA 2.0 1.0 890 $800 $0.90 43d 1 1.44mi

Listing history 19 events

  1. 2026-06-18
    days on market $27,000 Active 71 DOM
  2. 2026-06-17
    days on market $27,000 Active 70 DOM
  3. 2026-06-16
    days on market $27,000 Active 69 DOM
  4. 2026-06-15
    days on market $27,000 Active 68 DOM
  5. 2026-06-14
    days on market $27,000 Active 66 DOM
  6. 2026-06-13
    days on market $27,000 Active 65 DOM
  7. 2026-06-10
    days on market $27,000 Active 63 DOM
  8. 2026-06-09
    days on market $27,000 Active 62 DOM
  9. 2026-06-08
    days on market $27,000 Active 61 DOM
  10. 2026-06-07
    days on market $27,000 Active 60 DOM
  11. 2026-06-05
    days on market $27,000 Active 57 DOM
  12. 2026-06-03
    days on market $27,000 Active 56 DOM
  13. 2026-06-02
    days on market $27,000 Active 55 DOM
  14. 2026-06-01
    days on market $27,000 Active 54 DOM
  15. 2026-05-31
    days on market $27,000 Active 53 DOM
  16. 2026-05-30
    days on market $27,000 Active 52 DOM
  17. 2026-05-16
    price $27,000 515-char remark
    Show marketing remark (515 chars)

    DO NOT DISTURB TENANTS! This little gem is your opportunity to add a rental property to your portfolio with built-in, consistent cash flow. Current tenants pay $500 monthly on a month-to-month lease. This property has been maintained well and is more spacious than what meets the eye. 3 beds, 2 baths, plus a laundry room. Eat-in kitchen plus a dining room. Sale is as-is, where-is with no repairs. Approaching this property without listing agent permission is trespassing! LISTING AGENT HAS MORE PHOTOS ON REQUEST.

  18. 2026-04-08
    listed $30,000 Active 515-char remark
    Show marketing remark (515 chars)

    DO NOT DISTURB TENANTS! This little gem is your opportunity to add a rental property to your portfolio with built-in, consistent cash flow. Current tenants pay $500 monthly on a month-to-month lease. This property has been maintained well and is more spacious than what meets the eye. 3 beds, 2 baths, plus a laundry room. Eat-in kitchen plus a dining room. Sale is as-is, where-is with no repairs. Approaching this property without listing agent permission is trespassing! LISTING AGENT HAS MORE PHOTOS ON REQUEST.

  19. 2002-11-25
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$326 · $27/mo
Projected year-2 tax
$326 · $27/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 63% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,108
− Mortgage interest
−$1,512
− Property taxes
−$326
− Insurance
−$135
− Repairs & maintenance
−$1,289
− Management
−$1,289
− Depreciation
−$785
Taxable income
$10,773
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,585
After-tax cash flow
$7,981/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
31,734
Household income
$48,365
Rent vs Own
36.4% rent · 63.6% own
Severe rent burden
1346.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
Black 51% White 43% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Slovak 3% Lithuanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.11%
Current HPI
117.801
Rent YoY
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-10.0% since first listed
3 events — show timeline
  • 2026-05-16 Price Changed $27,000 NTREIS
  • 2026-04-08 Listed $30,000 NTREIS
  • 2002-11-25 Sold (Public Records) Public Records

Property tax history

-1.7%/yr

Latest (2025): $326 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…