2239 Woodpark Rd · Fairlawn, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.6/15.0
- Cash flow +5.3/30.0
- Livability +4.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- 1% rule +0.8/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$299,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Ready to move in condition. We completely redid the whole house! everything from dated wallpaper removal, everything painted and updated to hardwood & waterproof vinyl flooring! New airconditioning less than a year old brand new dryer and new $1700 stainless refrigerator. Superb location with no telephone wires or leaning telephone poles or trash cans to look at. Supersized deck with great view of Sand Run Park & 2 storage sheds! Private rear basement entrance for anyone that wants privacy with a bedroom and a half bath downstairs. Plenty of cupboards if you’d want to throw in a little kitchen!
Key facts
- Separate entrance
- Beautiful deck
- Huge full basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $299k.
Deal economics
- At list price, monthly cash flow is $-667 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $181k (39.4% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (42.2% below list).
- Recommended offer: $173k (42.2% below list) — sets the bar for 1% rule.
- Cap rate 3.6% vs local median 2.8% in Fairlawn — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 89/100 on livability (#11 in OH, #122 nationally) — a professional / high-income tenant draw. Strengths: schools A+, crime A+, amenities A+; Watch: commute F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 113 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent is only 17% of the median local income ($119k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 238 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 238 days. Have you received any prior offers? Is the seller open to a 42% concession, seller financing, or rate buy-down credit?
- Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.58% ✗
- Cap rate
- 3.62%
- Cash-on-cash
- -9.56%
- DSCR
- 0.57
- GRM
- 14.4
CMA / ARV
- ARV (median comp)
- $299,893
- List price
- $299,000
- Delta
- -0.30%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2239 Woodpark Rd | 0.00mi | 4/2.5 (+1) | 1,656 (0%) | 2mo | $296,500 | $179 | 93 |
| 441 Sandhurst Rd | 0.12mi | 4/3.0 (+1) | 1,682 (+2%) | 2mo | $280,000 | $166 | 83 |
| 2426 Banbury Rd | 0.24mi | 3/2.0 | 1,832 (+11%) | 5mo | $289,500 | $158 | 65 |
| 947 Alder Run Way | 0.46mi | 2/2.5 (-1) | 1,714 (+4%) | 3mo | $390,000 | $228 | 65 |
| 2445 Olentangy Dr | 0.69mi | 4/2.5 (+1) | 1,650 (-0%) | 1mo | $279,000 | $169 | 62 |
| 2286 Bent Branch Ct | 0.35mi | 3/2.5 | 1,440 (-13%) | 5mo | $380,000 | $264 | 58 |
| 2476 Thurmont Rd | 0.73mi | 3/2.0 | 1,594 (-4%) | 0mo | $286,300 | $180 | 57 |
| 898 Willow Creek Dr | 0.56mi | 3/2.0 | 1,844 (+11%) | 2mo | $385,000 | $209 | 51 |
| 240 Sand Run Rd | 0.68mi | 4/2.0 (+1) | 1,737 (+5%) | 3mo | $356,000 | $205 | 51 |
| 184 Owosso Ave | 0.57mi | 3/2.0 | 1,468 (-11%) | 3mo | $200,000 | $136 | 50 |
| 229 Shiawassee Ave | 0.64mi | 3/2.5 | 1,832 (+11%) | 6mo | $335,000 | $183 | 48 |
| 309 Shiawassee Ave | 0.66mi | 4/3.5 (+1) | 1,832 (+11%) | 3mo | $340,000 | $186 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -33.4%
- Equity multiple
- -0.09×
- Total profit
- $-90,909
- Equity at exit
- $44,582
- IRR
- -40.8%
- Equity multiple
- -0.60×
- Total profit
- $-133,819
- Equity at exit
- $25,852
Cash invested: $83,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44333
- Active inventory
- 113
- Price-to-rent
- 14.4×
Monthly cashflow live
- Estimated rent
- $1,728 medium interval (Pro) →
- Mortgage (P&I)
- −$1,568
- Tax from tax record
- −$340 /mo · $4,075/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$363
- Net cashflow
- $-667
Break-even live
Sensitivity live
| Price | -10% $-497 | -5% $-582 | +0% $-667 | +5% $-751 | +10% $-836 |
|---|---|---|---|---|---|
| Rent | -10% $-803 | -5% $-735 | +0% $-667 | +5% $-598 | +10% $-530 |
| Rate | -1.0pp $-516 | -0.5pp $-591 | base $-667 | +0.5pp $-744 | +1.0pp $-823 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,750
- Closing costs
- $8,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2682 Smith Rd Fairlawn, OH | 2.0 | 1.0 | 1116 | $1,800 | $1.61 | 5d | 1 | 0.67mi |
| 1000 Spring Hill DR Akron, OH | 1.0–3.0 | 1.0–2.5 | 1100 | $2,099 | $1.91 | 11d | 1 | 0.86mi |
| 309 Kenridge Rd Fairlawn, OH | 3.0 | 1.5 | 1200 | $1,600 | $1.33 | 13d | 1 | 1.11mi |
| 2888 Morewood Rd Fairlawn, OH | 2.0 | 1.0 | 1064 | $1,200 | $1.13 | 13d | 1 | 1.24mi |
| 676 Treeside Dr Unit 1496089P Akron, OH | 4.0 | 2.0 | 1506 | $7,887 | $5.24 | 15d | 1 | 1.42mi |
Listing history 13 events
-
2026-06-03days on market $299,000 Active 238 DOM
-
2026-06-02days on market $299,000 Active 237 DOM
-
2026-06-01days on market $299,000 Active 236 DOM
-
2026-05-31days on market $299,000 Active 235 DOM
-
2026-05-31days on market $299,000 Active 234 DOM
-
2026-04-27soldstatus $296,500
-
2026-04-26status Pending 620-char remark
Show marketing remark (620 chars)
Ready to move in condition. We completely redid the whole house! everything from dated wallpaper removal, everything painted and updated to hardwood & waterproof vinyl flooring! New airconditioning less than a year old brand new dryer and new $1700 stainless refrigerator. Superb location with no telephone wires or leaning telephone poles or trash cans to look at. Supersized deck with great view of Sand Run Park & 2 storage sheds! Private rear basement entrance for anyone that wants privacy with a bedroom and a half bath downstairs. Plenty of cupboards if you’d want to throw in a little kitchen!
-
2026-04-24soldstatus $296,500 Closed 620-char remark
Show marketing remark (620 chars)
Ready to move in condition. We completely redid the whole house! everything from dated wallpaper removal, everything painted and updated to hardwood & waterproof vinyl flooring! New airconditioning less than a year old brand new dryer and new $1700 stainless refrigerator. Superb location with no telephone wires or leaning telephone poles or trash cans to look at. Supersized deck with great view of Sand Run Park & 2 storage sheds! Private rear basement entrance for anyone that wants privacy with a bedroom and a half bath downstairs. Plenty of cupboards if you’d want to throw in a little kitchen!
-
2026-03-23historical Contingent 620-char remark
Show marketing remark (620 chars)
Ready to move in condition. We completely redid the whole house! everything from dated wallpaper removal, everything painted and updated to hardwood & waterproof vinyl flooring! New airconditioning less than a year old brand new dryer and new $1700 stainless refrigerator. Superb location with no telephone wires or leaning telephone poles or trash cans to look at. Supersized deck with great view of Sand Run Park & 2 storage sheds! Private rear basement entrance for anyone that wants privacy with a bedroom and a half bath downstairs. Plenty of cupboards if you’d want to throw in a little kitchen!
-
2026-03-20price $299,500 620-char remark
Show marketing remark (620 chars)
Ready to move in condition. We completely redid the whole house! everything from dated wallpaper removal, everything painted and updated to hardwood & waterproof vinyl flooring! New airconditioning less than a year old brand new dryer and new $1700 stainless refrigerator. Superb location with no telephone wires or leaning telephone poles or trash cans to look at. Supersized deck with great view of Sand Run Park & 2 storage sheds! Private rear basement entrance for anyone that wants privacy with a bedroom and a half bath downstairs. Plenty of cupboards if you’d want to throw in a little kitchen!
-
2026-03-14$310,000 Active 620-char remark
Show marketing remark (620 chars)
Ready to move in condition. We completely redid the whole house! everything from dated wallpaper removal, everything painted and updated to hardwood & waterproof vinyl flooring! New airconditioning less than a year old brand new dryer and new $1700 stainless refrigerator. Superb location with no telephone wires or leaning telephone poles or trash cans to look at. Supersized deck with great view of Sand Run Park & 2 storage sheds! Private rear basement entrance for anyone that wants privacy with a bedroom and a half bath downstairs. Plenty of cupboards if you’d want to throw in a little kitchen!
-
2025-10-24$299,000 Active
-
2025-10-08$299,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $4,075 · $340/mo
- Projected year-2 tax
- $4,370 · $364/mo
- Expected delta
- +$295/yr (+$25/mo · 7.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,741
- − Mortgage interest
- −$16,749
- − Property taxes
- −$4,075
- − Insurance
- −$1,495
- − Repairs & maintenance
- −$1,659
- − Management
- −$1,659
- − Depreciation
- −$8,698
- Taxable loss
- −$13,594
- Est. tax savings @ 24.0%
- +$3,263
- After-tax cash flow
- $-4,738/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Fairlawn
- Score
- 89/100
- State rank
- #11
- US rank
- #122
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairlawn, OH
- County
- Summit · 539,389 people
- Metro
- Akron, OH
- Population (ZIP)
- 19,884
- Household income
- $119,313
- Rent vs Own
- Severe rent burden
- 11.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (84%)
- Race & ethnicity
- White 84% Black 6% Two or more races 5% Asian 3% Hispanic / Latino 3%
- Common ancestry
- Romanian 7% Slovak 2% Italian 2%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 93% English-only · Spanish 1% German/W. Germanic 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -192.29%
- Current HPI
- 198.396
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-0.8% since first listed8 events — show timeline
- 2026-04-27 Sold (Public Records) $296,500 Public Records
- 2026-04-26 Pending — MLSNOW
- 2026-04-24 Sold (MLS) $296,500 MLSNOW
- 2026-03-23 Contingent — MLSNOW
- 2026-03-20 Price Changed $299,500 MLSNOW
- 2026-03-14 Listed $310,000 MLSNOW
- 2025-10-24 Listed $299,000 MLSNOW
- 2025-10-08 Listed $299,000 ForSaleByOwner.com
Property tax history
+3.1%/yrLatest (2025): $4,075 · -0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…