118 N Lamro St · Winner, SD
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,342 – $2,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$25,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 118 N Lamro St. The original home was built in 1925, with an addition added in 1998. A detached shop/garage built in 1990 provides additional value for storage or workspace. This property is ideal for an investor, flipper, or anyone looking for a major renovation opportunity. Bring your tools and vision — the potential is here for someone!
Key facts
- 7,000 sq ft lot
- 2 garage spots
- Built 1990
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $25k.
Deal economics
- At list price, monthly cash flow is $388 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($745 rent vs $25k).
- Recommended offer: $22k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 72/100 on livability (#49 in SD) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment D+, amenities F, commute F.
- Winner School District 59-2 (town): math 35% / reading 50% proficiency, ranked #48 of 59 in SD (top 81%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Winner High School - 01 (math 34% / reading 64%, grade D, #100 of 151 statewide, top 69%, 210 students, 34% FRL).
- Market conditions: 17 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 2 units permitted in Tripp County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $173 of loan paydown is wiped out by about $750 of value loss. Plan a longer hold.
- Tripp County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 147 days — a 12% lower offer ($22k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $18k (43%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $20k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price.
Questions for the listing agent
- It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.98% ✓
- Cap rate
- 24.93%
- Cash-on-cash
- 66.57%
- DSCR
- 3.96
- GRM
- 2.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 65.9%
- Equity multiple
- 3.96×
- Total profit
- $20,711
- Equity at exit
- $3,728
- IRR
- 70.2%
- Equity multiple
- 8.14×
- Total profit
- $49,999
- Equity at exit
- $2,162
Cash invested: $7,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State South Dakota
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 57580
- Home prices YoY
- -31.1%
- Active inventory
- 17
- Price-to-rent
- 2.8×
Monthly cashflow live
- Estimated rent
- $745 medium interval (Pro) →
- Mortgage (P&I)
- −$131
- Tax from tax record
- −$59 /mo · $707/yr
- Insurance
- −$10
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$157
- Net cashflow
- $388
Break-even live
Sensitivity live
| Price | -10% $403 | -5% $395 | +0% $388 | +5% $381 | +10% $374 |
|---|---|---|---|---|---|
| Rent | -10% $329 | -5% $359 | +0% $388 | +5% $418 | +10% $447 |
| Rate | -1.0pp $401 | -0.5pp $395 | base $388 | +0.5pp $382 | +1.0pp $375 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $6,250
- Closing costs
- $750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 606 Spruce Ct Winner, SD | 3.0 | 1.5 | 1200 | $617 | $0.51 | 45d | 1 | 0.66mi |
| 861 Pine St Wewela, SD | 2.0–3.0 | 1.0 | 1056 | $943 | $0.89 | 45d | 4 | 0.89mi |
Listing history 9 events
-
2026-05-29soldstatus $20,000 Closed 358-char remark
Show marketing remark (358 chars)
Welcome to 118 N Lamro St. The original home was built in 1925, with an addition added in 1998. A detached shop/garage built in 1990 provides additional value for storage or workspace. This property is ideal for an investor, flipper, or anyone looking for a major renovation opportunity. Bring your tools and vision — the potential is here for someone!
-
2026-03-26status Pending 358-char remark
Show marketing remark (358 chars)
Welcome to 118 N Lamro St. The original home was built in 1925, with an addition added in 1998. A detached shop/garage built in 1990 provides additional value for storage or workspace. This property is ideal for an investor, flipper, or anyone looking for a major renovation opportunity. Bring your tools and vision — the potential is here for someone!
-
2026-03-26status Pending
Show marketing remark (358 chars)
Welcome to 118 N Lamro St. The original home was built in 1925, with an addition added in 1998. A detached shop/garage built in 1990 provides additional value for storage or workspace. This property is ideal for an investor, flipper, or anyone looking for a major renovation opportunity. Bring your tools and vision — the potential is here for someone!
-
2026-03-18price $25,000 358-char remark
Show marketing remark (358 chars)
Welcome to 118 N Lamro St. The original home was built in 1925, with an addition added in 1998. A detached shop/garage built in 1990 provides additional value for storage or workspace. This property is ideal for an investor, flipper, or anyone looking for a major renovation opportunity. Bring your tools and vision — the potential is here for someone!
-
2026-03-18price $25,000
Show marketing remark (358 chars)
Welcome to 118 N Lamro St. The original home was built in 1925, with an addition added in 1998. A detached shop/garage built in 1990 provides additional value for storage or workspace. This property is ideal for an investor, flipper, or anyone looking for a major renovation opportunity. Bring your tools and vision — the potential is here for someone!
-
2026-03-17price $43,500
-
2026-03-17price $25,000
-
2025-12-23$43,500 Active 358-char remark
Show marketing remark (358 chars)
Welcome to 118 N Lamro St. The original home was built in 1925, with an addition added in 1998. A detached shop/garage built in 1990 provides additional value for storage or workspace. This property is ideal for an investor, flipper, or anyone looking for a major renovation opportunity. Bring your tools and vision — the potential is here for someone!
-
2025-09-23$43,500 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast SD · Resets to sale price
- Current annual tax
- $707 · $59/mo
- Projected year-2 tax
- $707 · $59/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $8,944
- − Mortgage interest
- −$1,400
- − Property taxes
- −$707
- − Insurance
- −$125
- − Repairs & maintenance
- −$715
- − Management
- −$715
- − Depreciation
- −$727
- Taxable income
- $4,553
- Est. tax owed @ 24.0%
- −$1,093
- After-tax cash flow
- $3,567/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Winner School District 59-2
- NCES district ID
- 4679710
- Math proficiency
- 35% ▲ 1.00%
- Reading proficiency
- 50% ▲ 1.00%
- Median HH income
- $41,289
- Composite
- 35.67/100
- National rank
- #4878
- State rank
- #48 of 59 in SD
Livability — Winner
- Score
- 72/100
- State rank
- #49
- US rank
- #6496
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Winner, SD
- Population (ZIP)
- 4,271
Population outlook (Tripp County) Hauer SSP2
- Today (2025)
- 5,086 people
- By 2030
- 4,917 · -3.3%
- By 2040
- 4,583 · -9.9%
- By 2050
- 4,362 · -14.2%
- By 2075
- 4,914 · -3.4%
- By 2100
- 6,255 · +23.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (79%)
- Race & ethnicity
- White 79% Native American 13% Two or more races 5% Hispanic / Latino 2% Asian 1%
- Common ancestry
- Portuguese 7% Iranian 4% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · German/W. Germanic 1% Tagalog/Filipino 1% Spanish 1%
Political lean MEDSL · Tripp
- 2024 margin
- Solid R (+63.3) · D 17.7% · R 81.0% · Other 1.3%
- 2008→2024 swing
- -30.0pp toward R · 2008: -33.3pp · 2024: -63.3pp
- All cycles
- 2024: R+63.3 2020: R+61.8 2016: R+61.1 2012: R+43.4 2008: R+33.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -78.11%
- Current HPI
- 173.3146
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 0.70%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Utilities | 1 | $1B |
|
||
Price history
-54.0% since first listed9 events — show timeline
- 2026-05-29 Sold (MLS) $20,000 REALTOR® Association of the Sioux Empire
- 2026-03-26 Pending — REALTOR® Association of the Sioux Empire
- 2026-03-26 Pending — CSDBR
- 2026-03-18 Price Changed $25,000 REALTOR® Association of the Sioux Empire
- 2026-03-18 Price Changed $25,000 CSDBR
- 2026-03-17 Price Changed $43,500 CSDBR
- 2026-03-17 Price Changed $25,000 CSDBR
- 2025-12-23 Listed $43,500 REALTOR® Association of the Sioux Empire
- 2025-09-23 Listed $43,500 CSDBR
Property tax history
+9.0%/yrLatest (2025): $707 · +166.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…