CashFlowRE
Sign in Sign up
10332 Sunrise Lakes Blvd #103 🌊 Lakefront
C- Composite 53.88
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.5/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +5.5/10.0
  • Livability +4.2/5.0
  • Schools +4.1/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$124,500

10332 Sunrise Lakes Blvd #103 · Sunrise, FL 33322
2 bd · 2.0 ba · 860 sqft · Condo public records · 486 Days on market
Built 1983 $749/mo HOA · 33% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

, Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

Key facts

  • Clubhouse
  • Exercise room
  • Screened balcony

Tags

SCREENED BALCONYLAKE VIEWFIRST FLOORCLUBHOUSEEXERCISE ROOMPOOL

Property features AI

Finance

  • Financial info: Pets not allowed
  • HOA & community: Monthly association fee; Association fee covers common areas, cable TV, insurance, internet, structure maintenance, pool(s), recreation facilities, sewer and water; Community amenities include clubhouse, fitness center, pool, transportation service and elevators; Senior community

Exterior

  • Parking: Guest parking available; One assigned parking space
  • Utilities: Municipal water; Sewer service; Electric service
  • Home design: 3-story building; Resale property; Attached property; Entry on level 1
  • Construction: Block construction
  • Exterior features: Screened porch; Porch; Association pool; Lakefront; Waterfront view

Interior

  • Kitchen: Electric range; Dishwasher
  • Flooring: Laminate; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Breakfast bar; Combined living and dining area; Unfurnished; Enclosed porch
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $124k.

Deal economics

  • At list price, monthly cash flow is $96 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $124k).
  • Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.2% vs local median 4.9% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 559 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $861 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 486 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 3y ago; this cycle's ask has dropped $14k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 33% of rent.
Recommended offer $109,560 (12.0% below list)

Questions for the listing agent

  1. It's been on market 486 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  7. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  8. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.81%
Cap rate
7.22%
Cash-on-cash
3.31%
DSCR
1.15
GRM
4.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.6% rent growth · sell at horizon

5-year hold
IRR
-15.8%
Equity multiple
0.46×
Total profit
$-18,826
Equity at exit
$18,563
10-year hold
IRR
-17.8%
Equity multiple
0.22×
Total profit
$-27,114
Equity at exit
$10,764

Cash invested: $34,860 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33322

Home prices YoY
-33.3%
Rents YoY
0.6%
Active inventory
559
Price-to-rent
4.6×

Monthly cashflow live

Estimated rent
$2,257 high interval (Pro) →
Mortgage (P&I)
$653
Tax from tax record
$233 /mo · $2,794/yr
Insurance
$52
HOA
$749
Vacancy / Maint / Mgmt
$474
Net cashflow
$96

Break-even live

Break-even rent $2,135
Max offer price $124,500
Occupancy floor 91%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,125
Closing costs
$3,735
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2734 N Nob Hill Rd Sunrise, FL 2.0 2.0 954 $2,400 $2.52 24d 1 0.28mi
2698 N Nob Hill Rd Sunrise, FL 2.0 2.0 1008 $2,275 $2.26 24d 1 0.30mi
10758 NW 30th Pl Sunrise, FL 2.0 2.0 1074 $2,200 $2.05 17d 1 0.42mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 2d 8 0.45mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 5d 9 0.45mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 1d 9 0.45mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 18d 6 0.45mi
9720 NW 24th Pl Unit B Sunrise, FL 1.0 1.0 700 $1,750 $2.50 24d 1 0.61mi
10131 W Sunrise Blvd #206 Plantation, FL 2.0 2.0 963 $2,200 $2.28 24d 1 0.76mi
10115 W Sunrise Blvd #104 Plantation, FL 1.0 1.0 806 $1,850 $2.30 14d 1 0.82mi
10115 W Sunrise Blvd #104 Plantation, FL 1.0 1.0 806 $1,800 $2.23 2d 1 0.82mi
10002 Winding Lake Rd #101 Sunrise, FL 2.0 2.0 760 $1,900 $2.50 24d 1 0.84mi
10053 Winding Lake Rd #101 Sunrise, FL 2.0 2.0 760 $2,000 $2.63 8d 1 0.84mi
10005 Winding Lake Rd #204 Sunrise, FL 2.0 2.0 772 $1,800 $2.33 24d 1 0.86mi
10105 W Sunrise Blvd #306 Plantation, FL 2.0 2.0 963 $2,300 $2.39 24d 1 0.86mi
10003 Winding Lake Rd #103 Sunrise, FL 2.0 2.0 772 $1,900 $2.46 24d 1 0.86mi
10003 Winding Lake Rd #103 Sunrise, FL 2.0 2.0 772 $1,850 $2.40 8d 1 0.86mi
10050 Winding Lake Rd #103 Sunrise, FL 2.0 2.0 760 $1,750 $2.30 24d 1 0.86mi
10054 Winding Lake Rd #201 Sunrise, FL 2.0 2.0 760 $2,200 $2.89 3d 1 0.87mi
10054 Winding Lake Rd #201 Sunrise, FL 2.0 2.0 760 $2,200 $2.89 21d 1 0.87mi
10046 Winding Lake Rd #204 Sunrise, FL 2.0 1.0 760 $1,800 $2.37 24d 1 0.87mi
10039 Winding Lake Rd #202 Sunrise, FL 2.0 2.0 760 $2,000 $2.63 22d 1 0.88mi
10039 Winding Lake Rd #202 Sunrise, FL 2.0 2.0 760 $2,000 $2.63 24d 1 0.88mi
10161 W Sunrise Blvd #101 Plantation, FL 2.0 2.0 963 $2,500 $2.60 24d 1 0.89mi
10016 Winding Lake Rd #202 Sunrise, FL 2.0 2.0 760 $2,100 $2.76 24d 1 0.91mi
9994 Nob Hill Ct #9994 Sunrise, FL 2.0 2.0 840 $1,975 $2.35 24d 1 0.94mi
9982 Nob Hill Ct #9982 Sunrise, FL 2.0 2.0 900 $2,200 $2.44 13d 1 0.94mi
3531 NW 94th Ave Unit 6B Sunrise, FL 2.0 2.0 925 $1,925 $2.08 15d 1 0.95mi
3621 NW 95th Ter #523 Sunrise, FL 2.0 2.0 970 $2,150 $2.22 24d 1 0.95mi
10025 Winding Lake Rd #202 Sunrise, FL 2.0 2.0 760 $1,700 $2.24 24d 1 0.95mi
9954 Nob Hill Ct #9954 Sunrise, FL 2.0 2.0 900 $1,900 $2.11 24d 1 0.96mi
9926 Nob Hill Ct #9926 Sunrise, FL 2.0 2.0 915 $2,400 $2.62 24d 1 0.96mi
9878 Nob Hill Ct #9878 Sunrise, FL 2.0 2.0 900 $2,100 $2.33 12d 1 0.98mi
9878 Nob Hill Ct #9878 Sunrise, FL 2.0 2.0 900 $2,200 $2.44 24d 1 0.98mi
9838 Nob Hill Ct #9838 Sunrise, FL 2.0 2.0 840 $1,950 $2.32 15d 1 0.99mi
3689 NW 94th Ave #51 Sunrise, FL 2.0 2.0 925 $2,250 $2.43 8d 1 1.01mi
3625 NW 94th Ave Unit 3G Sunrise, FL 2.0 2.0 925 $1,995 $2.16 24d 1 1.01mi
9100 NW 26th Pl Sunrise, FL 3.0 2.0 1047 $2,995 $2.86 22d 1 1.02mi
9100 NW 26th Pl Sunrise, FL 2.0 2.0 1047 $2,995 $2.86 24d 1 1.02mi
3548 NW 111th Ter Sunrise, FL 3.0 2.0 1024 $2,675 $2.61 20d 1 1.03mi

HOA detail condo

Monthly dues
$749 · $8,988/yr
Likely covers
water
⚠ Special-assessment mentions

…income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

Listing history 29 events

  1. 2026-06-18
    days on market $124,500 Active 486 DOM
  2. 2026-06-17
    days on market $124,500 Active 485 DOM
  3. 2026-06-16
    days on market $124,500 Active 484 DOM
  4. 2026-06-15
    days on market $124,500 Active 483 DOM
  5. 2026-06-13
    days on market $124,500 Active 481 DOM
  6. 2026-06-09
    days on market $124,500 Active 477 DOM
  7. 2026-06-07
    days on market $124,500 Active 475 DOM
  8. 2026-06-04
    days on market $124,500 Active 472 DOM
  9. 2026-06-03
    days on market $124,500 Active 471 DOM
  10. 2026-06-02
    days on market $124,500 Active 470 DOM
  11. 2026-06-01
    days on market $124,500 Active 469 DOM
  12. 2026-05-31
    days on market $124,500 Active 468 DOM
  13. 2026-03-02
    price $124,500
  14. 2025-11-11
    price $127,900
  15. 2025-08-04
    price $129,000
  16. 2025-02-19
    price $149,900
  17. 2025-02-16
    listed $139,000 Active
  18. 2023-07-28
    soldstatus $148,000 Closed 443-char remark
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  19. 2023-07-28
    soldstatus $148,000
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  20. 2023-06-09
    historical Active Under Contract 443-char remark
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  21. 2023-05-18
    price $154,000 443-char remark
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  22. 2023-05-10
    status Active 443-char remark
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  23. 2023-04-30
    status Pending 443-char remark
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  24. 2023-04-12
    price $158,000 443-char remark
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  25. 2023-04-04
    price $163,000 443-char remark
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  26. 2023-03-17
    listed $168,000 Active 443-char remark
    Show marketing remark (443 chars)

    , Ready to move in, clean well kept c0ndo. 2 bed 2bath. Recent air-conditioner unit and recent hot water heater. Good appliances. In sec 4 so it comes with washer dryer in the unit. Dining room light fixture DOES NOT CONVEYMinimum income is 37,500. credit score 70055 plus community There is the Monthly Maintenance of $486.71 and the Elevator Special Assessment of $54.35 with its final payment being due on 2/1/26.156.55 for sunrise lakes

  27. 2000-03-20
    soldstatus $38,800
  28. 1998-08-04
    soldstatus $36,000
  29. 1992-05-21
    soldstatus $40,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,794 · $233/mo
Projected year-2 tax
$2,794 · $233/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,081
− Mortgage interest
−$6,974
− Property taxes
−$2,794
− Insurance
−$622
− Repairs & maintenance
−$2,166
− Management
−$2,166
− HOA
−$8,988
− Depreciation
−$3,622
Taxable loss
−$252
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$61
After-tax cash flow
$1,215/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Sunrise

Score
83/100
State rank
#56
US rank
#986

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sunrise, FL
County
Broward County · 1,963,430 people
City population
77,492
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
41,128
Household income
$71,755
Rent vs Own
17.9% rent · 82.1% own
Severe rent burden
931.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 35% White 32% Black 24% Two or more races 22% Asian 4%
Hispanic origin (detail)
Puerto Rican 5% Cuban 6% Dominican 2% Salvadoran 1%
Common ancestry
Hispanic 5% Romanian 2% Scotch-Irish 2%
Foreign-born
41% · Canada, Jamaica, South Korea
Languages at home
58% English-only · Spanish 30% French/Haitian/Cajun 6% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.34%
Current HPI
407.5452
Rent YoY
▲ 0.60%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+211.2% since first listed
17 events — show timeline
  • 2026-03-02 Price Changed $124,500 MARMLS
  • 2025-11-11 Price Changed $127,900 MARMLS
  • 2025-08-04 Price Changed $129,000 MARMLS
  • 2025-02-19 Price Changed $149,900 MARMLS
  • 2025-02-16 Listed $139,000 MARMLS
  • 2023-07-28 Sold (Public Records) $148,000 Public Records
  • 2023-07-28 Sold (MLS) $148,000 Beaches MLS
  • 2023-06-09 Contingent Beaches MLS
  • 2023-05-18 Price Changed $154,000 Beaches MLS
  • 2023-05-10 Relisted Beaches MLS
  • 2023-04-30 Pending Beaches MLS
  • 2023-04-12 Price Changed $158,000 Beaches MLS
  • 2023-04-04 Price Changed $163,000 Beaches MLS
  • 2023-03-17 Listed $168,000 Beaches MLS
  • 2000-03-20 Sold (Public Records) $38,800 Public Records
  • 1998-08-04 Sold (Public Records) $36,000 Public Records
  • 1992-05-21 Sold (Public Records) $40,000 Public Records

Property tax history

+23.9%/yr

Latest (2025): $2,794 · -1.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…