305 E Euclid Ave · Jackson, MI
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +4.4/5.0
- Livability +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$52,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fall in love with the potential of this cozy 1-bedroom, 1-bathroom retreat. Nestled on a generously sized lot, this home offers the perfect blend of intimacy and outdoor space. Whether you're looking to create a lush garden oasis or simply enjoy the peace of a large yard, the canvas is yours. Bring your vision and a little TLC to transform this house into the home you've been dreaming of!
Key facts
- Generously sized lot
- Large yard
- 9,147 sq ft lot
Tags
Property features AI
Finance
- Other: Living area reported as 542 (unit omitted)
Exterior
- Parking: No attached garage; No designated parking features listed
- Utilities: Public sewer; Natural gas connected/available
- Home design: One-story property; Built in 1886; Irregular lot shape
- Construction: Stone and vinyl siding exterior; Shingle roof; Foundation with full basement
- Exterior features: Back yard fencing; Insulated windows; Storage shed
Interior
- Kitchen: Kitchen (~12 x 8)
- Bedrooms: 1 bedroom (Primary bedroom ~10 x 10)
- Bathrooms: 1 full bathroom
- Heating & cooling: Electric heating; Wall unit cooling
- Interior features: Full basement; Basement space (large open area)
- Laundry & utility: No built-in laundry features listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $52k.
Deal economics
- At list price, monthly cash flow is $342 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($885 rent vs $52k).
- Cap rate 14.2% vs local median 5.4% in Jackson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#197 in MI, #4,970 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime F, employment F.
- Jackson Public Schools (urban): math 15% / reading 28% proficiency, ranked #458 of 540 in MI (top 85%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.5%/yr); 164 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 317 units permitted in Jackson County in 2024 (103 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $360 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Jackson County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 7.5% rent growth), your $15k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 10 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1886 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1886 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.70% ✓
- Cap rate
- 14.18%
- Cash-on-cash
- 28.19%
- DSCR
- 2.25
- GRM
- 4.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 7.54% rent growth · sell at horizon
- IRR
- 27.4%
- Equity multiple
- 2.21×
- Total profit
- $17,597
- Equity at exit
- $7,753
- IRR
- 37.6%
- Equity multiple
- 5.29×
- Total profit
- $62,485
- Equity at exit
- $4,496
Cash invested: $14,560 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49203
- Home prices YoY
- -31.7%
- Rents YoY
- 7.5%
- Active inventory
- 164
- Price-to-rent
- 4.9×
Monthly cashflow live
- Estimated rent
- $885 medium interval (Pro) →
- Mortgage (P&I)
- −$273
- Tax from tax record
- −$63 /mo · $758/yr
- Insurance
- −$22
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$186
- Net cashflow
- $342
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,000
- Closing costs
- $1,560
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 305 1st St Jackson, MI | 1.0 | 1.0 | 600 | $720 | $1.20 | 44d | 1 | 1.44mi |
Listing history 37 events
-
2026-04-30status Pending 391-char remark
Show marketing remark (391 chars)
Fall in love with the potential of this cozy 1-bedroom, 1-bathroom retreat. Nestled on a generously sized lot, this home offers the perfect blend of intimacy and outdoor space. Whether you're looking to create a lush garden oasis or simply enjoy the peace of a large yard, the canvas is yours. Bring your vision and a little TLC to transform this house into the home you've been dreaming of!
-
2026-04-30status Pending
Show marketing remark (391 chars)
Fall in love with the potential of this cozy 1-bedroom, 1-bathroom retreat. Nestled on a generously sized lot, this home offers the perfect blend of intimacy and outdoor space. Whether you're looking to create a lush garden oasis or simply enjoy the peace of a large yard, the canvas is yours. Bring your vision and a little TLC to transform this house into the home you've been dreaming of!
-
2026-04-23$52,000 Active 391-char remark
Show marketing remark (391 chars)
Fall in love with the potential of this cozy 1-bedroom, 1-bathroom retreat. Nestled on a generously sized lot, this home offers the perfect blend of intimacy and outdoor space. Whether you're looking to create a lush garden oasis or simply enjoy the peace of a large yard, the canvas is yours. Bring your vision and a little TLC to transform this house into the home you've been dreaming of!
-
2026-04-23$52,000 Active
Show marketing remark (391 chars)
Fall in love with the potential of this cozy 1-bedroom, 1-bathroom retreat. Nestled on a generously sized lot, this home offers the perfect blend of intimacy and outdoor space. Whether you're looking to create a lush garden oasis or simply enjoy the peace of a large yard, the canvas is yours. Bring your vision and a little TLC to transform this house into the home you've been dreaming of!
-
2022-07-07soldstatus $46,000
-
2022-07-06soldstatus $46,000 Sold 297-char remark
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-07-06soldstatus $46,000 Closed
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-06-28status Pending 297-char remark
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-06-28status Pending
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-06-23historical Contingent - Continue To Show 297-char remark
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-06-23historical Keep Showing-Contgcy Appl
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-06-15price $48,000
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-06-15price $48,000 297-char remark
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-06-08price $49,000 297-char remark
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-06-08price $49,000
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-04-29$50,000 Active 297-char remark
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2022-04-29$50,000 Active
Show marketing remark (297 chars)
This little house could be a good first-time home or a good investment property for the right person. Fenced back yard with two 124-foot-deep lots, with an extra-large bathroom. Newer range/oven in 2019, new water heater in 2020. This compact living for the homeowner who loves a large back yard.
-
2021-09-30soldstatus $38,000
-
2021-09-24soldstatus $38,000 Sold
-
2021-09-24soldstatus $38,000
-
2021-09-24soldstatus $38,000 Sold
-
2021-09-24soldstatus $38,000
-
2021-09-24soldstatus $38,000 Closed
-
2021-09-03historical Keep Showing-Contgcy Appl
-
2021-09-03historical Keep Showing-Contgcy Appl
-
2021-09-03historical Active Contingent
-
2021-09-03historical Active - Contingent
-
2021-06-10price $38,000
-
2021-06-10price $38,000
-
2021-06-10price $38,000
-
2021-06-10price $38,000
-
2021-05-11$38,000 Active
-
2021-05-11$40,000 Active
-
2021-04-30$38,000
-
2021-04-30$40,000 Active
-
2021-04-30$38,000
-
2021-04-30$40,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $758 · $63/mo
- Projected year-2 tax
- $779 · $65/mo
- Expected delta
- +$21/yr (+$2/mo · 2.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,626
- − Mortgage interest
- −$2,913
- − Property taxes
- −$758
- − Insurance
- −$260
- − Repairs & maintenance
- −$850
- − Management
- −$850
- − Depreciation
- −$1,513
- Taxable income
- $3,482
- Est. tax owed @ 24.0%
- −$836
- After-tax cash flow
- $3,268/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public Schools
- NCES district ID
- 2619620
- Math proficiency
- 15% ▼ -6.00%
- Reading proficiency
- 28% ▼ -3.00%
- Median HH income
- $38,344
- Composite
- 17.99/100
- National rank
- #8986
- State rank
- #458 of 540 in MI
Livability — Jackson
- Score
- 74/100
- State rank
- #197
- US rank
- #4970
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MI
- County
- Jackson County · 85,581 people
- City population
- 85,581
- Metro
- Jackson, MI
- Population (ZIP)
- 36,474
- Household income
- $56,201
- Rent vs Own
- Severe rent burden
- 1383.0
Population outlook (Jackson County) Hauer SSP2
- Today (2025)
- 156,365 people
- By 2030
- 153,123 · -2.1%
- By 2040
- 144,981 · -7.3%
- By 2050
- 135,671 · -13.2%
- By 2075
- 113,833 · -27.2%
- By 2100
- 86,592 · -44.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Black 15% Two or more races 9% Hispanic / Latino 5%
- Common ancestry
- Romanian 6% Lithuanian 3% Slovak 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Jackson
- 2024 margin
- Strong R (+21.3) · D 38.6% · R 59.9% · Other 1.5%
- 2008→2024 swing
- -23.7pp toward R · 2008: 2.4pp · 2024: -21.3pp
- All cycles
- 2024: R+21.3 2020: R+19.0 2016: R+20.1 2012: R+5.8 2008: D+2.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.09%
- Current HPI
- 211.5474
- Rent YoY
- ▲ 7.54%
- Metro
- Jackson, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+36.8% since first listed37 events — show timeline
- 2026-04-30 Pending — REALCOMP
- 2026-04-30 Pending — Greater Lansing AoR
- 2026-04-23 Listed $52,000 REALCOMP
- 2026-04-23 Listed $52,000 Greater Lansing AoR
- 2022-07-07 Sold (Public Records) $46,000 Public Records
- 2022-07-06 Sold (MLS) $46,000 MiRealSource-MiMLS
- 2022-07-06 Sold (MLS) $46,000 REALCOMP
- 2022-06-28 Pending — REALCOMP
- 2022-06-28 Pending — MiRealSource-MiMLS
- 2022-06-23 Contingent — REALCOMP
- 2022-06-23 Contingent — MiRealSource-MiMLS
- 2022-06-15 Price Changed $48,000 MiRealSource-MiMLS
- 2022-06-15 Price Changed $48,000 REALCOMP
- 2022-06-08 Price Changed $49,000 REALCOMP
- 2022-06-08 Price Changed $49,000 MiRealSource-MiMLS
- 2022-04-29 Listed $50,000 MiRealSource-MiMLS
- 2022-04-29 Listed $50,000 REALCOMP
- 2021-09-30 Sold (Public Records) $38,000 Public Records
- 2021-09-24 Sold (MLS) $38,000 MiRealSource-MiMLS
- 2021-09-24 Sold (MLS) $38,000 MiRealSource-MiMLS
- 2021-09-24 Sold (MLS) $38,000 AAMLS
- 2021-09-24 Sold (MLS) $38,000 SW Michigan MLS
- 2021-09-24 Sold (MLS) $38,000 SW Michigan MLS
- 2021-09-03 Contingent — MiRealSource-MiMLS
- 2021-09-03 Contingent — MiRealSource-MiMLS
- 2021-09-03 Contingent — SW Michigan MLS
- 2021-09-03 Contingent — AAMLS
- 2021-06-10 Price Changed $38,000 MiRealSource-MiMLS
- 2021-06-10 Price Changed $38,000 MiRealSource-MiMLS
- 2021-06-10 Price Changed $38,000 REALCOMP
- 2021-06-10 Price Changed $38,000 AAMLS
- 2021-05-11 Listed $40,000 MiRealSource-MiMLS
- 2021-05-11 Listed $38,000 SW Michigan MLS
- 2021-04-30 Listed $40,000 MiRealSource-MiMLS
- 2021-04-30 Listed $38,000 MiRealSource-MiMLS
- 2021-04-30 Listed $40,000 AAMLS
- 2021-04-30 Listed $38,000 SW Michigan MLS
Property tax history
+4.5%/yrLatest (2023): $758 · +12.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…