CashFlowRE
Sign in Sign up
150 Greenwood Ave
C+ Composite 61.36
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.5/30.0
  • Appreciation +10.0/10.0
  • DSCR +6.9/10.0
  • Schools +6.7/10.0
  • 1% rule +5.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +2.3/15.0

$319,000

150 Greenwood Ave · Farmington, ME 04938
4 bd · 1.5 ba · 2,530 sqft · SingleFamily public records · 3 Days on market
Built 1900 0.34 ac lot Est $286k · 12% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

Key facts

  • 0.34 acre lot
  • 2 garage spots
  • Built 1900

Property features AI

Exterior

  • Parking: Garage (2 spaces); 1–4 off-street parking spaces
  • Utilities: Public water; Public sewer; Electrical service with circuit breakers; Utilities currently on
  • Home design: Bungalow style single-family residence; Approximately 2,032 above-grade finished area; Lot about 0.34 acres; Zoned Town
  • Construction: Metal and shingle roof
  • Exterior features: Glassed-in porch; Patio

Interior

  • Kitchen: Kitchen on the first level
  • Bedrooms: Primary bedroom (second level); Bedroom 2 (second level); Bedroom 3 (second level); Bedroom 4 (second level)
  • Flooring: Laminate flooring; Tile flooring; Hardwood flooring
  • Bathrooms: 1 full bathroom; 1 half bathroom (total 1.5 bathrooms)
  • Heating & cooling: Forced air heating
  • Interior features: Interior entry basement; Fireplace (1); Unfurnished

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.5-bath single-family listed at $319k.

Deal economics

  • At list price, monthly cash flow is $479 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $319k).
  • Cap rate 8.1% vs local median 4.8% in Farmington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#18 in ME, #1,653 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, health & safety A+, crime A-; Watch: schools D, employment D-.
  • RSU 09 (rural): math 78% / reading 82% proficiency, ranked #88 of 112 in ME (top 79%) — strong family-tenant draw, lease renewals of 3-5y typical.
  • Market conditions: 90 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 164 units permitted in Franklin County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • In year one you build about $34k of equity ($2k loan paydown + $32k appreciation (10.0% local appreciation)).
  • Franklin County population projected at -21% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $89k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$55k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $130k; list at $319k implies a 145% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $319,000

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
8.09%
Cash-on-cash
6.43%
DSCR
1.29
GRM
8.3

CMA / ARV

ARV (on-the-fly)
$285,890
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
236 High St 0.07mi 5/2.0 (+1) 2,493 (-2%) 11mo $242,000 $97 78
156 Wilton Rd 0.58mi 4/1.5 2,612 (+3%) 19mo $310,000 $119 52
122 Middle St 0.44mi 5/2.5 (+1) 2,700 (+7%) 12mo $270,000 $100 50
143 Perham St 0.55mi 5/2.5 (+1) 2,649 (+5%) 12mo $299,900 $113 48
195 Old Quarry Rd 0.55mi 3/2.5 (-1) 2,589 (+2%) 19mo $459,000 $177 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
28.9%
Equity multiple
3.29×
Total profit
$204,194
Equity at exit
$287,380
10-year hold
IRR
25.2%
Equity multiple
7.46×
Total profit
$577,234
Equity at exit
$619,747

Cash invested: $89,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
41 Moderately Tenant-Leaning
State Maine
41 Moderately Tenant-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
Portland has rent control referendum (2020); strong habitability; security deposit caps.

ZIP-level market 04938

Home prices YoY
6.4%
Active inventory
90
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$3,200 medium interval (Pro) →
Mortgage (P&I)
$1,673
Tax from tax record
$243 /mo · $2,919/yr
Insurance
$133
HOA
$0
Vacancy / Maint / Mgmt
$672
Net cashflow
$479

Break-even live

Break-even rent $2,594
Max offer price $319,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$79,750
Closing costs
$9,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
138 High St Unit A Farmington, ME 5.0 3.0 2600 $3,200 $1.23 44d 1 0.53mi

Listing history 13 events

  1. 2026-04-13
    status Pending
  2. 2026-04-10
    listed $319,000 Active
  3. 2016-06-03
    soldstatus $130,000 Sold 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  4. 2016-04-11
    status Pending 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  5. 2016-04-04
    status Active 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  6. 2016-03-24
    status Pending 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  7. 2015-12-23
    price $139,900 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  8. 2015-09-25
    status Active 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  9. 2015-09-24
    historical 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  10. 2015-05-13
    price $147,500 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  11. 2015-03-23
    status Active 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  12. 2015-03-18
    historical 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

  13. 2015-03-05
    listed $157,500 Active 225-char remark
    Show marketing remark (225 chars)

    Lovely sun-filled home ideally located in a well established neighborhood. Just a short walk to downtown and campus. Hardwood floors, Mark Prentiss custom kitchen, pretty brick fireplace, and beautiful gum wood interior trim.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast ME · Partial reset (capped growth)

Current annual tax
$2,919 · $243/mo
Projected year-2 tax
$3,629 · $302/mo
Expected delta
+$710/yr (+$59/mo · 24.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥91°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$38,400
− Mortgage interest
−$17,869
− Property taxes
−$2,919
− Insurance
−$1,595
− Repairs & maintenance
−$3,072
− Management
−$3,072
− Depreciation
−$9,280
Taxable income
$593
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$142
After-tax cash flow
$5,605/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
RSU 09
NCES district ID
2314809
Math proficiency
78% ▲ 48.00%
Reading proficiency
82% ▲ 31.00%
Median HH income
$40,202
Composite
66.71/100
National rank
#409
State rank
#88 of 112 in ME

Livability — Farmington

Score
80/100
State rank
#18
US rank
#1653

Category grades

Amenities A- Commute B+ Cost of living A+ Crime A- Employment D- Housing B+ Health & safety A+ User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Farmington, ME
Population (ZIP)
10,368

Population outlook (Franklin County) Hauer SSP2

Today (2025)
28,948 people
By 2030
27,889 · -3.7%
By 2040
25,275 · -12.7%
By 2050
22,770 · -21.3%
By 2075
18,980 · -34.4%
By 2100
16,816 · -41.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 4% Hispanic / Latino 2%
Common ancestry
Lithuanian 11% Italian 3% Slovak 2%
Foreign-born
4% · Canada
Languages at home
98% English-only · French/Haitian/Cajun 1%

Political lean MEDSL · Franklin

2024 margin
Lean R (+8.2) · D 44.8% · R 53.0% · Other 2.2%
2008→2024 swing
-28.5pp toward R · 2008: 20.3pp · 2024: -8.2pp
All cycles
2024: R+8.2 2020: R+3.9 2016: R+5.5 2012: D+18.5 2008: D+20.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 19.53%
Current HPI
325.7666
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

+102.5% since first listed
13 events — show timeline
  • 2026-04-13 Pending MREIS
  • 2026-04-10 Listed $319,000 MREIS
  • 2016-06-03 Sold (MLS) $130,000 MREIS
  • 2016-04-11 Pending MREIS
  • 2016-04-04 Relisted MREIS
  • 2016-03-24 Pending MREIS
  • 2015-12-23 Price Changed $139,900 MREIS
  • 2015-09-25 Relisted MREIS
  • 2015-09-24 Delisted MREIS
  • 2015-05-13 Price Changed $147,500 MREIS
  • 2015-03-23 Relisted MREIS
  • 2015-03-18 Delisted MREIS
  • 2015-03-05 Listed $157,500 MREIS

Property tax history

+3.0%/yr

Latest (2025): $2,919 · +7.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…