CashFlowRE
Sign in Sign up
15768 SE Powell Blvd #40
C+ Composite 63.73
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.9/5.0
  • Schools +3.5/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • ARV discount +1.0/15.0
  • Appreciation +0.0/10.0

$139,900

15768 SE Powell Blvd #40 · Portland, OR 97236
3 bd · 2.0 ba · 1,680 sqft · Manufactured public records · 122 Days on market
Built 1993 $83/sqft · 10% above area Est $122k · 14% over ↓ 3% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Experience the perfect blend of charm and modern convenience in this meticulously cared for double-wide manufactured home. Featuring 3 bedrooms and 2 bathrooms of spacious 1620 square feet of single story living, Prepared to be captivated by the light bright, flowing living spaces adorned with high ceilings and stylish laminate wood floors throughout. The open concept design effortlessly connects the living areas to a beautifully updated kitchen, making it ideal for gatherings with family and friends. Many recent updates enhance the home's appeal, including; A brand-new front door for added curb appeal. A new deck, perfect for outdoor relaxation! Fresh window coverings throughout for privacy and style. Modern light fixtures enhance the visual appeal day and night. You will delight in the spacious fully renovated primary bathroom suite with added storage options! There is also a new shower surround in the hall bathroom. Both have updated exhaust fans and low flow bathroom fixtures. Built-in storage was added in the laundry area for convenience. Fresh paint in a soothing palette adorn the walls inside and out. A new heat pump recently installed comes with a transferable warranty for year-round comfort! This home comes complete with EnergySTAR appliances included, making it efficient and move-in ready. Low maintenance well manicured yard complete the peaceful setting. Don’t miss out on this amazing opportunity to own a beautiful home in a welcoming all-age manufactured home community at an affordable price!

Key facts

  • Updated kitchen
  • New deck
  • New shower surround

Tags

DOUBLE-WIDE MANUFACTURED HOMEUPDATED KITCHENNEW DECKFRESH WINDOW COVERINGSMODERN LIGHT FIXTURESNEW SHOWER SURROUND

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $140k.

Deal economics

  • At list price, monthly cash flow is $794 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.1% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
  • Centennial SD 28J (suburban): math 31% / reading 43% proficiency, ranked #125 of 183 in OR (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.6%/yr); 207 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($75k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $39k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 122 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.
Recommended offer $123,112 (12.0% below list)

Questions for the listing agent

  1. It's been on market 122 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.51%
Cap rate
13.10%
Cash-on-cash
24.32%
DSCR
2.08
GRM
5.5

CMA / ARV

ARV (median comp)
$122,295
List price
$139,900
Delta
14.40%
Verdict
OVERPRICED
Comps
5 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15768 SE Powell Blvd #13 0.06mi 3/2.0 1,568 (-7%) 9mo $149,900 $96 78
16000 SE Powell Blvd #21 0.07mi 3/2.0 1,641 (-2%) 19mo $114,000 $69 77
16000 SE Powell Blvd #34 0.13mi 4/2.0 (+1) 1,890 (+12%) 5mo $158,500 $84 64
3930 SE 162nd Ave 0.32mi 2/2.0 (-1) 1,568 (-7%) 13mo $113,500 $72 58
3930 SE 162nd Ave #4 0.27mi 3/2.0 1,456 (-13%) 11mo $119,999 $82 56
16000 SE Powell Blvd #76 0.15mi 3/2.0 1,456 (-13%) 22mo $138,000 $95 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.64% rent growth · sell at horizon

5-year hold
IRR
16.1%
Equity multiple
1.64×
Total profit
$25,009
Equity at exit
$20,860
10-year hold
IRR
23.8%
Equity multiple
2.92×
Total profit
$75,394
Equity at exit
$12,096

Cash invested: $39,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State Oregon
28 Tenant-Leaning · D+6
County
— inherits STATE
City Portland
0 Strongly Tenant-Friendly · D+39
Mandatory relocation for no-cause evictions; rent increase notice 90 days.

ZIP-level market 97236

Rents YoY
1.6%
Active inventory
207
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$2,110 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$81 /mo · $975/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$443
Net cashflow
$794

Break-even live

Break-even rent $1,105
Max offer price $139,900
Occupancy floor 57%

Sensitivity live

Price -10% $873 -5% $833 +0% $794 +5% $754 +10% $715
Rent -10% $627 -5% $710 +0% $794 +5% $877 +10% $960
Rate -1.0pp $864 -0.5pp $829 base $794 +0.5pp $757 +1.0pp $721

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,975
Closing costs
$4,197
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15075 SE Powell Blvd Apt 4 Portland, OR 3.0 3.5 1500 $2,395 $1.60 45d 1 0.37mi
15075 SE Powell Blvd Portland, OR 3.0 3.5 1500 $2,295 $1.53 5d 3 0.37mi
14915 SE Woodward St Portland, OR 4.0 2.0 1608 $2,850 $1.77 3d 1 0.56mi
16804 SE Powell Blvd Portland, OR 3.0 3.0 1564 $2,350 $1.50 25d 1 0.60mi
16804 SE Powell Blvd Portland, OR 2.0 2.0 1101 $1,625 $1.48 12d 1 0.60mi
16804 SE Powell Blvd Portland, OR 2.0 2.0 1070 $1,675 $1.57 16d 1 0.60mi
16804 SE Powell Blvd Unit 04-101 Portland, OR 3.0 2.5 1564 $2,350 $1.50 23d 1 0.60mi
16804 SE Powell Blvd Unit 08-202 Portland, OR 2.0 2.0 1070 $1,395 $1.30 23d 1 0.60mi
16804 SE Powell Blvd Unit 12-102 Portland, OR 2.0 2.0 1070 $1,725 $1.61 23d 1 0.60mi
16804 SE Powell Blvd Unit 18-201 Portland, OR 2.0 2.0 1070 $1,675 $1.57 23d 1 0.60mi
16824 SE Powell Blvd Portland, OR 2.0 2.0 1070 $1,620 $1.51 0d 4 0.61mi
16811 SE Francis St Portland, OR 3.0 1.0 1488 $2,600 $1.75 16d 1 0.62mi
16916 SE Powell Blvd Portland, OR 2.0 2.0 1070 $1,695 $1.58 45d 1 0.64mi
2641 SE 168th Ave Portland, OR 3.0 1.5 1144 $2,700 $2.36 45d 1 0.82mi
2609 SE 145th Ave Unit C-19 Portland, OR 3.0 1.5 1117 $1,499 $1.34 19d 1 0.83mi
2609 SE 145th Ave Unit H-77 Portland, OR 3.0 1.5 1117 $1,504 $1.35 19d 1 0.83mi
3208 SE 136th Ave Unit 3 Portland, OR 3.0 1.5 1217 $1,597 $1.31 25d 1 1.04mi
3228 SE 136th Ave Portland, OR 2.0–3.0 1.5 1058 $1,597 $1.51 5d 4 1.06mi
1811 SE 162nd Ave Portland, OR 3.0 1.5 1092 $2,295 $2.10 25d 1 1.06mi
16456 SE Stephens Ct Portland, OR 3.0 1.5 1280 $2,495 $1.95 4d 1 1.08mi
3883 SE 136th Ave Portland, OR 4.0 2.5 1660 $2,400 $1.45 45d 1 1.09mi
13436 SE Bush St Portland, OR 2.0–3.0 1.5–2.0 1075 $1,995 $1.86 45d 1 1.09mi
13907 SE Division St Unit 01 Portland, OR 3.0 2.0 1188 $1,723 $1.45 45d 1 1.11mi
14909 SE Mill St Portland, OR 3.0 1.0 1550 $2,495 $1.61 21d 1 1.13mi
13515 SE Holgate Blvd Portland, OR 3.0 2.0 2160 $2,495 $1.16 45d 1 1.15mi
5524 SE 140th Pl Portland, OR 4.0 3.0 1584 $3,050 $1.93 18d 1 1.16mi
4850 SW 11th St Gresham, OR 2.0 2.0 1075 $1,575 $1.47 5d 2 1.20mi
4777 SW 11th St Gresham, OR 2.0–3.0 2.0 1042 $2,134 $2.05 3d 5 1.20mi
5344 SE 137th Ave Portland, OR 3.0 2.5 1600 $2,395 $1.50 19d 1 1.21mi
5329 SE 137th Ave Portland, OR 3.0 2.5 1559 $2,250 $1.44 25d 1 1.25mi
13448 SE Division St Portland, OR 3.0 2.0 1450 $2,400 $1.66 0d 1 1.26mi
13450 SE Division St Portland, OR 4.0 2.0 1450 $2,550 $1.76 45d 1 1.26mi
13066 SE Powell Blvd Unit 10 Portland, OR 2.0 2.0 1100 $1,550 $1.41 25d 1 1.30mi
13062 SE Powell Blvd Apt 6 Portland, OR 2.0 2.0 1100 $1,550 $1.41 45d 1 1.31mi
2471 SE 135th Ave Unit 2471 Portland, OR 3.0 1.5 1100 $1,495 $1.36 25d 1 1.34mi
13726 SE Reedway St Portland, OR 3.0 2.5 1817 $2,295 $1.26 45d 1 1.36mi
1029 SE 149th Pl Unit 1029 Portland, OR 2.0 1.0 1100 $1,850 $1.68 45d 1 1.47mi
17930 SE Harrison St Portland, OR 3.0 2.0 1666 $2,595 $1.56 9d 1 1.48mi
6439 SE 143rd Ct #1 Portland, OR 3.0 2.5 1545 $2,395 $1.55 45d 1 1.49mi
3745-3749 SE 127th Pl Unit 3749 Portland, OR 3.0 2.5 1467 $2,195 $1.50 9d 1 1.50mi

Listing history 17 events

  1. 2026-06-21
    days on market $139,900 Active 122 DOM
  2. 2026-06-18
    days on market $139,900 Active 119 DOM
  3. 2026-06-17
    days on market $139,900 Active 118 DOM
  4. 2026-06-16
    days on market $139,900 Active 117 DOM
  5. 2026-06-16
    price $139,900 Active 116 DOM
  6. 2026-06-15
    days on market $149,900 Active 116 DOM
  7. 2026-06-13
    days on market $149,900 Active 114 DOM
  8. 2026-06-13
    days on market $149,900 Active 113 DOM
  9. 2026-06-09
    days on market $149,900 Active 110 DOM
  10. 2026-06-07
    days on market $149,900 Active 108 DOM
  11. 2026-06-05
    days on market $149,900 Active 105 DOM
  12. 2026-06-03
    days on market $149,900 Active 104 DOM
  13. 2026-06-02
    days on market $149,900 Active 103 DOM
  14. 2026-06-01
    days on market $149,900 Active 102 DOM
  15. 2026-05-31
    days on market $149,900 Active 101 DOM
  16. 2026-04-16
    price $149,900 1538-char remark
    Show marketing remark (1538 chars)

    Experience the perfect blend of charm and modern convenience in this meticulously cared for double-wide manufactured home. Featuring 3 bedrooms and 2 bathrooms of spacious 1620 square feet of single story living, Prepared to be captivated by the light bright, flowing living spaces adorned with high ceilings and stylish laminate wood floors throughout. The open concept design effortlessly connects the living areas to a beautifully updated kitchen, making it ideal for gatherings with family and friends. Many recent updates enhance the home's appeal, including; A brand-new front door for added curb appeal. A new deck, perfect for outdoor relaxation! Fresh window coverings throughout for privacy and style. Modern light fixtures enhance the visual appeal day and night. You will delight in the spacious fully renovated primary bathroom suite with added storage options! There is also a new shower surround in the hall bathroom. Both have updated exhaust fans and low flow bathroom fixtures. Built-in storage was added in the laundry area for convenience. Fresh paint in a soothing palette adorn the walls inside and out. A new heat pump recently installed comes with a transferable warranty for year-round comfort! This home comes complete with EnergySTAR appliances included, making it efficient and move-in ready. Low maintenance well manicured yard complete the peaceful setting. Don’t miss out on this amazing opportunity to own a beautiful home in a welcoming all-age manufactured home community at an affordable price!

  17. 2026-02-19
    listed $155,000 Active 1538-char remark
    Show marketing remark (1538 chars)

    Experience the perfect blend of charm and modern convenience in this meticulously cared for double-wide manufactured home. Featuring 3 bedrooms and 2 bathrooms of spacious 1620 square feet of single story living, Prepared to be captivated by the light bright, flowing living spaces adorned with high ceilings and stylish laminate wood floors throughout. The open concept design effortlessly connects the living areas to a beautifully updated kitchen, making it ideal for gatherings with family and friends. Many recent updates enhance the home's appeal, including; A brand-new front door for added curb appeal. A new deck, perfect for outdoor relaxation! Fresh window coverings throughout for privacy and style. Modern light fixtures enhance the visual appeal day and night. You will delight in the spacious fully renovated primary bathroom suite with added storage options! There is also a new shower surround in the hall bathroom. Both have updated exhaust fans and low flow bathroom fixtures. Built-in storage was added in the laundry area for convenience. Fresh paint in a soothing palette adorn the walls inside and out. A new heat pump recently installed comes with a transferable warranty for year-round comfort! This home comes complete with EnergySTAR appliances included, making it efficient and move-in ready. Low maintenance well manicured yard complete the peaceful setting. Don’t miss out on this amazing opportunity to own a beautiful home in a welcoming all-age manufactured home community at an affordable price!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OR · Resets to sale price

Current annual tax
$975 · $81/mo
Projected year-2 tax
$1,357 · $113/mo
Expected delta
+$382/yr (+$32/mo · 39.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 23 unhealthy d/yr today · 27 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,320
− Mortgage interest
−$7,837
− Property taxes
−$975
− Insurance
−$700
− Repairs & maintenance
−$2,026
− Management
−$2,026
− Depreciation
−$4,070
Taxable income
$7,688
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,845
After-tax cash flow
$7,680/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Centennial SD 28J
NCES district ID
4102800
Math proficiency
31% ▼ -2.00%
Reading proficiency
43% ▼ -2.00%
Median HH income
$49,619
Composite
34.5/100
National rank
#10133
State rank
#125 of 183 in OR

Livability — Portland

Score
77/100
State rank
#72
US rank
#3256

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A Housing B+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Portland, OR
County
Multnomah County · 786,692 people
City population
774,334
Metro
Portland-Vancouver-Hillsboro, OR-WA
Population (ZIP)
37,558
Household income
$75,090
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1744.0

Population outlook (Multnomah County) Hauer SSP2

Today (2025)
930,825 people
By 2030
996,904 · +7.1%
By 2040
1,121,379 · +20.5%
By 2050
1,242,124 · +33.4%
By 2075
1,464,431 · +57.3%
By 2100
1,576,181 · +69.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 51% Hispanic / Latino 21% Asian 13% Two or more races 12% Black 9% Pacific Islander 1%
Hispanic origin (detail)
Mexican 15% Cuban 1%
Common ancestry
Italian 3% Scotch-Irish 2% Subsaharan African 2%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
63% English-only · Spanish 16% Vietnamese 6% Russian/Polish/Slavic 5%

Political lean MEDSL · Multnomah

2024 margin
Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
2008→2024 swing
+6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
All cycles
2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -334.44%
Current HPI
289.931
Rent YoY
▲ 1.64%
Metro
Portland-Vancouver-Hillsboro, OR-WA
State GDP YoY
▲ 2.05%
F500 in state
2

Industry mix (Fortune 500 HQ in OR)

Industry F500 HQs Revenue

Price history

-3.3% since first listed
2 events — show timeline
  • 2026-04-16 Price Changed $149,900 RMLS
  • 2026-02-19 Listed $155,000 RMLS

Property tax history

-0.6%/yr

Latest (2025): $975 · +8.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…