19 Sunset Dr · Norwich, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +7.1/30.0
- Schools +3.6/10.0
- Livability +3.5/5.0
- 1% rule +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.2/10.0
- ARV discount +0.0/15.0
$180,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Endless Potential on Sunset Drive! Bring your final vision and finishing touches to this charming 3-bedroom, 2-bathroom ranch in a desirable Norwich neighborhood. Boasting a classic, easy-living floor plan, this home offers the perfect canvas to build quick equity. Big-ticket updates are already done for you, including a brand-new furnace and brand-new appliances! With just a little TLC, fresh paint, and your choice of finishes, this property can easily be transformed into your absolute dream home. Enjoy single-story living, a lovely yard, and close proximity to local shopping, dining, and amenities. Opportunity is knocking—schedule your tour today!
Key facts
- Brand new appliances
- Charming ranch
- Brand new furnace
Tags
Property features AI
Exterior
- Parking: Attached garage with 1 parking space
- Utilities: Public water connected; Sewer connected
- Home design: Single-story home; Resale property; Shingle roof; Vinyl siding; Entry faces city street
- Construction: Vinyl siding construction; Shingle roof; Full basement
- Exterior features: Concrete driveway; Open porch; Deck
Interior
- Kitchen: Refrigerator; Oven; Free-standing range; Dishwasher; Gas water heater
- Bedrooms: One main-level bedroom
- Flooring: Hardwood floors; Tile; Varied flooring
- Bathrooms: Two full bathrooms; One full bathroom on the main level
- Heating & cooling: Gas forced-air heating
- Interior features: Eat-in kitchen; Combined living and dining area; Primary bedroom with private bath; Full basement
- Laundry & utility: Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $180k.
Deal economics
- At list price, monthly cash flow is $-260 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $134k (25.5% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $145k (19.4% below list).
- Recommended offer: $134k (25.5% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 70/100 on livability (#447 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D, amenities F, commute F.
- Norwich City School District (town): math 42% / reading 43% proficiency, ranked #498 of 590 in NY (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 84 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 151 units permitted in Chenango County in 2024 (96 in 5+ unit buildings).
Forward outlook
- In year one you build about $19k of equity ($1k loan paydown + $18k appreciation (10.0% local appreciation)).
- Chenango County population projected at -26% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- By year 2, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 18 days — a 2% lower offer ($177k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $150k; 20% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 2.6% of price.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 4.56%
- Cash-on-cash
- -6.18%
- DSCR
- 0.72
- GRM
- 10.3
CMA / ARV
- ARV (on-the-fly)
- $120,696
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 19 Sunset Dr | 0.00mi | 3/2.0 | 1,284 (0%) | 17mo | $150,000 | $117 | 84 |
| 7 Sunset Dr | 0.08mi | 4/1.5 (+1) | 1,260 (-2%) | 18mo | $157,000 | $125 | 73 |
| 36 Plymouth St | 0.62mi | 3/1.5 | 1,340 (+4%) | 3mo | $115,000 | $86 | 61 |
| 93 Plymouth St | 0.40mi | 4/2.0 (+1) | 1,326 (+3%) | 10mo | $185,000 | $140 | 61 |
| 8 Cole Dr | 0.32mi | 3/2.5 | 1,402 (+9%) | 7mo | $240,000 | $171 | 60 |
| 50 Pleasant St | 0.51mi | 3/1.0 | 1,251 (-3%) | 15mo | $117,500 | $94 | 58 |
| 13 Howard St | 0.46mi | 3/1.5 | 1,309 (+2%) | 21mo | $123,000 | $94 | 57 |
| 31 Waite St | 0.56mi | 3/2.0 | 1,256 (-2%) | 19mo | $123,000 | $98 | 53 |
| 22 King St | 0.55mi | 3/1.5 | 1,439 (+12%) | 3mo | $110,000 | $76 | 52 |
| 87 Canasawacta St | 0.51mi | 3/1.5 | 1,444 (+12%) | 7mo | $93,000 | $64 | 50 |
| 9 King St | 0.62mi | 3/1.5 | 1,330 (+4%) | 22mo | $79,900 | $60 | 47 |
| 81 Silver St | 0.59mi | 2/1.5 (-1) | 1,445 (+12%) | 9mo | $100,000 | $69 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 19.9%
- Equity multiple
- 2.62×
- Total profit
- $81,620
- Equity at exit
- $162,158
- IRR
- 18.3%
- Equity multiple
- 6.03×
- Total profit
- $253,599
- Equity at exit
- $349,700
Cash invested: $50,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 13815
- Home prices YoY
- 8.2%
- Active inventory
- 84
- Price-to-rent
- 10.3×
Monthly cashflow live
- Estimated rent
- $1,450 medium interval (Pro) →
- Mortgage (P&I)
- −$944
- Tax from tax record
- −$386 /mo · $4,634/yr
- Insurance
- −$75
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$304
- Net cashflow
- $-260
Break-even live
Sensitivity live
| Price | -10% $-158 | -5% $-209 | +0% $-260 | +5% $-311 | +10% $-361 |
|---|---|---|---|---|---|
| Rent | -10% $-374 | -5% $-317 | +0% $-260 | +5% $-202 | +10% $-145 |
| Rate | -1.0pp $-169 | -0.5pp $-214 | base $-260 | +0.5pp $-306 | +1.0pp $-354 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,000
- Closing costs
- $5,400
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 30 Midland Dr Norwich, NY | 3.0 | 1.0–1.5 | 755 | $1,450 | $1.92 | 45d | 1 | 1.28mi |
Listing history 28 events
-
2026-06-12days on market $180,000 Active 18 DOM
-
2026-06-09days on market $180,000 Active 15 DOM
-
2026-06-09$180,000 Active 14 DOM
-
2026-06-08days on market $180,000 Active 14 DOM
-
2026-06-07days on market $180,000 Active 13 DOM
-
2026-06-07days on market $180,000 Active 12 DOM
-
2026-06-04days on market $180,000 Active 9 DOM
-
2026-06-02days on market $180,000 Active 8 DOM
-
2026-06-01days on market $180,000 Active 7 DOM
-
2026-05-31days on market $180,000 Active 6 DOM
-
2026-05-25$180,000 Active 663-char remark
Show marketing remark (663 chars)
Endless Potential on Sunset Drive! Bring your final vision and finishing touches to this charming 3-bedroom, 2-bathroom ranch in a desirable Norwich neighborhood. Boasting a classic, easy-living floor plan, this home offers the perfect canvas to build quick equity. Big-ticket updates are already done for you, including a brand-new furnace and brand-new appliances! With just a little TLC, fresh paint, and your choice of finishes, this property can easily be transformed into your absolute dream home. Enjoy single-story living, a lovely yard, and close proximity to local shopping, dining, and amenities. Opportunity is knocking—schedule your tour today!
-
2026-05-25$180,000 Active
Show marketing remark (663 chars)
Endless Potential on Sunset Drive! Bring your final vision and finishing touches to this charming 3-bedroom, 2-bathroom ranch in a desirable Norwich neighborhood. Boasting a classic, easy-living floor plan, this home offers the perfect canvas to build quick equity. Big-ticket updates are already done for you, including a brand-new furnace and brand-new appliances! With just a little TLC, fresh paint, and your choice of finishes, this property can easily be transformed into your absolute dream home. Enjoy single-story living, a lovely yard, and close proximity to local shopping, dining, and amenities. Opportunity is knocking—schedule your tour today!
-
2025-01-22soldstatus $150,000 Closed 660-char remark
Show marketing remark (660 chars)
Multiple offers received. Best and final offers due by Monday 10/14 at 5pm. Welxome to this updated 3 bedroom, 2 full bathroom Ranch style home in Norwich, NY. The entire home has been painted and the main bathroom has been updated with a new bathtub, vanity and mirror. The kitchen is spacious and has a pantry. The formal dining room connects to the family room which gives you lots of space to hosts guests together in one spot. The primary bedroom has a full bathroom. Doors off the kitchen lead to a large deck overlooking the back yard. If you're looking for one story living close to shopping and dining then take a look at 19 Sunset Drive, Norwich, NY.
-
2024-10-16status Pending 660-char remark
Show marketing remark (660 chars)
Multiple offers received. Best and final offers due by Monday 10/14 at 5pm. Welxome to this updated 3 bedroom, 2 full bathroom Ranch style home in Norwich, NY. The entire home has been painted and the main bathroom has been updated with a new bathtub, vanity and mirror. The kitchen is spacious and has a pantry. The formal dining room connects to the family room which gives you lots of space to hosts guests together in one spot. The primary bedroom has a full bathroom. Doors off the kitchen lead to a large deck overlooking the back yard. If you're looking for one story living close to shopping and dining then take a look at 19 Sunset Drive, Norwich, NY.
-
2024-10-08price $149,900 660-char remark
Show marketing remark (660 chars)
Multiple offers received. Best and final offers due by Monday 10/14 at 5pm. Welxome to this updated 3 bedroom, 2 full bathroom Ranch style home in Norwich, NY. The entire home has been painted and the main bathroom has been updated with a new bathtub, vanity and mirror. The kitchen is spacious and has a pantry. The formal dining room connects to the family room which gives you lots of space to hosts guests together in one spot. The primary bedroom has a full bathroom. Doors off the kitchen lead to a large deck overlooking the back yard. If you're looking for one story living close to shopping and dining then take a look at 19 Sunset Drive, Norwich, NY.
-
2024-10-01price $159,900 660-char remark
Show marketing remark (660 chars)
Multiple offers received. Best and final offers due by Monday 10/14 at 5pm. Welxome to this updated 3 bedroom, 2 full bathroom Ranch style home in Norwich, NY. The entire home has been painted and the main bathroom has been updated with a new bathtub, vanity and mirror. The kitchen is spacious and has a pantry. The formal dining room connects to the family room which gives you lots of space to hosts guests together in one spot. The primary bedroom has a full bathroom. Doors off the kitchen lead to a large deck overlooking the back yard. If you're looking for one story living close to shopping and dining then take a look at 19 Sunset Drive, Norwich, NY.
-
2024-09-16status Active 660-char remark
Show marketing remark (660 chars)
Multiple offers received. Best and final offers due by Monday 10/14 at 5pm. Welxome to this updated 3 bedroom, 2 full bathroom Ranch style home in Norwich, NY. The entire home has been painted and the main bathroom has been updated with a new bathtub, vanity and mirror. The kitchen is spacious and has a pantry. The formal dining room connects to the family room which gives you lots of space to hosts guests together in one spot. The primary bedroom has a full bathroom. Doors off the kitchen lead to a large deck overlooking the back yard. If you're looking for one story living close to shopping and dining then take a look at 19 Sunset Drive, Norwich, NY.
-
2024-09-13historical Active Under Contract 660-char remark
Show marketing remark (660 chars)
Multiple offers received. Best and final offers due by Monday 10/14 at 5pm. Welxome to this updated 3 bedroom, 2 full bathroom Ranch style home in Norwich, NY. The entire home has been painted and the main bathroom has been updated with a new bathtub, vanity and mirror. The kitchen is spacious and has a pantry. The formal dining room connects to the family room which gives you lots of space to hosts guests together in one spot. The primary bedroom has a full bathroom. Doors off the kitchen lead to a large deck overlooking the back yard. If you're looking for one story living close to shopping and dining then take a look at 19 Sunset Drive, Norwich, NY.
-
2024-08-20$169,900 Active 660-char remark
Show marketing remark (660 chars)
Multiple offers received. Best and final offers due by Monday 10/14 at 5pm. Welxome to this updated 3 bedroom, 2 full bathroom Ranch style home in Norwich, NY. The entire home has been painted and the main bathroom has been updated with a new bathtub, vanity and mirror. The kitchen is spacious and has a pantry. The formal dining room connects to the family room which gives you lots of space to hosts guests together in one spot. The primary bedroom has a full bathroom. Doors off the kitchen lead to a large deck overlooking the back yard. If you're looking for one story living close to shopping and dining then take a look at 19 Sunset Drive, Norwich, NY.
-
2013-07-12soldstatus $105,000
-
2013-07-12soldstatus $105,000
-
2013-05-24$117,500
-
2012-03-26historical
-
2012-01-31$117,500
-
2012-01-09soldstatus $100,000
-
2011-03-28$105,900
-
2003-09-15soldstatus $77,500
-
1995-01-30soldstatus $57,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $4,634 · $386/mo
- Projected year-2 tax
- $4,634 · $386/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,400
- − Mortgage interest
- −$10,083
- − Property taxes
- −$4,634
- − Insurance
- −$900
- − Repairs & maintenance
- −$1,392
- − Management
- −$1,392
- − Depreciation
- −$5,236
- Taxable loss
- −$6,237
- Est. tax savings @ 24.0%
- +$1,497
- After-tax cash flow
- $-1,618/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Norwich City School District
- NCES district ID
- 3621330
- Math proficiency
- 42% ▼ -13.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $40,687
- Composite
- 35.68/100
- National rank
- #4874
- State rank
- #498 of 590 in NY
Livability — Norwich
- Score
- 70/100
- State rank
- #447
- US rank
- #7857
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norwich, NY
- City population
- 12,855
- Population (ZIP)
- 12,855
Population outlook (Chenango County) Hauer SSP2
- Today (2025)
- 45,669 people
- By 2030
- 43,484 · -4.8%
- By 2040
- 38,774 · -15.1%
- By 2050
- 34,000 · -25.6%
- By 2075
- 24,637 · -46.1%
- By 2100
- 16,452 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (90%)
- Race & ethnicity
- White 90% Hispanic / Latino 5% Two or more races 4%
- Common ancestry
- Lithuanian 3% Slovak 2% Iranian 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 95% English-only · Spanish 3% German/W. Germanic 0%
Political lean MEDSL · Chenango
- 2024 margin
- Strong R (+27.2) · D 36.4% · R 63.6%
- 2008→2024 swing
- -26.1pp toward R · 2008: -1.1pp · 2024: -27.2pp
- All cycles
- 2024: R+27.2 2020: R+23.3 2016: R+28.1 2012: R+3.4 2008: R+1.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.23%
- Current HPI
- 280.463
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+215.8% since first listed18 events — show timeline
- 2026-05-25 Listed $180,000 GBAOR
- 2026-05-25 Listed $180,000 UNYREIS
- 2025-01-22 Sold (MLS) $150,000 CNYIS
- 2024-10-16 Pending — CNYIS
- 2024-10-08 Price Changed $149,900 CNYIS
- 2024-10-01 Price Changed $159,900 CNYIS
- 2024-09-16 Relisted — CNYIS
- 2024-09-13 Contingent — CNYIS
- 2024-08-20 Listed $169,900 CNYIS
- 2013-07-12 Sold (Public Records) $105,000 Public Records
- 2013-07-12 Sold (MLS) $105,000 UNYREIS
- 2013-05-24 Listed $117,500 UNYREIS
- 2012-03-26 Listing Removed — UNYREIS
- 2012-01-31 Listed $117,500 UNYREIS
- 2012-01-09 Sold (Public Records) $100,000 Public Records
- 2011-03-28 Listed $105,900 UNYREIS
- 2003-09-15 Sold (Public Records) $77,500 Public Records
- 1995-01-30 Sold (Public Records) $57,000 Public Records
Property tax history
+1.5%/yrLatest (2025): $4,634 · +1.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…