Duplex
12 May St · Poughkeepsie, NY
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.16%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 5/10 · Moderate
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +17.3/30.0
- ARV discount +15.0/15.0
- 1% rule +6.6/10.0
- DSCR +5.4/10.0
- Schools +4.3/10.0
- Livability +3.9/5.0
- Rent growth +3.0/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$375,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Outstanding Investment opportunity for someone looking for a 2 family in the city of Poughkeepsie priced to sell. Just 7 minutes to the Poughkeepsie Train Station. Live in one and rent the other. Enjoy hardwood floors throughout. The first floor unit has 2 bedrooms, a bonus room, good size living room with hardwood floors and eat in kitchen. The second floor unit has all hardwood floors, a generous size bedroom with a walk-in closet, 2 more bedrooms, living room, eat in kitchen and outside enclosed porch. No worries with newer replacement windows and a 2 year young roof. Easy living with separate utilities for each apartment and tenants pay utilities except for water. There is a washer/dryer (dryer set up for both gas and electric) hookup in the basement.
Key facts
- Close to restaurants
- Separate entrances
- Close to shopping
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/?-bath units multifamily listed at $375k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $271 ($3k/yr) — positive. Per door: $136/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $375k).
- Recommended offer: $352k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.2% vs local median 2.6% in Poughkeepsie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#165 in NY, #2,577 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, health & safety A+, housing A-; Watch: employment D+, crime F.
- Poughkeepsie City School District (suburban): math 29% / reading 42% proficiency, ranked #559 of 590 in NY (top 95%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Smith Early Learning Center (297 students, 80% FRL); Poughkeepsie Middle School (math 8% / reading 37%, grade F, #650 of 729 statewide, top 90%, 877 students, 82% FRL); Poughkeepsie High School (math 59% / reading 67%, grade B-, #819 of 1,100 statewide, top 74%, 1,165 students, 74% FRL).
- Market conditions: Rents rising (+2.0%/yr); 292 active listings in the ZIP; solid renter incomes; 620 units permitted in Dutchess County in 2024 (242 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Dutchess County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 77 days — a 6% lower offer ($352k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $220k; list at $375k implies a 70% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 77 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.16% ✓
- Cap rate
- 7.16%
- Cash-on-cash
- 3.10%
- DSCR
- 1.14
- GRM
- 7.2
CMA / ARV
- ARV (median comp)
- $484,135
- List price
- $375,000
- Delta
- -22.54%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7 Fox Ter | 0.10mi | 6/2.0 | 2,000 (+4%) | 12mo | $350,000 | $175 | 79 |
| 30 S White St | 0.09mi | 5/2.0 (-1) | 2,100 (+9%) | 9mo | $380,000 | $181 | 68 |
| 138 Montgomery St | 0.45mi | 5/2.0 (-1) | 2,000 (+4%) | 16mo | $725,000 | $363 | 54 |
| 236 Mansion St | 0.58mi | 6/2.0 | 2,100 (+9%) | 9mo | $444,500 | $212 | 51 |
| 141 Corlies Ave | 0.73mi | 5/2.0 (-1) | 2,184 (+13%) | 1mo | $334,000 | $153 | 38 |
| 286 Mansion St | 0.54mi | 6/2.0 | 1,680 (-13%) | 23mo | $435,000 | $259 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.96% rent growth · sell at horizon
- IRR
- -12.7%
- Equity multiple
- 0.55×
- Total profit
- $-47,565
- Equity at exit
- $55,914
- IRR
- -5.5%
- Equity multiple
- 0.66×
- Total profit
- $-35,562
- Equity at exit
- $32,423
Cash invested: $105,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 1 active · 2 under contract
- Months of supply
- 6.0 mo (17%/mo absorbed)
- Median asking
- $425,000 ($202/sqft)
- Median days on market
- 218 d
- This list price
- lowest-priced of the active set
- ARV vs active asking
- +23.8% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 12603
- Rents YoY
- 2.0%
- Active inventory
- 292
- Price-to-rent
- 14.4×
Monthly cashflow live
- Estimated rent
- $4,350 high interval (Pro) →
- Mortgage (P&I)
- −$1,967
- Tax from tax record
- −$1,042 /mo · $12,507/yr
- Insurance
- −$156
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$914
- Net cashflow
- $271
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | — | $4,350 |
| #1 | 3 | — | $2,175 |
| #2 | 3 | — | $2,175 |
| Total (2 units) | $4,350 | ||
Break-even live
Sensitivity live
| Price | -10% $484 | -5% $378 | +0% $271 | +5% $165 | +10% $59 |
|---|---|---|---|---|---|
| Rent | -10% $-72 | -5% $100 | +0% $271 | +5% $443 | +10% $615 |
| Rate | -1.0pp $460 | -0.5pp $367 | base $271 | +0.5pp $174 | +1.0pp $75 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $93,750
- Closing costs
- $11,250
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 23 May St Poughkeepsie, NY | 2.0 | 1.0 | 824 | $2,000 | $2.43 | 93d | 1 | 0.04mi |
| 8 Fox Ter Unit 1 Poughkeepsie, NY | 3.0 | 1.0 | 1450 | $2,200 | $1.52 | 93d | 1 | 0.11mi |
| 20 S White St #2 Poughkeepsie, NY | 2.0 | 1.0 | 778 | $1,750 | $2.25 | 93d | 1 | 0.17mi |
| 564 Main St Unit 2A Poughkeepsie, NY | 2.0 | 1.0 | 605 | $1,850 | $3.06 | 93d | 1 | 0.17mi |
| 562 Main St Unit 3C Poughkeepsie, NY | 2.0 | 1.0 | 617 | $1,800 | $2.92 | 63d | 1 | 0.18mi |
| 21 Jewett Ave Unit 1 Poughkeepsie, NY | 2.0 | 1.0 | 912 | $1,700 | $1.86 | 72d | 1 | 0.23mi |
| 306 Church St #2 Poughkeepsie, NY | 3.0 | 1.0 | — | $1,950 | — | 72d | 1 | 0.25mi |
| 472 Maple St Poughkeepsie, NY | 2.0 | 1.0 | 755 | $2,300 | $3.04 | 63d | 2 | 0.27mi |
| 10 Worrall Ave Unit 2 Poughkeepsie, NY | 2.0 | 1.0 | 1000 | $1,800 | $1.80 | 93d | 1 | 0.31mi |
| 25 Virginia Ave Unit 1 Poughkeepsie, NY | 3.0 | 1.0 | 1150 | $2,200 | $1.91 | 93d | 1 | 0.31mi |
| 212 S Cherry St Unit 2 Poughkeepsie, NY | 4.0 | 1.5 | 3100 | $2,950 | $0.95 | 63d | 1 | 0.31mi |
| 151 Cannon St Unit 3 Poughkeepsie, NY | 3.0 | 1.0 | 864 | $2,100 | $2.43 | 72d | 1 | 0.33mi |
| 104 Winnikee Ave #3 Poughkeepsie, NY | 3.0 | 1.0 | 1100 | $2,200 | $2.00 | 93d | 1 | 0.34mi |
| 15 Forbus St Poughkeepsie, NY | 3.0 | 1.0 | 2140 | $2,500 | $1.17 | 72d | 1 | 0.35mi |
| 94 Winnikee Ave Unit 2 Poughkeepsie, NY | 3.0 | 1.0 | 1100 | $2,000 | $1.82 | 63d | 1 | 0.35mi |
| 23 Glenwood Ave Apt D Poughkeepsie, NY | 2.0 | 1.0 | — | $1,650 | — | 93d | 1 | 0.36mi |
| 18 Innis Ave Unit 1 Poughkeepsie, NY | 3.0 | 1.0 | 1344 | $2,500 | $1.86 | 72d | 1 | 0.38mi |
| 15 Hoffman Ave Unit 2 Poughkeepsie, NY | 3.0 | 1.0 | 1400 | $2,400 | $1.71 | 63d | 1 | 0.40mi |
| 7 S Clinton St #2 Poughkeepsie, NY | 2.0 | 1.0 | 1140 | $2,045 | $1.79 | 72d | 1 | 0.40mi |
| 16 Boulevard Knls Poughkeepsie, NY | 2.0 | 1.0 | 975 | $2,300 | $2.36 | 63d | 1 | 0.41mi |
| 37 Roosevelt Ave Unit 1 Poughkeepsie, NY | 3.0 | 1.0 | 1250 | $2,000 | $1.60 | 70d | 1 | 0.41mi |
| 148 Winnikee Ave Unit 2 Poughkeepsie, NY | 3.0 | 1.0 | 1198 | $1,900 | $1.59 | 93d | 1 | 0.42mi |
| 69 Glenwood Ave Poughkeepsie, NY | 2.0 | 1.0 | — | $1,300 | — | 93d | 1 | 0.43mi |
| 119 Thompson St Poughkeepsie, NY | 3.0 | 1.5 | — | $2,500 | — | 72d | 1 | 0.48mi |
| 25 Lent St #2 Poughkeepsie, NY | 3.0 | 1.0 | 1008 | $2,200 | $2.18 | 93d | 1 | 0.55mi |
| 319 Mansion St Unit 1 Poughkeepsie, NY | 2.0 | 1.0 | 1000 | $1,700 | $1.70 | 63d | 1 | 0.55mi |
| 49 S Hamilton St Unit 2 Poughkeepsie, NY | 3.0 | 1.0 | 1100 | $2,000 | $1.82 | 93d | 1 | 0.55mi |
| 197 Winnikee Ave Unit 2 Poughkeepsie, NY | 3.0 | 1.0 | 1344 | $2,600 | $1.93 | 93d | 1 | 0.56mi |
| 1 S Hamilton St Unit 3 Poughkeepsie, NY | 3.0 | 1.0 | 1100 | $2,500 | $2.27 | 93d | 1 | 0.56mi |
| 37 N Clinton St Apt 4 Poughkeepsie, NY | 2.0 | 1.0 | — | $1,450 | — | 63d | 1 | 0.57mi |
| 15 S Hamilton St Poughkeepsie, NY | 1.0–2.0 | 1.0 | 900 | $2,205 | $2.45 | 63d | 3 | 0.58mi |
| 8 Morgan Ave Unit 4 Poughkeepsie, NY | 2.0 | 1.0 | — | $1,850 | — | 93d | 1 | 0.58mi |
| 109 Montgomery St Unit 1C Poughkeepsie, NY | 2.0 | 1.0 | 1000 | $1,850 | $1.85 | 93d | 1 | 0.59mi |
| 761 Main St Unit 3E Arlington, NY | 2.0 | 1.0 | 1083 | $1,700 | $1.57 | 63d | 1 | 0.60mi |
| 49 Carroll St Unit 1 Poughkeepsie, NY | 3.0 | 1.0 | 1039 | $2,200 | $2.12 | 63d | 1 | 0.61mi |
| 236 Mansion St #2 Poughkeepsie, NY | 3.0 | 1.0 | 2076 | $2,600 | $1.25 | 93d | 1 | 0.61mi |
| 5557 Carroll St Poughkeepsie, NY | 2.0 | 1.0 | 518 | $1,850 | $3.57 | 63d | 4 | 0.61mi |
| 38 Carroll St Unit 2 Poughkeepsie, NY | 2.0 | 1.0 | 1000 | $2,000 | $2.00 | 93d | 1 | 0.63mi |
| 205 Church St Poughkeepsie, NY | 2.0 | 1.0 | 801 | $2,011 | $2.51 | 63d | 1 | 0.64mi |
| 2 Park Pl Unit 2 Poughkeepsie, NY | 3.0 | 1.0 | 1380 | $1,900 | $1.38 | 72d | 1 | 0.68mi |
Property features AI
Exterior
- Parking
- No covered parkingNo designated parking features
- Utilities
- Public sewerPublic water availableElectricity availableNatural gas availableCable availablePublic trash collection
- Home design
- DuplexMeasured building area of 1932 sq ftActual property condition
- Construction
- Vinyl sidingBrick/mortar foundation
- Exterior features
- BalconyJuliet balconyGardenBack yard fencing
Interior
- Kitchen
- Eat-in kitchen(s)
- Bedrooms
- Two 3-bedroom units
- Flooring
- Hardwood flooringLaminate flooring
- Bathrooms
- 2 full bathrooms
- Heating & cooling
- Radiant heatingNo central cooling
- Interior features
- Eat-in kitchenEntrance foyer
- Laundry & utility
- Basement with storage space and walk-out access (unfinished)
Listing history 45 events
-
2026-07-16days on market $375,000 Active 77 DOM
-
2026-07-16days on market $375,000 Active 76 DOM
-
2026-07-14days on market $375,000 Active 75 DOM
-
2026-07-13days on market $375,000 Active 74 DOM
-
2026-07-12days on market $375,000 Active 73 DOM
-
2026-07-11days on market $375,000 Active 72 DOM
-
2026-07-10days on market $375,000 Active 71 DOM
-
2026-07-09days on market $375,000 Active 70 DOM
-
2026-07-08days on market $375,000 Active 69 DOM
-
2026-07-07days on market $375,000 Active 68 DOM
-
2026-07-06days on market $375,000 Active 67 DOM
-
2026-07-05days on market $375,000 Active 66 DOM
-
2026-07-04days on market $375,000 Active 65 DOM
-
2026-07-03days on market $375,000 Active 64 DOM
-
2026-07-02days on market $375,000 Active 63 DOM
-
2026-07-01days on market $375,000 Active 62 DOM
-
2026-06-30days on market $375,000 Active 61 DOM
-
2026-06-29days on market $375,000 Active 60 DOM
-
2026-06-28days on market $375,000 Active 59 DOM
-
2026-06-28days on market $375,000 Active 58 DOM
-
2026-06-27days on market $375,000 Active 57 DOM
-
2026-06-25days on market $375,000 Active 55 DOM
-
2026-06-23days on market $375,000 Active 53 DOM
-
2026-06-21days on market $375,000 Active 52 DOM
-
2026-06-18days on market $375,000 Active 49 DOM
-
2026-06-17days on market $375,000 Active 48 DOM
-
2026-06-16days on market $375,000 Active 47 DOM
-
2026-06-15days on market $375,000 Active 46 DOM
-
2026-06-14days on market $375,000 Active 44 DOM
-
2026-06-10days on market $375,000 Active 41 DOM
-
2026-06-09days on market $375,000 Active 40 DOM
-
2026-06-08days on market $375,000 Active 39 DOM
-
2026-06-07days on market $375,000 Active 38 DOM
-
2026-06-05days on market $375,000 Active 35 DOM
-
2026-06-03days on market $375,000 Active 34 DOM
-
2026-06-02days on market $375,000 Active 33 DOM
-
2026-06-01days on market $375,000 Active 32 DOM
-
2026-05-31days on market $375,000 Active 31 DOM
-
2026-05-30days on market $375,000 Active 30 DOM
-
2026-04-30$375,000 Active 457-char remark
-
2020-12-30soldstatus $220,000 Closed 897-char remark
Show marketing remark (897 chars)
Outstanding Investment opportunity for someone looking for a 2 family in the city of Poughkeepsie priced to sell. Just 7 minutes to the Poughkeepsie Train Station. Live in one and rent the other. Enjoy hardwood floors throughout. The first floor unit has 2 bedrooms, a bonus room, good size living room with hardwood floors and eat in kitchen. The second floor unit has all hardwood floors, a generous size bedroom with a walk-in closet, 2 more bedrooms, living room, eat in kitchen and outside enclosed porch. No worries with newer replacement windows and a 2 year young roof. Easy living with separate utilities for each apartment and tenants pay utilities except for water. There is a washer/dryer (dryer set up for both gas and electric) hookup in the basement. Owner pays for water/sewer while tenants pay utilities Additional Information: Amenities:Storage,HeatingFuel:Oil Above Ground,
-
2020-12-24status Pending 897-char remark
Show marketing remark (897 chars)
Outstanding Investment opportunity for someone looking for a 2 family in the city of Poughkeepsie priced to sell. Just 7 minutes to the Poughkeepsie Train Station. Live in one and rent the other. Enjoy hardwood floors throughout. The first floor unit has 2 bedrooms, a bonus room, good size living room with hardwood floors and eat in kitchen. The second floor unit has all hardwood floors, a generous size bedroom with a walk-in closet, 2 more bedrooms, living room, eat in kitchen and outside enclosed porch. No worries with newer replacement windows and a 2 year young roof. Easy living with separate utilities for each apartment and tenants pay utilities except for water. There is a washer/dryer (dryer set up for both gas and electric) hookup in the basement. Owner pays for water/sewer while tenants pay utilities Additional Information: Amenities:Storage,HeatingFuel:Oil Above Ground,
-
2020-10-19$205,000 Active 897-char remark
Show marketing remark (897 chars)
Outstanding Investment opportunity for someone looking for a 2 family in the city of Poughkeepsie priced to sell. Just 7 minutes to the Poughkeepsie Train Station. Live in one and rent the other. Enjoy hardwood floors throughout. The first floor unit has 2 bedrooms, a bonus room, good size living room with hardwood floors and eat in kitchen. The second floor unit has all hardwood floors, a generous size bedroom with a walk-in closet, 2 more bedrooms, living room, eat in kitchen and outside enclosed porch. No worries with newer replacement windows and a 2 year young roof. Easy living with separate utilities for each apartment and tenants pay utilities except for water. There is a washer/dryer (dryer set up for both gas and electric) hookup in the basement. Owner pays for water/sewer while tenants pay utilities Additional Information: Amenities:Storage,HeatingFuel:Oil Above Ground,
-
2020-10-19$205,000
Show marketing remark (897 chars)
Outstanding Investment opportunity for someone looking for a 2 family in the city of Poughkeepsie priced to sell. Just 7 minutes to the Poughkeepsie Train Station. Live in one and rent the other. Enjoy hardwood floors throughout. The first floor unit has 2 bedrooms, a bonus room, good size living room with hardwood floors and eat in kitchen. The second floor unit has all hardwood floors, a generous size bedroom with a walk-in closet, 2 more bedrooms, living room, eat in kitchen and outside enclosed porch. No worries with newer replacement windows and a 2 year young roof. Easy living with separate utilities for each apartment and tenants pay utilities except for water. There is a washer/dryer (dryer set up for both gas and electric) hookup in the basement. Owner pays for water/sewer while tenants pay utilities Additional Information: Amenities:Storage,HeatingFuel:Oil Above Ground,
-
2001-01-26soldstatus $81,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $12,507 · $1,042/mo
- Projected year-2 tax
- $12,507 · $1,042/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 16% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $52,200
- − Mortgage interest
- −$21,006
- − Property taxes
- −$12,507
- − Insurance
- −$1,875
- − Repairs & maintenance
- −$4,176
- − Management
- −$4,176
- − Depreciation
- −$10,909
- Taxable loss
- −$2,449
- Est. tax savings @ 24.0%
- +$588
- After-tax cash flow
- $3,845/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 10 photos
The home is in fair condition with some visible signs of wear and tear. It requires some repairs and maintenance to improve its condition and value.
Deferred maintenance Est. $10,000–$30,000 screening
- Major Roof (roof|hvac|water heater|windows|electrical|plumbing|exterior|other) — No roof visible, but siding appears weathered and there are visible electrical issues on the exterior
Repairs flagged
- Minor Kitchen appliances — The appliances appear outdated and need to be replaced.
- Minor Bathroom fixtures — The bathroom has a dated design and the fixtures need to be updated.
- Minor Flooring — The flooring in the living areas appears to be in fair condition, but there are some visible signs of wear and tear.
- Minor Paint — The interior walls and ceilings appear to be in fair condition, but there are some visible signs of wear and tear.
- Minor Windows — The windows appear to be in fair condition, but there are some visible signs of wear and tear.
- Minor HVAC system — The HVAC system appears to be in fair condition, but there are some visible signs of wear and tear.
Value-add opportunities
- Both Painting the interior and exterior — Painting the interior and exterior can significantly improve the home's curb appeal and value. ↑
- Both Upgrading the kitchen appliances — Upgrading the kitchen appliances can improve the home's functionality and value. ↑
- Both Updating the bathroom fixtures — Updating the bathroom fixtures can improve the home's functionality and value. ↑
- Both Replacing the flooring — Replacing the flooring can improve the home's functionality and value. ↑
- Both Upgrading the HVAC system — Upgrading the HVAC system can improve the home's functionality and value. ↑
ⓘ Rehab cost is a screening estimate — Moderate scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Poughkeepsie City School District
- NCES district ID
- 3623760
- Math proficiency
- 29% ▲ 5.00%
- Reading proficiency
- 42% ▲ 12.00%
- Median HH income
- $39,159
- Composite
- 29.68/100
- National rank
- #6459
- State rank
- #559 of 590 in NY
Livability — Poughkeepsie
- Score
- 78/100
- State rank
- #165
- US rank
- #2577
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Poughkeepsie, NY
- County
- Dutchess County · 291,768 people
- City population
- 86,468
- Metro
- Poughkeepsie-Newburgh-Middletown, NY
- Population (ZIP)
- 42,304
- Household income
- $103,538
- Rent vs Own
- Severe rent burden
- 6% of renters
Population outlook (Dutchess County) Hauer SSP2
- Today (2025)
- 291,768 people
- By 2030
- 287,131 · -1.6%
- By 2040
- 274,881 · -5.8%
- By 2050
- 259,971 · -10.9%
- By 2075
- 235,366 · -19.3%
- By 2100
- 208,786 · -28.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Hispanic / Latino 13% Black 11% Two or more races 8% Asian 6%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 4% Dominican 1%
- Common ancestry
- Romanian 4% Scotch-Irish 2% Iranian 1%
- Foreign-born
- 15% · Canada, China
- Languages at home
- 81% English-only · Spanish 8% Other Indo-European 4% German/W. Germanic 2%
Political lean MEDSL · Dutchess
- 2024 margin
- Lean D (+5.4) · D 52.7% · R 47.3%
- 2008→2024 swing
- -3.2pp toward R · 2008: 8.6pp · 2024: 5.4pp
- All cycles
- 2024: D+5.4 2020: D+9.6 2016: R+1.1 2012: D+6.6 2008: D+8.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -377.61%
- Current HPI
- 252.7003
- Rent YoY
- ▲ 1.96%
- Metro
- Poughkeepsie-Newburgh-Middletown, NY
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+363.0% since first listed6 events — show timeline
- 2026-04-30 Listed $375,000 OneKey® MLS as Distributed by MLS Grid
- 2020-12-30 Sold (MLS) $220,000 OneKey® MLS as Distributed by MLS Grid
- 2020-12-24 Pending — OneKey® MLS as Distributed by MLS Grid
- 2020-10-19 Listed $205,000 OneKey® MLS as Distributed by MLS Grid
- 2020-10-19 Listed $205,000 OneKey® MLS as Distributed by MLS Grid
- 2001-01-26 Sold (Public Records) $81,000 Public Records
Property tax history
+9.0%/yrLatest (2025): $12,507 · +20.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…