1948 Milam St · Shreveport, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +4.9/10.0
- Livability +3.0/5.0
- ARV discount +2.6/15.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
$33,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Part of 40 property rental package. Contact Agent for details!
Key facts
- 5,227 sq ft lot
- Built 1942
- Listed 173 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $33k.
Deal economics
- At list price, monthly cash flow is $489 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($885 rent vs $33k).
- Recommended offer: $29k (12.0% below list) — sets the bar for market timing.
- Cap rate 24.1% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
- Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 69 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 83% of comp listings sitting > 30 days — soft ceiling on asking rent; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $173 of equity ($228 loan paydown + $-55 appreciation (-0.2% local appreciation)).
- Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-0.2% appreciation + 3.0% rent growth), your $9k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 173 days — a 12% lower offer ($29k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1942 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 173 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1942 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.68% ✓
- Cap rate
- 24.08%
- Cash-on-cash
- 63.52%
- DSCR
- 3.83
- GRM
- 3.1
CMA / ARV
- ARV (median comp)
- $29,770
- List price
- $33,000
- Delta
- 10.85%
- Verdict
- OVERPRICED
- Comps
- 8 within 1.0 mi
Projected returns pro-forma
-0.17% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 65.2%
- Equity multiple
- 4.24×
- Total profit
- $29,934
- Equity at exit
- $9,310
- IRR
- 67.4%
- Equity multiple
- 8.60×
- Total profit
- $70,232
- Equity at exit
- $10,976
Cash invested: $9,240 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71103
- Home prices YoY
- -0.6%
- Active inventory
- 69
- Price-to-rent
- 3.1×
Monthly cashflow live
- Estimated rent
- $885 high interval (Pro) →
- Mortgage (P&I)
- −$173
- Tax from tax record
- −$23 /mo · $279/yr
- Insurance
- −$14
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$186
- Net cashflow
- $489
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,250
- Closing costs
- $990
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 509 Alabama Ave SE Shreveport, LA | 2.0 | 1.0 | 700 | $700 | $1.00 | 44d | 1 | 0.93mi |
| 624 Texas St Shreveport, LA | 2.0 | 1.5 | 953 | $1,732 | $1.82 | 14d | 2 | 1.25mi |
| 726 Cotton St Shreveport, LA | 2.0 | 1.0–2.0 | 626 | $1,065 | $1.70 | 44d | 2 | 1.27mi |
| 1101 College St Shreveport, LA | 1.0 | 1.0 | 700 | $625 | $0.89 | 44d | 1 | 1.38mi |
| 1019 Sheridan Ave Unit C Shreveport, LA | 1.0 | 1.0 | 650 | $650 | $1.00 | 44d | 1 | 1.40mi |
| 1027 Boulevard St Unit B Shreveport, LA | 1.0 | 1.0 | 750 | $700 | $0.93 | 44d | 1 | 1.50mi |
Listing history 19 events
-
2026-06-18days on market $33,000 Active 173 DOM
-
2026-06-17days on market $33,000 Active 172 DOM
-
2026-06-16days on market $33,000 Active 171 DOM
-
2026-06-15days on market $33,000 Active 170 DOM
-
2026-06-14days on market $33,000 Active 168 DOM
-
2026-06-13days on market $33,000 Active 167 DOM
-
2026-06-10days on market $33,000 Active 165 DOM
-
2026-06-09days on market $33,000 Active 164 DOM
-
2026-06-08days on market $33,000 Active 163 DOM
-
2026-06-07days on market $33,000 Active 162 DOM
-
2026-06-05days on market $33,000 Active 159 DOM
-
2026-06-03days on market $33,000 Active 158 DOM
-
2026-06-02days on market $33,000 Active 157 DOM
-
2026-06-01days on market $33,000 Active 156 DOM
-
2026-05-31days on market $33,000 Active 155 DOM
-
2026-05-30days on market $33,000 Active 154 DOM
-
2025-12-27$33,000 Active 62-char remark
Show marketing remark (62 chars)
Part of 40 property rental package. Contact Agent for details!
-
2012-03-21soldstatus $183,500
-
2010-02-03soldstatus $6,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $279 · $23/mo
- Projected year-2 tax
- $279 · $23/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,621
- − Mortgage interest
- −$1,849
- − Property taxes
- −$279
- − Insurance
- −$165
- − Repairs & maintenance
- −$850
- − Management
- −$850
- − Depreciation
- −$960
- Taxable income
- $5,669
- Est. tax owed @ 24.0%
- −$1,360
- After-tax cash flow
- $4,509/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Caddo Parish
- NCES district ID
- 2200300
- Math proficiency
- 21% ▼ -33.00%
- Reading proficiency
- 32% ▼ -30.00%
- Median HH income
- $39,227
- Composite
- 22.23/100
- National rank
- #8148
- State rank
- #53 of 98 in LA
Livability — Shreveport
- Score
- 59/100
- State rank
- #270
- US rank
- #19730
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Shreveport, LA
- City population
- 164,123
- Population (ZIP)
- 6,142
Population outlook (Caddo County) Hauer SSP2
- Today (2025)
- 243,190 people
- By 2030
- 237,231 · -2.5%
- By 2040
- 222,502 · -8.5%
- By 2050
- 206,516 · -15.1%
- By 2075
- 165,706 · -31.9%
- By 2100
- 122,262 · -49.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 17% Hispanic / Latino 1%
- Common ancestry
- Slovak 3% Hispanic 1%
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Caddo
- 2024 margin
- Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
- 2008→2024 swing
- +1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
- All cycles
- 2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.17%
- Current HPI
- 26.3904
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+450.0% since first listed3 events — show timeline
- 2025-12-27 Listed $33,000 NTREIS
- 2012-03-21 Sold (Public Records) $183,500 Public Records
- 2010-02-03 Sold (Public Records) $6,000 Public Records
Property tax history
-7.7%/yrLatest (2025): $279 · +0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…