220 E 34th St · Anderson, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.1/30.0
- ARV discount +6.2/15.0
- DSCR +5.0/10.0
- 1% rule +4.6/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$140,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Discover a unique opportunity at 220 E 34th ST in ANDERSON, IN. This single-family residence, built in 1950, offers 840 square feet of living space on a generous 11,025 square foot lot, presenting a canvas for your ideal lifestyle. This two-story home features four bedrooms, providing ample private retreats for family and guests. A full bathroom serves the home, designed for everyday convenience. With its expansive lot and versatile layout, this property invites you to envision and create your perfect living environment. Schedule a showing today and explore the possibilities this charming property holds.
Key facts
- 0.25 acre lot
- 2 garage spots
- Built 1950
Property features AI
Finance
- HOA & community: Not a low-maintenance lifestyle community
Exterior
- Parking: Attached 2-car garage (approximately 440 sq ft)
- Utilities: Public water; Municipal sewer connected
- Home design: Single-family residence; Two levels
- Construction: Crawl space foundation; Other construction materials
- Exterior features: Approximately 1/4 acre lot
Interior
- Kitchen: Gas oven; Refrigerator
- Bedrooms: Four bedrooms total (two on the main level, two on the upper level)
- Flooring: Hardwood floors
- Bathrooms: One full bathroom
- Heating & cooling: Electric forced-air heating; Central air conditioning
- Interior features: Hardwood floors; Seven total rooms
- Laundry & utility: Main-level laundry room (7x7)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $73 ($870/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (4.4% below list).
- Recommended offer: $134k (4.4% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D-, amenities F, commute F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Erskine Elementary School (math 17% / reading 12%, grade F, #862 of 994 statewide, top 88%, 406 students, 82% FRL); Highland Middle School (math 9% / reading 22%, grade F, #293 of 330 statewide, top 90%, 914 students, 81% FRL); Anderson High School (math 21% / reading 51%, grade F, #261 of 369 statewide, top 71%, 1,790 students, 76% FRL).
- Market conditions: 151 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
- This rent runs 33% of the median local income ($49k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($138k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.91%
- Cash-on-cash
- 2.22%
- DSCR
- 1.10
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $136,080
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 130 Elva St | 0.20mi | 3/1.0 (-1) | 1,819 (+8%) | 0mo | $140,000 | $77 | 72 |
| 3629 Main St | 0.25mi | 3/2.0 (-1) | 1,835 (+9%) | 5mo | $159,900 | $87 | 60 |
| 2924 Main St | 0.39mi | 3/1.0 (-1) | 1,809 (+8%) | 10mo | $124,000 | $69 | 56 |
| 118 Haverhill Dr | 0.27mi | 3/2.0 (-1) | 1,512 (-10%) | 8mo | $149,000 | $99 | 55 |
| 725 E 27th St | 0.64mi | 3/1.0 (-1) | 1,596 (-5%) | 2mo | $55,000 | $34 | 55 |
| 540 Lonsvale Dr | 0.62mi | 3/1.0 (-1) | 1,760 (+5%) | 5mo | $150,000 | $85 | 54 |
| 4127 Greenfield Dr | 0.66mi | 3/2.0 (-1) | 1,632 (-3%) | 4mo | $235,000 | $144 | 52 |
| 240 W 37th St | 0.49mi | 3/1.0 (-1) | 1,903 (+13%) | 1mo | $70,000 | $37 | 49 |
| 4025 Main St | 0.50mi | 3/2.0 (-1) | 1,552 (-8%) | 9mo | $126,000 | $81 | 47 |
| 2430 Walnut St | 0.75mi | 3/1.0 (-1) | 1,764 (+5%) | 8mo | $70,000 | $40 | 46 |
| 802 Piccadilly Rd | 0.56mi | 3/2.0 (-1) | 1,536 (-9%) | 10mo | $197,000 | $128 | 42 |
| 2627 Chase St | 0.73mi | 4/2.0 | 1,844 (+10%) | 10mo | $90,677 | $49 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -12.8%
- Equity multiple
- 0.54×
- Total profit
- $-18,037
- Equity at exit
- $20,874
- IRR
- -3.7%
- Equity multiple
- 0.75×
- Total profit
- $-9,633
- Equity at exit
- $12,105
Cash invested: $39,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46013
- Home prices YoY
- -26.9%
- Active inventory
- 151
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,339 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$193 /mo · $2,311/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$281
- Net cashflow
- $73
Break-even live
Sensitivity live
| Price | -10% $152 | -5% $112 | +0% $73 | +5% $33 | +10% $-7 |
|---|---|---|---|---|---|
| Rent | -10% $-33 | -5% $20 | +0% $73 | +5% $125 | +10% $178 |
| Rate | -1.0pp $143 | -0.5pp $108 | base $73 | +0.5pp $36 | +1.0pp $-1 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,000
- Closing costs
- $4,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 228 E 29th St Anderson, IN | 3.0 | 2.0 | 1440 | $1,295 | $0.90 | 6d | 1 | 0.45mi |
| 2627 Chase St Anderson, IN | 3.0 | 1.0 | 1050 | $850 | $0.81 | 19d | 1 | 0.72mi |
| 1318 E 28th St Anderson, IN | 3.0 | 1.0 | 1280 | $1,300 | $1.02 | 14d | 1 | 0.88mi |
| 2233 Fairview St Anderson, IN | 3.0 | 1.5 | 1452 | $1,195 | $0.82 | 25d | 1 | 1.06mi |
| 4325 S Madison Ave Anderson, IN | 1.0–3.0 | 1.0–1.5 | 995 | $1,330 | $1.34 | 0d | 5 | 1.19mi |
| 229 W 19th St Anderson, IN | 3.0 | 1.0 | 1200 | $1,000 | $0.83 | 45d | 1 | 1.19mi |
| 1626 Lora St Anderson, IN | 3.0 | 2.0 | 1352 | $1,295 | $0.96 | 45d | 1 | 1.19mi |
Listing history 13 events
-
2026-06-21days on market $140,000 Active 20 DOM
-
2026-06-18days on market $140,000 Active 17 DOM
-
2026-06-17days on market $140,000 Active 16 DOM
-
2026-06-16days on market $140,000 Active 15 DOM
-
2026-06-15days on market $140,000 Active 14 DOM
-
2026-06-13days on market $140,000 Active 12 DOM
-
2026-06-09days on market $140,000 Active 8 DOM
-
2026-06-08days on market $140,000 Active 7 DOM
-
2026-06-07days on market $140,000 Active 6 DOM
-
2026-06-05days on market $140,000 Active 3 DOM
-
2026-06-03days on market $140,000 Active 2 DOM
-
2026-06-02remarks 611-char remark
-
2026-06-02$140,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $2,311 · $193/mo
- Projected year-2 tax
- $2,311 · $193/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,065
- − Mortgage interest
- −$7,842
- − Property taxes
- −$2,311
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,285
- − Management
- −$1,285
- − Depreciation
- −$4,073
- Taxable loss
- −$1,431
- Est. tax savings @ 24.0%
- +$344
- After-tax cash flow
- $1,214/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 19,073
- Household income
- $49,310
- Rent vs Own
- Severe rent burden
- 612.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Two or more races 8% Black 7% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 2% Slovak 2% Italian 1%
- Foreign-born
- 0% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.70%
- Current HPI
- 235.7485
- Rent YoY
- —
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
+125.8% since first listed3 events — show timeline
- 2026-05-31 Listed $140,000 MIBOR as Distributed by MLS Grid
- 2007-01-31 Listing Removed — MIBOR as Distributed by MLS Grid
- 2006-08-02 Listed $62,000 MIBOR as Distributed by MLS Grid
Property tax history
+4.0%/yrLatest (2024): $2,311 · +8.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…