CashFlowRE
Sign in Sign up
8221 E Garfield St Unit L205
B- Composite 68.03
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.9/30.0
  • ARV discount +14.9/15.0
  • 1% rule +10.0/10.0
  • DSCR +7.0/10.0
  • Schools +4.8/10.0
  • Livability +4.0/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$102,202

8221 E Garfield St Unit L205 · Scottsdale, AZ 85257
1 bd · 1.0 ba · 792 sqft · Condo · 455 Days on market
Built 1966 Fair condition $129/sqft · 16% below area Est $122k · 16% under $378/mo HOA · 24% of rent ↓ 18% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

New carpet and freshly painted, 1 bedroom with Dual Pane windows, enclosed balcony (makes great den/2nd bdrm). Upgraded bathroom: walk in tile shower w/seat & handbars. Loads of closet space. Near pool, laundry,covered parking & exercise room. $378 Monthly covers:Taxes, blanket insur, water, full repair of A/C & Heating units, water heater, electrical & plumbing in walls, roofs, building, 4 pools, 4 laundry rooms, exercise rm, library, meeting rm, picnic & play areas. *COOP is CASH only. No rentals allowed, assisted/comfort animals only. No deed/title fees-Buyer has membership for life. Fast board & credit approval done by Coop. NEAR 101 & 202 FREEWAYS, TEMPE MKTPLACE, ASU, Shopping, Free trolley & bus. Perfect for winter visitors or just wanting maintenance free living in Scottsdale

Key facts

  • Upgraded bathroom
  • Enclosed balcony
  • Walk in tiled shower

Tags

DUAL PANE WINDOWSENCLOSED BALCONYUPGRADED BATHROOMWALK IN TILED SHOWERLOADS OF CLOSET SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $102k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $161 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $102k).
  • Recommended offer: $90k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.2% vs local median 2.5% in Scottsdale — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 80/100 on livability (#4 in AZ, #1,756 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, cost of living F.
  • Scottsdale Unified District (4240) (urban): math 53% / reading 55% proficiency, ranked #30 of 249 in AZ (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+2.8%/yr); 262 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $706 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 455 days — a 12% lower offer ($90k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent.
  • Climate carrying-cost: extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $89,937 (12.0% below list)

Questions for the listing agent

  1. It's been on market 455 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1966 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.54%
Cap rate
8.18%
Cash-on-cash
6.76%
DSCR
1.30
GRM
5.4

CMA / ARV

ARV (median comp)
$122,181
List price
$102,202
Delta
-16.35%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.8% rent growth · sell at horizon

5-year hold
IRR
-6.0%
Equity multiple
0.78×
Total profit
$-6,360
Equity at exit
$15,239
10-year hold
IRR
3.6%
Equity multiple
1.26×
Total profit
$7,423
Equity at exit
$8,837

Cash invested: $28,617 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85257

Rents YoY
2.8%
Active inventory
262
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$1,576 high interval (Pro) →
Mortgage (P&I)
$536
Tax est. 1.5%
$128 /mo · $1,533/yr
Insurance
$43
HOA
$378
Vacancy / Maint / Mgmt
$331
Net cashflow
$161

Break-even live

Break-even rent $1,373
Max offer price $102,202
Occupancy floor 85%

Sensitivity live

Price -10% $232 -5% $196 +0% $161 +5% $126 +10% $90
Rent -10% $37 -5% $99 +0% $161 +5% $223 +10% $286
Rate -1.0pp $213 -0.5pp $187 base $161 +0.5pp $135 +1.0pp $108

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,550
Closing costs
$3,066
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
885 N Granite Reef Rd Scottsdale, AZ 2.0 2.0–2.5 1000 $1,462 $1.46 14d 1 0.15mi
985 N Granite Reef Rd Scottsdale, AZ 2.0 2.0–2.5 1020 $1,662 $1.63 5d 9 0.17mi
935 N Granite Reef Rd #87 Scottsdale, AZ 2.0 2.0 855 $1,599 $1.87 18d 1 0.19mi
935 N Granite Reef Rd Unit 126A Scottsdale, AZ 2.0 2.0 855 $1,599 $1.87 5d 1 0.19mi
935 N Granite Reef Rd Unit 141 Scottsdale, AZ 2.0 2.0 855 $1,599 $1.87 25d 1 0.19mi
985 N Granite Reef Rd Scottsdale, AZ 2.0 2.0–2.5 1022 $1,382 $1.35 19d 8 0.20mi
8155 E Roosevelt St #110 Scottsdale, AZ 2.0 2.0 939 $2,100 $2.24 44d 1 0.21mi
835 N Granite Reef Rd #18 Scottsdale, AZ 2.0 2.0 855 $1,450 $1.70 2d 1 0.22mi
835 N Granite Reef Rd Unit 6A Scottsdale, AZ 2.0 2.0 855 $1,499 $1.75 6d 1 0.22mi
8030 E Garfield St Unit 06 Scottsdale, AZ 1.0 1.0 696 $1,299 $1.87 21d 1 0.32mi
8529 E Portland St Scottsdale, AZ 2.0 1.0 936 $1,425 $1.52 22d 1 0.35mi
1261 N Granite Reef Rd Scottsdale, AZ 2.0 1.5 950 $1,500 $1.58 25d 1 0.40mi
1254 N 85th Pl Scottsdale, AZ 2.0 1.5 950 $1,599 $1.68 21d 1 0.44mi
8535 E Belleview St Scottsdale, AZ 2.0 2.0 937 $1,995 $2.13 19d 1 0.44mi
1221 N 85th Pl Apt 204 Scottsdale, AZ 1.0 1.0 602 $1,395 $2.32 21d 1 0.46mi
8530 E Belleview St Scottsdale, AZ 2.0 1.5 950 $1,800 $1.89 15d 1 0.47mi
1221 N 85th Pl Unit 109 Scottsdale, AZ 2.0 2.0 863 $1,795 $2.08 14d 1 0.47mi
1221 N 85th Pl Unit 101 Scottsdale, AZ 1.0 1.0 602 $1,395 $2.32 4d 1 0.47mi
1350 N 85th Pl Scottsdale, AZ 2.0 2.0 936 $1,525 $1.63 25d 1 0.48mi
1346 N 85th Pl Scottsdale, AZ 2.0 2.0 950 $1,745 $1.84 22d 1 0.49mi
1346 N 85th Pl Scottsdale, AZ 2.0 1.5 950 $1,749 $1.84 25d 1 0.49mi
1406 N 85th Pl Scottsdale, AZ 2.0 2.0 1009 $1,541 $1.53 4d 1 0.53mi
1406 N 85th Pl Scottsdale, AZ 1.0 1.0 650 $1,357 $2.09 25d 1 0.53mi
8625 E Belleview Pl #1069 Scottsdale, AZ 2.0 2.0 917 $1,800 $1.96 25d 1 0.58mi
8625 E Belleview Pl Scottsdale, AZ 2.0 2.0 908 $1,775 $1.95 4d 3 0.64mi
8521 E McDowell Rd Unit 1374247P Scottsdale, AZ 2.0 2.0 936 $2,335 $2.49 8d 1 0.66mi
8550 E McDowell Rd Scottsdale, AZ 1.0–2.0 1.0–2.0 823 $1,399 $1.70 0d 9 0.69mi
8407 E Coronado Rd Unit 5 Scottsdale, AZ 1.0 1.0 821 $999 $1.22 0d 1 0.72mi
8407 E Coronado Rd Unit 4 Scottsdale, AZ 1.0 1.0 821 $999 $1.22 25d 1 0.72mi
8407 E Coronado Rd Unit 5 Scottsdale, AZ 1.0 1.0 821 $999 $1.22 18d 1 0.72mi
8444 E Coronado Rd Apt 2 Scottsdale, AZ 2.0 2.0 1022 $1,850 $1.81 25d 1 0.77mi
8750 E McDowell Rd Scottsdale, AZ 1.0–2.0 1.0–2.0 690 $1,350 $1.96 8d 8 0.82mi
303 N Miller Rd #1005 Scottsdale, AZ 2.0 1.0 850 $1,275 $1.50 8d 1 0.84mi
525 N Miller Rd #145 Scottsdale, AZ 2.0 2.0 945 $2,100 $2.22 44d 1 0.84mi
525 N Miller Rd Scottsdale, AZ 2.0–3.0 2.0–3.0 1173 $1,100 $0.94 5d 3 0.87mi
525 N Miller Rd Scottsdale, AZ 2.0 2.0 1028 $2,000 $1.94 8d 2 0.87mi
1217 N Miller Rd #14 Scottsdale, AZ 2.0 2.0 1026 $1,950 $1.90 25d 1 0.87mi
7602 E Polk St Unit 101 Scottsdale, AZ 2.0 1.0 720 $1,475 $2.05 3d 1 0.90mi
303 N Miller Rd Scottsdale, AZ 2.0 1.0 850 $1,238 $1.46 3d 2 0.92mi
1251 N Miller Rd Scottsdale, AZ 1.0 1.0 600 $1,615 $2.69 8d 1 0.93mi

HOA detail condo

Monthly dues
$378 · $4,536/yr
Likely covers
waterelectricpool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 21 events

  1. 2026-06-18
    days on market $102,202 Active 455 DOM
  2. 2026-06-17
    days on market $102,202 Active 454 DOM
  3. 2026-06-16
    days on market $102,202 Active 453 DOM
  4. 2026-06-15
    days on market $102,202 Active 452 DOM
  5. 2026-06-13
    days on market $102,202 Active 450 DOM
  6. 2026-06-09
    days on market $102,202 Active 446 DOM
  7. 2026-06-08
    days on market $102,202 Active 445 DOM
  8. 2026-06-07
    days on market $102,202 Active 444 DOM
  9. 2026-06-04
    days on market $102,202 Active 441 DOM
  10. 2026-06-03
    days on market $102,202 Active 440 DOM
  11. 2026-06-02
    days on market $102,202 Active 439 DOM
  12. 2026-06-02
    price $102,202 Active 438 DOM
  13. 2026-06-01
    days on market $110,202 Active 438 DOM
  14. 2026-05-31
    days on market $110,202 Active 437 DOM
  15. 2026-05-15
    price $110,202 832-char remark
    Show marketing remark (832 chars)

    New carpet and freshly painted, 1 bedroom with Dual Pane windows, enclosed balcony (makes great den/2nd bdrm). Upgraded bathroom: walk in tile shower w/seat & handbars. Loads of closet space. Near pool, laundry,covered parking & exercise room. $378 Monthly covers:Taxes, blanket insur, water, full repair of A/C & Heating units, water heater, electrical & plumbing in walls, roofs, building, 4 pools, 4 laundry rooms, exercise rm, library, meeting rm, picnic & play areas. *COOP is CASH only. No rentals allowed, assisted/comfort animals only. No deed/title fees-Buyer has membership for life. Fast board & credit approval done by Coop. NEAR 101 & 202 FREEWAYS, TEMPE MKTPLACE, ASU, Shopping, Free trolley & bus. Perfect for winter visitors or just wanting maintenance free living in Scottsdale

  16. 2026-02-14
    price $117,000 832-char remark
    Show marketing remark (832 chars)

    New carpet and freshly painted, 1 bedroom with Dual Pane windows, enclosed balcony (makes great den/2nd bdrm). Upgraded bathroom: walk in tile shower w/seat & handbars. Loads of closet space. Near pool, laundry,covered parking & exercise room. $378 Monthly covers:Taxes, blanket insur, water, full repair of A/C & Heating units, water heater, electrical & plumbing in walls, roofs, building, 4 pools, 4 laundry rooms, exercise rm, library, meeting rm, picnic & play areas. *COOP is CASH only. No rentals allowed, assisted/comfort animals only. No deed/title fees-Buyer has membership for life. Fast board & credit approval done by Coop. NEAR 101 & 202 FREEWAYS, TEMPE MKTPLACE, ASU, Shopping, Free trolley & bus. Perfect for winter visitors or just wanting maintenance free living in Scottsdale

  17. 2025-12-04
    price $120,000 832-char remark
    Show marketing remark (832 chars)

    New carpet and freshly painted, 1 bedroom with Dual Pane windows, enclosed balcony (makes great den/2nd bdrm). Upgraded bathroom: walk in tile shower w/seat & handbars. Loads of closet space. Near pool, laundry,covered parking & exercise room. $378 Monthly covers:Taxes, blanket insur, water, full repair of A/C & Heating units, water heater, electrical & plumbing in walls, roofs, building, 4 pools, 4 laundry rooms, exercise rm, library, meeting rm, picnic & play areas. *COOP is CASH only. No rentals allowed, assisted/comfort animals only. No deed/title fees-Buyer has membership for life. Fast board & credit approval done by Coop. NEAR 101 & 202 FREEWAYS, TEMPE MKTPLACE, ASU, Shopping, Free trolley & bus. Perfect for winter visitors or just wanting maintenance free living in Scottsdale

  18. 2025-10-14
    price $124,900 832-char remark
    Show marketing remark (832 chars)

    New carpet and freshly painted, 1 bedroom with Dual Pane windows, enclosed balcony (makes great den/2nd bdrm). Upgraded bathroom: walk in tile shower w/seat & handbars. Loads of closet space. Near pool, laundry,covered parking & exercise room. $378 Monthly covers:Taxes, blanket insur, water, full repair of A/C & Heating units, water heater, electrical & plumbing in walls, roofs, building, 4 pools, 4 laundry rooms, exercise rm, library, meeting rm, picnic & play areas. *COOP is CASH only. No rentals allowed, assisted/comfort animals only. No deed/title fees-Buyer has membership for life. Fast board & credit approval done by Coop. NEAR 101 & 202 FREEWAYS, TEMPE MKTPLACE, ASU, Shopping, Free trolley & bus. Perfect for winter visitors or just wanting maintenance free living in Scottsdale

  19. 2025-08-29
    price $128,000 832-char remark
    Show marketing remark (832 chars)

    New carpet and freshly painted, 1 bedroom with Dual Pane windows, enclosed balcony (makes great den/2nd bdrm). Upgraded bathroom: walk in tile shower w/seat & handbars. Loads of closet space. Near pool, laundry,covered parking & exercise room. $378 Monthly covers:Taxes, blanket insur, water, full repair of A/C & Heating units, water heater, electrical & plumbing in walls, roofs, building, 4 pools, 4 laundry rooms, exercise rm, library, meeting rm, picnic & play areas. *COOP is CASH only. No rentals allowed, assisted/comfort animals only. No deed/title fees-Buyer has membership for life. Fast board & credit approval done by Coop. NEAR 101 & 202 FREEWAYS, TEMPE MKTPLACE, ASU, Shopping, Free trolley & bus. Perfect for winter visitors or just wanting maintenance free living in Scottsdale

  20. 2025-06-17
    price $129,900 832-char remark
    Show marketing remark (832 chars)

    New carpet and freshly painted, 1 bedroom with Dual Pane windows, enclosed balcony (makes great den/2nd bdrm). Upgraded bathroom: walk in tile shower w/seat & handbars. Loads of closet space. Near pool, laundry,covered parking & exercise room. $378 Monthly covers:Taxes, blanket insur, water, full repair of A/C & Heating units, water heater, electrical & plumbing in walls, roofs, building, 4 pools, 4 laundry rooms, exercise rm, library, meeting rm, picnic & play areas. *COOP is CASH only. No rentals allowed, assisted/comfort animals only. No deed/title fees-Buyer has membership for life. Fast board & credit approval done by Coop. NEAR 101 & 202 FREEWAYS, TEMPE MKTPLACE, ASU, Shopping, Free trolley & bus. Perfect for winter visitors or just wanting maintenance free living in Scottsdale

  21. 2025-03-20
    listed $134,900 Active 832-char remark
    Show marketing remark (832 chars)

    New carpet and freshly painted, 1 bedroom with Dual Pane windows, enclosed balcony (makes great den/2nd bdrm). Upgraded bathroom: walk in tile shower w/seat & handbars. Loads of closet space. Near pool, laundry,covered parking & exercise room. $378 Monthly covers:Taxes, blanket insur, water, full repair of A/C & Heating units, water heater, electrical & plumbing in walls, roofs, building, 4 pools, 4 laundry rooms, exercise rm, library, meeting rm, picnic & play areas. *COOP is CASH only. No rentals allowed, assisted/comfort animals only. No deed/title fees-Buyer has membership for life. Fast board & credit approval done by Coop. NEAR 101 & 202 FREEWAYS, TEMPE MKTPLACE, ASU, Shopping, Free trolley & bus. Perfect for winter visitors or just wanting maintenance free living in Scottsdale

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥112°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,918
− Mortgage interest
−$5,725
− Property taxes
−$1,533
− Insurance
−$511
− Repairs & maintenance
−$1,513
− Management
−$1,513
− HOA
−$4,536
− Depreciation
−$2,973
Taxable income
$613
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$147
After-tax cash flow
$1,786/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Fair 45/100 Cosmetic rehab

The property is in fair condition with some cosmetic updates needed, particularly in the kitchen and exterior. Upgrading the kitchen and exterior will significantly increase its value.

Repairs flagged

  • Major Kitchen cabinets — Pink cabinets are outdated and may need replacement.
  • Major Kitchen appliances — Outdated appliances need to be replaced.
  • Major Kitchen countertops — Pink countertops need to be replaced.
  • Major Bathroom fixtures — Dated fixtures need to be replaced.
  • Moderate Exterior siding — Weathered siding needs touch-up or replacement.
  • Moderate Exterior paint — Exterior paint may need touch-up.
  • Major Carpet — Carpeted floors need replacement.

Value-add opportunities

  • Both Replace kitchen cabinets, appliances, and countertops — Updating the kitchen will significantly improve both resale and rental value.
  • Both Replace carpet — Replacing the carpet will improve the overall appearance and comfort of the living areas.
  • Both Paint walls — Painting the walls will freshen up the interior and improve the overall appearance.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Pink cabinets are outdated and may need replacement. Major $15,000–50,000
Kitchen appliances · Outdated appliances need to be replaced. Major $15,000–50,000
Kitchen countertops · Pink countertops need to be replaced. Major $15,000–50,000
Bathroom fixtures · Dated fixtures need to be replaced. Major $15,000–50,000
Exterior siding · Weathered siding needs touch-up or replacement. Moderate $3,000–15,000
Exterior paint · Exterior paint may need touch-up. Moderate $3,000–15,000
Carpet · Carpeted floors need replacement. Major $15,000–50,000
Total estimated repair cost · 7 items $81,000–280,000

Value-add ROI direction

  • Both Replace kitchen cabinets, appliances, and countertops — Updating the kitchen will significantly improve both resale and rental value.
  • Both Replace carpet — Replacing the carpet will improve the overall appearance and comfort of the living areas.
  • Both Paint walls — Painting the walls will freshen up the interior and improve the overall appearance.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Scottsdale Unified District (4240)
NCES district ID
0407570
Math proficiency
53% ▼ -10.00%
Reading proficiency
55% ▼ -8.00%
Median HH income
$70,139
Composite
48.02/100
National rank
#2196
State rank
#30 of 249 in AZ

Livability — Scottsdale

Score
80/100
State rank
#4
US rank
#1756

Category grades

Amenities A+ Commute A+ Cost of living F Crime B+ Employment A+ Housing A- Health & safety C- User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Scottsdale, AZ
County
Maricopa County · 4,537,380 people
City population
290,846
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
29,812
Household income
$86,962
Rent vs Own
38.9% rent · 61.1% own
Severe rent burden
1086.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 16% Two or more races 13% Black 4% Asian 3% Native American 2%
Hispanic origin (detail)
Mexican 13%
Common ancestry
Iranian 3% Romanian 3% Italian 3%
Foreign-born
8% · Canada, South Korea, China
Languages at home
88% English-only · Spanish 8% Other Indo-European 1% Korean 1%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -411.72%
Current HPI
412.043
Rent YoY
▲ 2.80%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-18.3% since first listed
7 events — show timeline
  • 2026-05-15 Price Changed $110,202 ARMLS
  • 2026-02-14 Price Changed $117,000 ARMLS
  • 2025-12-04 Price Changed $120,000 ARMLS
  • 2025-10-14 Price Changed $124,900 ARMLS
  • 2025-08-29 Price Changed $128,000 ARMLS
  • 2025-06-17 Price Changed $129,900 ARMLS
  • 2025-03-20 Listed $134,900 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…