Multi-family
244 S 5th St Unit 1 and 2 · Barron, WI
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 1/10 · Minimal
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- DSCR +8.2/10.0
- 1% rule +6.5/10.0
- ARV discount +5.5/15.0
- Livability +3.7/5.0
- Schools +2.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Appreciation +0.0/10.0
$195,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records
Listing remarks
Large duplex that could be turned back into a single family. Six bedrooms and three full bathrooms. 2 car detached garage, currently one stall for each unit. Backyard fencing and next to a park like setting and river/creek. Very nice sized lot.
Key facts
- Backyard fencing
- Park like setting
- River creek
Tags
Property features AI
Exterior
- Utilities: Municipal water; Municipal sewer
- Home design: Duplex; Approximately 2,560 finished square feet above grade; Multi-family property; Lot size about 0.58 acre
- Exterior features: Fenced yard; Vinyl exterior
Interior
- Bedrooms: Unit 1: 3 bedrooms; Unit 2: 3 bedrooms
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 2 full bathrooms
- Heating & cooling: Baseboard heating; Forced air heating; Electric and natural gas fuel
- Interior features: Circuit breakers; Full poured concrete basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 6-bed/3.0-bath multifamily listed at $195k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $429 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $195k).
Location & tenants
- Location reads 74/100 on livability (#172 in WI, #4,659 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, schools D-, amenities F.
- Barron Area School District (rural): math 30% / reading 33% proficiency, ranked #262 of 342 in WI (top 77%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 28 active listings in the ZIP; 156 units permitted in Barron County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Barron County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.15% ✓
- Cap rate
- 8.93%
- Cash-on-cash
- 9.43%
- DSCR
- 1.42
- GRM
- 7.2
CMA / ARV
- ARV (on-the-fly)
- $186,880
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 730 E La Salle Ave Unit 1-3 | 0.20mi | 5/3.0 (-1) | 2,490 (-3%) | 18mo | $182,000 | $73 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.1%
- Equity multiple
- 0.92×
- Total profit
- $-4,234
- Equity at exit
- $29,075
- IRR
- 7.7%
- Equity multiple
- 1.58×
- Total profit
- $31,643
- Equity at exit
- $16,860
Cash invested: $54,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54812
- Home prices YoY
- -16.1%
- Active inventory
- 28
- Price-to-rent
- 14.5×
Monthly cashflow live
- Estimated rent
- $2,249 medium interval (Pro) →
- Mortgage (P&I)
- −$1,023
- Tax est. 1.5%
- −$244 /mo · $2,925/yr
- Insurance
- −$81
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$472
- Net cashflow
- $429
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1.5 | $2,248 |
| #1 | 3 | 1.5 | $1,124 |
| #2 | 3 | 1.5 | $1,124 |
| Total (2 units) | $2,249 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $48,750
- Closing costs
- $5,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 5 events
-
2026-06-03days on market $195,000 Active 6 DOM
-
2026-06-02days on market $195,000 Active 5 DOM
-
2026-06-01days on market $195,000 Active 4 DOM
-
2026-05-31days on market $195,000 Active 3 DOM
-
2026-05-28$195,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 1/10 Low 7 d/yr ≥97°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,988
- − Mortgage interest
- −$10,923
- − Property taxes
- −$2,925
- − Insurance
- −$975
- − Repairs & maintenance
- −$2,159
- − Management
- −$2,159
- − Depreciation
- −$5,673
- Taxable income
- $2,174
- Est. tax owed @ 24.0%
- −$522
- After-tax cash flow
- $4,628/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
The property is in fair condition with good roof and exterior. Some minor repairs and maintenance are needed, and painting and landscaping improvements can significantly increase its value.
Repairs flagged
- Minor Landscaping — Some areas of the lawn appear slightly overgrown
- Minor Fencing — Some sections of the fence appear slightly worn
Value-add opportunities
- Both Painting exterior — Fresh paint can enhance curb appeal and property value
- Both Landscaping improvements — Well-maintained landscaping can increase both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Landscaping · Some areas of the lawn appear slightly overgrown | Minor | $500–3,000 |
| Fencing · Some sections of the fence appear slightly worn | Minor | $500–3,000 |
| Total estimated repair cost · 2 items | $1,000–6,000 |
Value-add ROI direction
- Both Painting exterior — Fresh paint can enhance curb appeal and property value ↑
- Both Landscaping improvements — Well-maintained landscaping can increase both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Barron Area School District
- NCES district ID
- 5500870
- Math proficiency
- 30% ▲ 3.00%
- Reading proficiency
- 33% ▲ 2.00%
- Median HH income
- $45,338
- Composite
- 26.99/100
- National rank
- #7069
- State rank
- #262 of 342 in WI
Livability — Barron
- Score
- 74/100
- State rank
- #172
- US rank
- #4659
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Barron, WI
- Population (ZIP)
- 6,078
Population outlook (Barron County) Hauer SSP2
- Today (2025)
- 44,046 people
- By 2030
- 42,731 · -3.0%
- By 2040
- 39,513 · -10.3%
- By 2050
- 36,157 · -17.9%
- By 2075
- 29,204 · -33.7%
- By 2100
- 22,649 · -48.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 7% Two or more races 6% Black 6% Native American 1%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 1%
- Common ancestry
- Portuguese 17% Romanian 2% Slovak 2%
- Foreign-born
- 8% · Canada
- Languages at home
- 89% English-only · Spanish 5%
Political lean MEDSL · Barron
- 2024 margin
- Strong R (+29.1) · D 33.4% · R 62.5% · Other 4.1%
- 2008→2024 swing
- -36.2pp toward R · 2008: 7.1pp · 2024: -29.1pp
- All cycles
- 2024: R+29.1 2020: R+26.1 2016: R+25.4 2012: R+2.4 2008: D+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -47.74%
- Current HPI
- 249.2806
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
1 event — show timeline
- 2026-05-28 Listed $195,000 RANWW
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…