17409 Mapleboro Ave · Maple Heights, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +8.4/15.0
- Cash flow +8.1/30.0
- Rent growth +5.0/5.0
- Livability +3.5/5.0
- 1% rule +3.3/10.0
- Condition / age +2.5/5.0
- DSCR +2.1/10.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$141,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Step into a world of modern elegance at 17409 Mapleboro Ave. The home's fresh interior paint provides a clean and contemporary canvas, ready for your personal touch. The kitchen is a chef's dream, boasting all stainless steel appliances and an accent backsplash that adds a pop of style. Step outside to enjoy the patio, a perfect spot for morning coffee or evening relaxation. The property also includes a storage shed, providing ample space for your tools and outdoor equipment. This home is a perfect blend of style and functionality, waiting for you to make it your own. . Included 100-Day Home Warranty with buyer activation
Key facts
- Storage shed
- Fresh interior paint
- Patio
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $141k.
Deal economics
- At list price, monthly cash flow is $-140 ($-2k/yr) — negative.
- To cash-flow at today's rent, offer at most $116k (17.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $117k (16.7% below list).
- Recommended offer: $116k (17.6% below list) — sets the bar for cash-flow.
- Cap rate 5.1% vs local median 7.7% in Maple Heights — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 70/100 on livability (#470 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A, health & safety A-; Watch: schools D+, crime D, employment D.
- Maple Heights City (suburban): math 14% / reading 25% proficiency, ranked #630 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+14.8%/yr); 84 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals leasing fast (median 8d on market — plan ~1-2 weeks tenant-placement turnaround); 1,441 units permitted in Cuyahoga County in 2024 (700 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $975 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Cuyahoga County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($133k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 9y ago; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 5.10%
- Cash-on-cash
- -4.27%
- DSCR
- 0.81
- GRM
- 10.0
CMA / ARV
- ARV (median comp)
- $143,829
- List price
- $141,000
- Delta
- -1.97%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17914 Libby Rd | 0.25mi | 3/1.0 (+1) | 774 (+8%) | 3mo | $145,000 | $187 | 68 |
| 18207 Mapleboro Ave | 0.27mi | 3/1.5 (+1) | 788 (+9%) | 2mo | $129,000 | $164 | 63 |
| 37 Greencroft Rd | 0.64mi | 2/2.0 | 816 (+13%) | 14mo | $139,900 | $171 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- -17.5%
- Equity multiple
- 0.35×
- Total profit
- $-25,514
- Equity at exit
- $21,024
- IRR
- -1.6%
- Equity multiple
- 0.87×
- Total profit
- $-5,186
- Equity at exit
- $12,191
Cash invested: $39,480 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44137
- Home prices YoY
- -34.7%
- Rents YoY
- 14.8%
- Active inventory
- 84
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,174 high interval (Pro) →
- Mortgage (P&I)
- −$739
- Tax from tax record
- −$270 /mo · $3,241/yr
- Insurance
- −$59
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$247
- Net cashflow
- $-140
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,250
- Closing costs
- $4,230
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 11 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5445 Lee Rd Maple Heights, OH | 1.0 | 1.0 | 700 | $999 | $1.43 | 7d | 1 | 0.40mi |
| 5141 Lee Rd Maple Heights, OH | 1.0–2.0 | 1.0 | 775 | $1,350 | $1.74 | 16d | 5 | 0.60mi |
| 15409 Benhoff Dr Maple Heights, OH | 3.0 | 1.0 | 728 | $1,800 | $2.47 | 1d | 1 | 0.89mi |
| 5900 Lee Rd S Maple Heights, OH | 1.0 | 1.0 | 450 | $680 | $1.51 | 43d | 1 | 1.19mi |
| 5383 Sunnyslope Rd Maple Heights, OH | 1.0 | 1.0 | 595 | $895 | $1.50 | 43d | 1 | 1.32mi |
| 5383 Sunnyslope Rd Maple Heights, OH | 1.0–2.0 | 1.0–1.5 | 847 | $1,075 | $1.27 | 4d | 2 | 1.32mi |
| 5383 Sunnyslope Rd Unit 17 Maple Heights, OH | 1.0 | 1.0 | 595 | $825 | $1.39 | 4d | 1 | 1.33mi |
| 5405 Sunnyslope Rd Unit 41 Maple Heights, OH | 1.0 | 1.0 | 595 | $895 | $1.50 | 43d | 1 | 1.35mi |
| 6200 Lee Rd S Maple Heights, OH | 1.0 | 1.0 | 450 | $683 | $1.52 | 3d | 1 | 1.38mi |
| 634 Turney Rd Bedford, OH | 1.0 | 1.0 | 616 | $900 | $1.46 | 1d | 1 | 1.40mi |
| 6300 Lee Rd S Maple Heights, OH | 1.0 | 1.0 | 450 | $680 | $1.51 | 12d | 1 | 1.43mi |
Listing history 32 events
-
2026-06-18days on market $141,000 Active 62 DOM
-
2026-06-17days on market $141,000 Active 61 DOM
-
2026-06-16days on market $141,000 Active 60 DOM
-
2026-06-15days on market $141,000 Active 59 DOM
-
2026-06-13statusdays on market $141,000 Active 57 DOM
-
2026-05-13status Pending 629-char remark
Show marketing remark (629 chars)
Step into a world of modern elegance at 17409 Mapleboro Ave. The home's fresh interior paint provides a clean and contemporary canvas, ready for your personal touch. The kitchen is a chef's dream, boasting all stainless steel appliances and an accent backsplash that adds a pop of style. Step outside to enjoy the patio, a perfect spot for morning coffee or evening relaxation. The property also includes a storage shed, providing ample space for your tools and outdoor equipment. This home is a perfect blend of style and functionality, waiting for you to make it your own. . Included 100-Day Home Warranty with buyer activation
-
2026-05-07price $141,000 629-char remark
Show marketing remark (629 chars)
Step into a world of modern elegance at 17409 Mapleboro Ave. The home's fresh interior paint provides a clean and contemporary canvas, ready for your personal touch. The kitchen is a chef's dream, boasting all stainless steel appliances and an accent backsplash that adds a pop of style. Step outside to enjoy the patio, a perfect spot for morning coffee or evening relaxation. The property also includes a storage shed, providing ample space for your tools and outdoor equipment. This home is a perfect blend of style and functionality, waiting for you to make it your own. . Included 100-Day Home Warranty with buyer activation
-
2026-04-23price $146,000 629-char remark
Show marketing remark (629 chars)
Step into a world of modern elegance at 17409 Mapleboro Ave. The home's fresh interior paint provides a clean and contemporary canvas, ready for your personal touch. The kitchen is a chef's dream, boasting all stainless steel appliances and an accent backsplash that adds a pop of style. Step outside to enjoy the patio, a perfect spot for morning coffee or evening relaxation. The property also includes a storage shed, providing ample space for your tools and outdoor equipment. This home is a perfect blend of style and functionality, waiting for you to make it your own. . Included 100-Day Home Warranty with buyer activation
-
2026-04-09price $150,000 629-char remark
Show marketing remark (629 chars)
Step into a world of modern elegance at 17409 Mapleboro Ave. The home's fresh interior paint provides a clean and contemporary canvas, ready for your personal touch. The kitchen is a chef's dream, boasting all stainless steel appliances and an accent backsplash that adds a pop of style. Step outside to enjoy the patio, a perfect spot for morning coffee or evening relaxation. The property also includes a storage shed, providing ample space for your tools and outdoor equipment. This home is a perfect blend of style and functionality, waiting for you to make it your own. . Included 100-Day Home Warranty with buyer activation
-
2026-04-01status Active 629-char remark
Show marketing remark (629 chars)
Step into a world of modern elegance at 17409 Mapleboro Ave. The home's fresh interior paint provides a clean and contemporary canvas, ready for your personal touch. The kitchen is a chef's dream, boasting all stainless steel appliances and an accent backsplash that adds a pop of style. Step outside to enjoy the patio, a perfect spot for morning coffee or evening relaxation. The property also includes a storage shed, providing ample space for your tools and outdoor equipment. This home is a perfect blend of style and functionality, waiting for you to make it your own. . Included 100-Day Home Warranty with buyer activation
-
2026-02-26status Pending 629-char remark
Show marketing remark (629 chars)
Step into a world of modern elegance at 17409 Mapleboro Ave. The home's fresh interior paint provides a clean and contemporary canvas, ready for your personal touch. The kitchen is a chef's dream, boasting all stainless steel appliances and an accent backsplash that adds a pop of style. Step outside to enjoy the patio, a perfect spot for morning coffee or evening relaxation. The property also includes a storage shed, providing ample space for your tools and outdoor equipment. This home is a perfect blend of style and functionality, waiting for you to make it your own. . Included 100-Day Home Warranty with buyer activation
-
2026-02-12$156,000 Active 629-char remark
Show marketing remark (629 chars)
Step into a world of modern elegance at 17409 Mapleboro Ave. The home's fresh interior paint provides a clean and contemporary canvas, ready for your personal touch. The kitchen is a chef's dream, boasting all stainless steel appliances and an accent backsplash that adds a pop of style. Step outside to enjoy the patio, a perfect spot for morning coffee or evening relaxation. The property also includes a storage shed, providing ample space for your tools and outdoor equipment. This home is a perfect blend of style and functionality, waiting for you to make it your own. . Included 100-Day Home Warranty with buyer activation
-
2025-12-06soldstatus $140,600
-
2024-02-21soldstatus $128,000
-
2024-02-20soldstatus $128,000 Closed 786-char remark
Show marketing remark (786 chars)
Welcome to 17409 Mapleboro. No details were missed in this renovation, must see the home in person to believe the quality of craftsmanship. This may be the closest to new construction for this price point on the market today. Home has 3 full bedrooms with a bonus loft Upstairs. This house has been completely rewired inside and out and includes all new flooring, new drywall, all new electrical equipment and fixtures. The HVAC system includes a brand new furnace, brand new central AC and clean brand new ductwork. Every window in this home is brand new and also a brand new asphalt roof. The plumbing lines in this home are also brand new with new drains. New driveway installed and sidewalk blocks. Move right new, worry less about repairs and enjoy your new home for years to come!
-
2024-01-09status Pending 786-char remark
Show marketing remark (786 chars)
Welcome to 17409 Mapleboro. No details were missed in this renovation, must see the home in person to believe the quality of craftsmanship. This may be the closest to new construction for this price point on the market today. Home has 3 full bedrooms with a bonus loft Upstairs. This house has been completely rewired inside and out and includes all new flooring, new drywall, all new electrical equipment and fixtures. The HVAC system includes a brand new furnace, brand new central AC and clean brand new ductwork. Every window in this home is brand new and also a brand new asphalt roof. The plumbing lines in this home are also brand new with new drains. New driveway installed and sidewalk blocks. Move right new, worry less about repairs and enjoy your new home for years to come!
-
2024-01-02$136,400 Active 786-char remark
Show marketing remark (786 chars)
Welcome to 17409 Mapleboro. No details were missed in this renovation, must see the home in person to believe the quality of craftsmanship. This may be the closest to new construction for this price point on the market today. Home has 3 full bedrooms with a bonus loft Upstairs. This house has been completely rewired inside and out and includes all new flooring, new drywall, all new electrical equipment and fixtures. The HVAC system includes a brand new furnace, brand new central AC and clean brand new ductwork. Every window in this home is brand new and also a brand new asphalt roof. The plumbing lines in this home are also brand new with new drains. New driveway installed and sidewalk blocks. Move right new, worry less about repairs and enjoy your new home for years to come!
-
2023-11-15historical
-
2023-11-09price $134,800
-
2023-11-05price $134,900
-
2023-11-04status Active
-
2023-10-31status Pending
-
2023-10-31price $136,900
-
2023-10-30price $134,900
-
2023-10-16price $139,900
-
2023-10-03$144,900 Active
-
2023-09-21$144,900 Active
-
2018-02-08historical
-
2018-01-06price $4,900
-
2017-11-08$18,500 Active
-
1986-09-17soldstatus $34,000
-
1978-04-01soldstatus $33,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $3,241 · $270/mo
- Projected year-2 tax
- $3,241 · $270/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,092
- − Mortgage interest
- −$7,898
- − Property taxes
- −$3,241
- − Insurance
- −$705
- − Repairs & maintenance
- −$1,127
- − Management
- −$1,127
- − Depreciation
- −$4,102
- Taxable loss
- −$4,108
- Est. tax savings @ 24.0%
- +$986
- After-tax cash flow
- $-700/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Maple Heights City
- NCES district ID
- 3904430
- Math proficiency
- 14% ▼ -22.00%
- Reading proficiency
- 25% ▼ -11.00%
- Median HH income
- $38,856
- Composite
- 16.39/100
- National rank
- #9197
- State rank
- #630 of 656 in OH
Livability — Maple Heights
- Score
- 70/100
- State rank
- #470
- US rank
- #7818
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Maple Heights, OH
- County
- Cuyahoga County · 1,090,369 people
- City population
- 23,285
- Metro
- Cleveland-Elyria, OH
- Population (ZIP)
- 23,285
- Household income
- $53,918
- Rent vs Own
- Severe rent burden
- 971.0
Population outlook (Cuyahoga County) Hauer SSP2
- Today (2025)
- 1,244,621 people
- By 2030
- 1,230,093 · -1.2%
- By 2040
- 1,189,108 · -4.5%
- By 2050
- 1,145,706 · -7.9%
- By 2075
- 1,076,557 · -13.5%
- By 2100
- 978,987 · -21.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (74%)
- Race & ethnicity
- Black 74% White 20% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 3% Scotch-Irish 2%
- Foreign-born
- 2% · Canada, China
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Cuyahoga
- 2024 margin
- Solid D (+31.5) · D 65.4% · R 33.9%
- 2008→2024 swing
- -7.4pp toward R · 2008: 38.9pp · 2024: 31.5pp
- All cycles
- 2024: D+31.5 2020: D+34.1 2016: D+35.0 2012: D+38.7 2008: D+38.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -87.37%
- Current HPI
- 164.4326
- Rent YoY
- ▲ 14.82%
- Metro
- Cleveland-Elyria, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+323.4% since first listed27 events — show timeline
- 2026-05-13 Pending — MLSNOW
- 2026-05-07 Price Changed $141,000 MLSNOW
- 2026-04-23 Price Changed $146,000 MLSNOW
- 2026-04-09 Price Changed $150,000 MLSNOW
- 2026-04-01 Relisted — MLSNOW
- 2026-02-26 Pending — MLSNOW
- 2026-02-12 Listed $156,000 MLSNOW
- 2025-12-06 Sold (Public Records) $140,600 Public Records
- 2024-02-21 Sold (Public Records) $128,000 Public Records
- 2024-02-20 Sold (MLS) $128,000 MLSNOW
- 2024-01-09 Pending — MLSNOW
- 2024-01-02 Listed $136,400 MLSNOW
- 2023-11-15 Listing Removed — MLSNOW
- 2023-11-09 Price Changed $134,800 MLSNOW
- 2023-11-05 Price Changed $134,900 MLSNOW
- 2023-11-04 Relisted — MLSNOW
- 2023-10-31 Pending — MLSNOW
- 2023-10-31 Price Changed $136,900 MLSNOW
- 2023-10-30 Price Changed $134,900 MLSNOW
- 2023-10-16 Price Changed $139,900 MLSNOW
- 2023-10-03 Listed $144,900 MLSNOW
- 2023-09-21 Listed $144,900 MLSNOW
- 2018-02-08 Listing Removed — MLSNOW
- 2018-01-06 Price Changed $4,900 MLSNOW
- 2017-11-08 Listed $18,500 MLSNOW
- 1986-09-17 Sold (Public Records) $34,000 Public Records
- 1978-04-01 Sold (Public Records) $33,300 Public Records
Property tax history
+5.7%/yrLatest (2025): $3,241 · -11.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…