4735 Government St #109 · Baton Rouge, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.0/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +7.0/10.0
- Livability +3.7/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Schools +2.4/10.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
Key facts
- Exposed brick walls
- Short drive to lsu
- Crown molding
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $70k.
Deal economics
- At list price, monthly cash flow is $112 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $64k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 4.3% in Baton Rouge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#24 in LA, #4,535 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, health & safety A+; Watch: amenities D, crime F, employment D-.
- East Baton Rouge Parish (urban): math 22% / reading 34% proficiency, ranked #47 of 98 in LA (top 48%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.4%/yr); 238 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 2,252 units permitted in East Baton Rouge Parish in 2024 (440 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- East Baton Rouge County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($64k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 18y ago; this cycle's ask has dropped $20k (22%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: HOA is 25% of rent; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.57% ✓
- Cap rate
- 8.20%
- Cash-on-cash
- 6.83%
- DSCR
- 1.30
- GRM
- 5.3
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.42% rent growth · sell at horizon
- IRR
- -4.9%
- Equity multiple
- 0.82×
- Total profit
- $-3,588
- Equity at exit
- $10,437
- IRR
- 5.8%
- Equity multiple
- 1.44×
- Total profit
- $8,707
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70806
- Rents YoY
- 3.4%
- Active inventory
- 238
- Price-to-rent
- 5.3×
Monthly cashflow live
- Estimated rent
- $1,101 high interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$87 /mo · $1,042/yr
- Insurance
- −$29
- HOA
- −$275
- Vacancy / Maint / Mgmt
- −$231
- Net cashflow
- $112
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 352 S Foster Dr Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 987 | $1,475 | $1.49 | 14d | 2 | 0.03mi |
| 4735 Government St #102 Baton Rouge, LA | 1.0 | 1.0 | 690 | $875 | $1.27 | 14d | 1 | 0.03mi |
| 4430 Hatcher Ave Unit 115 Baton Rouge, LA | 1.0 | 1.0 | 598 | $900 | $1.51 | 43d | 1 | 0.20mi |
| 330 Ingleside Dr Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 773 | $1,120 | $1.45 | 14d | 6 | 0.27mi |
| 605 Ingleside Dr Unit A Baton Rouge, LA | 2.0 | 1.0 | 700 | $1,350 | $1.93 | 43d | 1 | 0.32mi |
| 115 S Leo St Baton Rouge, LA | 1.0 | 1.0 | 550 | $1,100 | $2.00 | 23d | 1 | 0.34mi |
| 4743 Florida Blvd Baton Rouge, LA | 2.0 | 1.0 | 947 | $789 | $0.83 | 14d | 3 | 0.37mi |
| 5000 Claycut Rd Baton Rouge, LA | 1.0–4.0 | 1.0–2.5 | 1600 | $1,380 | $0.86 | 14d | 1 | 0.40mi |
| 151 Richland Ave Unit 6 Baton Rouge, LA | 1.0 | 1.0 | 900 | $900 | $1.00 | 43d | 1 | 0.44mi |
| 450 Cloud Dr Baton Rouge, LA | 1.0–2.0 | 1.0 | 649 | $750 | $1.16 | 23d | 1 | 0.50mi |
| 950 S Foster Dr Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 888 | $975 | $1.10 | 14d | 1 | 0.52mi |
| 849 Blanchard St Baton Rouge, LA | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 43d | 1 | 0.61mi |
| 849 Blanchard St Baton Rouge, LA | 1.0 | 1.0 | 600 | $1,000 | $1.67 | 23d | 1 | 0.61mi |
| 314 West Dr Unit 205 Baton Rouge, LA | 1.0 | 1.0 | 1000 | $900 | $0.90 | 14d | 1 | 0.66mi |
| 314 West Dr Unit 205 Baton Rouge, LA | 1.0 | 1.0 | 1000 | $900 | $0.90 | 19d | 1 | 0.66mi |
| 532 Live Oak Blvd Unit 532 Baton Rouge, LA | 3.0 | 2.0 | 1000 | $1,200 | $1.20 | 23d | 1 | 0.67mi |
| 787 N 47th St Baton Rouge, LA | 3.0 | 2.0 | 1000 | $800 | $0.80 | 23d | 1 | 0.67mi |
| 1100 S Foster Dr Baton Rouge, LA | 1.0–2.0 | 1.0–1.5 | 795 | $918 | $1.15 | 14d | 3 | 0.71mi |
| 725 Carol Marie Dr Unit 4 Baton Rouge, LA | 1.0 | 1.0 | 870 | $900 | $1.03 | 14d | 1 | 0.81mi |
| 636 N 39th St Apt 2 Baton Rouge, LA | 2.0 | 1.0 | 700 | $900 | $1.29 | 14d | 1 | 0.81mi |
| 1607 College Dr Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 1040 | $1,030 | $0.99 | 14d | 1 | 0.89mi |
| 1201 N Foster Dr Baton Rouge, LA | 1.0–3.0 | 1.0–3.0 | 1300 | $1,240 | $0.95 | 14d | 31 | 0.92mi |
| 1714 College Dr Baton Rouge, LA | 2.0 | 1.0 | 844 | $1,500 | $1.78 | 43d | 1 | 0.92mi |
| 1217 N 44th St Baton Rouge, LA | 3.0 | 2.0 | 1028 | $950 | $0.92 | 23d | 1 | 0.98mi |
| 1755 College Dr #224 Baton Rouge, LA | 2.0 | 2.0 | 1036 | $1,150 | $1.11 | 23d | 1 | 0.99mi |
| 459 Court Dr Apt Court Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 995 | $1,099 | $1.10 | 43d | 1 | 1.06mi |
| 878 Kenmore Ave Unit C Baton Rouge, LA | 2.0 | 1.0 | 1100 | $1,000 | $0.91 | 21d | 1 | 1.09mi |
| 650 N Ardenwood Dr Baton Rouge, LA | 1.0–4.0 | 1.0–2.0 | 951 | $1,025 | $1.08 | 43d | 1 | 1.11mi |
| 1251 N Ardenwood Dr Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 923 | $899 | $0.97 | 43d | 1 | 1.12mi |
| 623 S Eugene St Unit 1 Baton Rouge, LA | 2.0 | 1.0 | 980 | $1,400 | $1.43 | 43d | 1 | 1.14mi |
| 866 Arlington Ave Unit 206 Baton Rouge, LA | 2.0 | 1.0 | 950 | $895 | $0.94 | 43d | 1 | 1.15mi |
| 2225 College Dr Baton Rouge, LA | 1.0–3.0 | 1.0–2.0 | 954 | $962 | $1.01 | 14d | 32 | 1.16mi |
| 2730 Convention St Baton Rouge, LA | 3.0 | 1.0 | 1000 | $900 | $0.90 | 23d | 1 | 1.17mi |
| 2100 College Dr Baton Rouge, LA | 1.0–2.0 | 1.0–2.0 | 915 | $1,460 | $1.60 | 14d | 12 | 1.24mi |
| 1348 N 37th St Baton Rouge, LA | 3.0 | 1.0 | 1100 | $1,200 | $1.09 | 43d | 1 | 1.24mi |
| 2361 Wisteria St Unit B Baton Rouge, LA | 1.0 | 1.0 | 700 | $1,200 | $1.71 | 43d | 1 | 1.31mi |
| 2500 McGrath Ave Unit 2 Baton Rouge, LA | 1.0 | 1.0 | 750 | $1,000 | $1.33 | 43d | 1 | 1.32mi |
| 1409 N 35th St Baton Rouge, LA | 3.0 | 2.0 | 912 | $750 | $0.82 | 23d | 1 | 1.32mi |
| 6645 Harry Dr Baton Rouge, LA | 2.0–4.0 | 1.0–2.0 | 1013 | $955 | $0.94 | 14d | 14 | 1.36mi |
| 6773 Titian Ave Unit 6 Baton Rouge, LA | 2.0 | 1.0 | 1000 | $700 | $0.70 | 14d | 1 | 1.38mi |
HOA detail condo
- Monthly dues
- $275 · $3,300/yr
- Likely covers
- watersewertrashelectriclandscapinginsurancepool
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 25 events
-
2026-05-15status Pending 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-05-15status Pending 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-03-13price $70,000 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-03-13price $70,000 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-02-19status Active 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-02-19price $80,000 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-02-19status Active 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-02-19price $80,000 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-02-11status Pending 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-02-11status Pending 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-01-26$90,000 Active 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2026-01-26$90,000 Active 768-char remark
Show marketing remark (768 chars)
Must See! This condo is conveniently located within walking distance to Baton Rouge Community College, amazing restaurants, great bars and unique shopping opportunities. You are a short drive to LSU and Downtown. Mid-city is undergoing an amazing transformation and now is your chance to live in the middle of one of the hottest areas in Baton Rouge. It features two bedrooms, two-bathroom unit is one of the largest condominiums in the building at more than 960 square foot. The master bedroom and living room have exposed brick walls for added privacy, as well as crown molding. HOA $275/month and cover water, sewer, trash, building insurance, property maintenance, electric gate maintenance, community swimming pool, on-site laundry facilities, and groundskeeping.
-
2025-11-14historical $1,050
-
2025-10-10price $1,050
-
2025-09-25price $1,150
-
2025-09-04$1,250
-
2019-09-27soldstatus Sold
-
2019-09-27soldstatus $85,000
-
2019-08-06status Pending
-
2019-02-27price $95,000
-
2018-09-06$105,000 Active
-
2018-09-06$95,000
-
2008-06-06soldstatus
-
2008-05-06$101,700
-
2008-05-06$101,700
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,042 · $87/mo
- Projected year-2 tax
- $1,042 · $87/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,209
- − Mortgage interest
- −$3,921
- − Property taxes
- −$1,042
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,057
- − Management
- −$1,057
- − HOA
- −$3,300
- − Depreciation
- −$2,036
- Taxable income
- $446
- Est. tax owed @ 24.0%
- −$107
- After-tax cash flow
- $1,231/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- East Baton Rouge Parish
- NCES district ID
- 2200540
- Math proficiency
- 22% ▼ -36.00%
- Reading proficiency
- 34% ▼ -31.00%
- Median HH income
- $46,263
- Composite
- 24.14/100
- National rank
- #7745
- State rank
- #47 of 98 in LA
Livability — Baton Rouge
- Score
- 74/100
- State rank
- #24
- US rank
- #4535
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baton Rouge, LA
- County
- East Baton Rouge Parish · 399,686 people
- City population
- 351,868
- Metro
- Baton Rouge, LA
- Population (ZIP)
- 28,302
- Household income
- $55,642
- Rent vs Own
- Severe rent burden
- 1968.0
Population outlook (East Baton Rouge County) Hauer SSP2
- Today (2025)
- 464,810 people
- By 2030
- 472,137 · +1.6%
- By 2040
- 480,243 · +3.3%
- By 2050
- 484,422 · +4.2%
- By 2075
- 492,069 · +5.9%
- By 2100
- 476,347 · +2.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 48% Black 38% Two or more races 8% Hispanic / Latino 5% Asian 2%
- Hispanic origin (detail)
- Puerto Rican 1%
- Common ancestry
- Lithuanian 9% Slovak 2% Serbian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 3% Chinese 1% French/Haitian/Cajun 1%
Political lean MEDSL · East Baton Rouge
- 2024 margin
- D (+11.1) · D 54.5% · R 43.4% · Other 2.1%
- 2008→2024 swing
- +8.9pp toward D · 2008: 2.2pp · 2024: 11.1pp
- All cycles
- 2024: D+11.1 2020: D+13.1 2016: D+9.2 2012: D+5.2 2008: D+2.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -167.56%
- Current HPI
- 185.0655
- Rent YoY
- ▲ 3.42%
- Metro
- Baton Rouge, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-31.2% since first listed25 events — show timeline
- 2026-05-15 Pending — AcadianaMLS
- 2026-05-15 Pending — GBRMLS
- 2026-03-13 Price Changed $70,000 AcadianaMLS
- 2026-03-13 Price Changed $70,000 GBRMLS
- 2026-02-19 Relisted — AcadianaMLS
- 2026-02-19 Price Changed $80,000 AcadianaMLS
- 2026-02-19 Relisted — GBRMLS
- 2026-02-19 Price Changed $80,000 GBRMLS
- 2026-02-11 Pending — AcadianaMLS
- 2026-02-11 Pending — GBRMLS
- 2026-01-26 Listed $90,000 GBRMLS
- 2026-01-26 Listed $90,000 AcadianaMLS
- 2025-11-14 Rental Removed $1,050 TENANTTURNER2
- 2025-10-10 Price Changed $1,050 TENANTTURNER2
- 2025-09-25 Price Changed $1,150 TENANTTURNER2
- 2025-09-04 Listed for Rent $1,250 TENANTTURNER2
- 2019-09-27 Sold (Public Records) $85,000 Public Records
- 2019-09-27 Sold (MLS) — GBRMLS
- 2019-08-06 Pending — GBRMLS
- 2019-02-27 Price Changed $95,000 GBRMLS
- 2018-09-06 Listed $95,000 AcadianaMLS
- 2018-09-06 Listed $105,000 GBRMLS
- 2008-06-06 Sold (MLS) — GBRMLS
- 2008-05-06 Listed $101,700 AcadianaMLS
- 2008-05-06 Listed $101,700 GBRMLS
Property tax history
-0.2%/yrLatest (2025): $1,042 · +4.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…