816 Sweet Ridge Rd · Prattville, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.1/30.0
- ARV discount +6.0/15.0
- DSCR +4.3/10.0
- Livability +3.8/5.0
- Rent growth +3.2/5.0
- Schools +3.2/10.0
- 1% rule +2.9/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$245,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Located in the Daniel Pratt Shcool District, this home is tucked away on Sweet Ridge Rd. within walking distance of Journey Church. This home offers many extras throughout. In the Living Room area, you will find a corner set wood burning fireplace. In here is also an inset especially for the TV of your dreams. There is a closet off of this room that is vented and has a cat door. The owners kept the litter box in this closet and there is a timer to set the vent to work automatically so you never have to worry with kitty odor! The kitchen enjoys a pop of red with the cabinetry, accented with a darker granite looking countertop. The appliances are stainless and included is an undermount CD player and great space for computer, printer and all just by the windows looking out over the driveway. The kitchen connects to a spacious breakfast area, both enjoying enhanced woodlike laminte flooring flowing throughout. Back through the living room and down the hall is first the hall bath with full tub and shower combo. The second and third bedrooms are found on the left side of the hall and the main bedroom is at the end of the hall to the right. The main bedroom has two closets, one housing a magnificant gun safe, which remains. The main bath area has a double vanity, large garden tub area, separate shower and private toilet area. Out back in the fully fenced yard, you will find not one but two storage sheds, one with power and a/c, as well as a great playhouse for the kids. This home is finished with a eucalyptus tree in the back yard and day lillies surrounding. Be sure to stop in to see this great find soon.
Key facts
- Brand new roof
- Premium hvac
- 0.24 acre lot
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: Electricity available; Public water; Public sewer
- Home design: Single-story home; Brick construction; Entry level: First floor
- Construction: Brick construction; Slab foundation; Built by owner (year built source: Owner)
- Exterior features: Covered patio; Enclosed screened patio/porch; Fence (partial); Storage; Workshop
Interior
- Bedrooms: Bedrooms located on the first floor
- Flooring: Wood
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Wood flooring; Sound system and wired for sound; Walk-in closet(s)
- Laundry & utility: Washer and dryer available; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $245k.
Deal economics
- At list price, monthly cash flow is $34 ($406/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (21.2% below list).
- Recommended offer: $193k (21.2% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 4.2% in Prattville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#11 in AL, #3,273 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B+; Watch: amenities D, commute F.
- Autauga County (rural): math 23% / reading 50% proficiency, ranked #34 of 129 in AL (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Daniel Pratt Elementary School (math 36% / reading 60%, grade D, #135 of 627 statewide, top 22%, 1,002 students, 54% FRL); Prattville High School (math 32% / reading 41%, grade F, #42 of 305 statewide, top 13%, 1,929 students, 48% FRL).
- Market conditions: Rents rising (+2.9%/yr); 239 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 221 units permitted in Autauga County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Autauga County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $170k; 44% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 6.46%
- Cash-on-cash
- 0.59%
- DSCR
- 1.03
- GRM
- 10.6
CMA / ARV
- ARV (on-the-fly)
- $237,096
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 821 Sweet Ridge Rd | 0.05mi | 3/2.0 | 1,725 (+8%) | 0mo | $259,900 | $151 | 84 |
| 520 Sheila Blvd | 0.25mi | 3/2.0 | 1,560 (-3%) | 5mo | $210,000 | $135 | 80 |
| 728 Sweet Ridge Rd | 0.18mi | 3/2.0 | 1,752 (+9%) | 1mo | $260,000 | $148 | 76 |
| 111 W Teri Ct | 0.17mi | 3/2.0 | 1,459 (-9%) | 5mo | $245,000 | $168 | 73 |
| 739 Silver Hills Dr | 0.22mi | 3/2.5 | 1,513 (-6%) | 8mo | $200,000 | $132 | 72 |
| 107 W Teri Ct | 0.18mi | 3/2.0 | 1,792 (+12%) | 2mo | $249,900 | $139 | 70 |
| 425 Sheila Blvd | 0.20mi | 3/2.0 | 1,751 (+9%) | 7mo | $225,000 | $128 | 70 |
| 905 Silver Creek Cir | 0.27mi | 3/2.0 | 1,773 (+11%) | 5mo | $265,000 | $149 | 65 |
| 220 Cynthia St | 0.54mi | 3/2.0 | 1,623 (+1%) | 9mo | $224,000 | $138 | 65 |
| 606 Sheila Blvd | 0.37mi | 3/2.0 | 1,362 (-15%) | 1mo | $200,000 | $147 | 57 |
| 819 Running Brook Dr | 0.45mi | 3/2.0 | 1,802 (+12%) | 9mo | $299,000 | $166 | 51 |
| 1912 Tara Dr | 0.74mi | 4/2.0 (+1) | 1,791 (+12%) | 4mo | $277,000 | $155 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.86% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.45×
- Total profit
- $-37,914
- Equity at exit
- $36,530
- IRR
- -7.4%
- Equity multiple
- 0.54×
- Total profit
- $-31,739
- Equity at exit
- $21,183
Cash invested: $68,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 36066
- Home prices YoY
- -13.4%
- Rents YoY
- 2.9%
- Active inventory
- 239
- Price-to-rent
- 10.6×
Monthly cashflow live
- Estimated rent
- $1,930 high interval (Pro) →
- Mortgage (P&I)
- −$1,285
- Tax from tax record
- −$104 /mo · $1,251/yr
- Insurance
- −$102
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$405
- Net cashflow
- $34
Break-even live
Sensitivity live
| Price | -10% $173 | -5% $103 | +0% $34 | +5% $-36 | +10% $-105 |
|---|---|---|---|---|---|
| Rent | -10% $-119 | -5% $-42 | +0% $34 | +5% $110 | +10% $186 |
| Rate | -1.0pp $157 | -0.5pp $96 | base $34 | +0.5pp $-30 | +1.0pp $-94 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $61,250
- Closing costs
- $7,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 928 Running Brook Dr Prattville, AL | 4.0 | 2.0 | 2048 | $2,000 | $0.98 | 15d | 1 | 0.35mi |
| 710 Summer Ln Prattville, AL | 3.0 | 2.0 | 1539 | $1,600 | $1.04 | 45d | 1 | 0.38mi |
| 113 Lori St Prattville, AL | 4.0 | 2.0 | 1489 | $1,700 | $1.14 | 45d | 1 | 0.45mi |
| 498 Greystone Way Prattville, AL | 3.0 | 2.0 | 1873 | $1,750 | $0.93 | 15d | 1 | 0.76mi |
| 110 Dellwood Ct Prattville, AL | 3.0 | 2.0 | 1424 | $1,700 | $1.19 | 45d | 1 | 0.77mi |
| 1291 Huie St Prattville, AL | 3.0 | 2.0 | 1528 | $1,761 | $1.15 | 45d | 1 | 0.89mi |
| 601 McQueen Village Rd Prattville, AL | 1.0–3.0 | 1.0–2.0 | 937 | $1,364 | $1.45 | 15d | 4 | 0.93mi |
| 1122 Oates Rd Prattville, AL | 3.0 | 2.0 | 1707 | $1,656 | $0.97 | 45d | 1 | 0.93mi |
| 790 Old Quarters Rd Prattville, AL | 1.0–3.0 | 1.0–2.0 | 1146 | $2,486 | $2.17 | 15d | 13 | 1.03mi |
| 2100 Legends Dr Prattville, AL | 1.0–3.0 | 1.0–2.0 | 1315 | $2,213 | $1.68 | 15d | 13 | 1.19mi |
| 1117 Newton St Prattville, AL | 3.0 | 1.5 | 1422 | $1,400 | $0.98 | 45d | 1 | 1.22mi |
| 106 Sweet Meadow Ct Prattville, AL | 3.0 | 2.0 | 1752 | $2,100 | $1.20 | 15d | 1 | 1.27mi |
| 211 Lee Audis Ln Prattville, AL | 4.0 | 2.0 | 2146 | $2,500 | $1.16 | 15d | 1 | 1.34mi |
| 130 Graylynn Dr Prattville, AL | 3.0 | 2.0 | 1281 | $1,300 | $1.01 | 15d | 1 | 1.36mi |
| 107 Richmond Way Prattville, AL | 3.0 | 2.0 | 1232 | $1,400 | $1.14 | 15d | 1 | 1.47mi |
| 113 Tew St Prattville, AL | 4.0 | 2.0 | 1563 | $1,731 | $1.11 | 15d | 1 | 1.49mi |
| 615 Castle Brook Dr Prattville, AL | 4.0 | 2.0 | 2038 | $2,000 | $0.98 | 23d | 1 | 1.50mi |
Listing history 13 events
-
2026-06-22days on market $245,000 Active 19 DOM
-
2026-06-18days on market $245,000 Active 16 DOM
-
2026-06-17days on market $245,000 Active 15 DOM
-
2026-06-16days on market $245,000 Active 14 DOM
-
2026-06-15days on market $245,000 Active 13 DOM
-
2026-06-14days on market $245,000 Active 11 DOM
-
2026-06-13days on market $245,000 Active 10 DOM
-
2026-06-10days on market $245,000 Active 8 DOM
-
2026-06-09days on market $245,000 Active 7 DOM
-
2026-06-08days on market $245,000 Active 6 DOM
-
2026-06-07days on market $245,000 Active 5 DOM
-
2026-06-03remarks 687-char remark
-
2026-06-03$245,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,251 · $104/mo
- Projected year-2 tax
- $1,251 · $104/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,163
- − Mortgage interest
- −$13,724
- − Property taxes
- −$1,251
- − Insurance
- −$1,225
- − Repairs & maintenance
- −$1,853
- − Management
- −$1,853
- − Depreciation
- −$7,127
- Taxable loss
- −$3,870
- Est. tax savings @ 24.0%
- +$929
- After-tax cash flow
- $1,334/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Autauga County
- NCES district ID
- 0100240
- Math proficiency
- 23% ▼ -31.00%
- Reading proficiency
- 50% ▼ -5.00%
- Median HH income
- $52,974
- Composite
- 31.77/100
- National rank
- #5892
- State rank
- #34 of 129 in AL
Livability — Prattville
- Score
- 76/100
- State rank
- #11
- US rank
- #3273
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Prattville, AL
- County
- Autauga County · 50,925 people
- City population
- 50,925
- Metro
- Montgomery, AL
- Population (ZIP)
- 22,632
- Household income
- $86,278
- Rent vs Own
- Severe rent burden
- 683.0
Population outlook (Autauga County) Hauer SSP2
- Today (2025)
- 55,958 people
- By 2030
- 55,810 · -0.3%
- By 2040
- 54,892 · -1.9%
- By 2050
- 53,062 · -5.2%
- By 2075
- 49,425 · -11.7%
- By 2100
- 45,110 · -19.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 21% Two or more races 5% Hispanic / Latino 4% Asian 2%
- Common ancestry
- Slovak 3% Lithuanian 2% Serbian 1%
- Foreign-born
- 5% · Canada, China
- Languages at home
- 92% English-only · Spanish 3% Other Asian/Pacific 1% Tagalog/Filipino 1%
Political lean MEDSL · Autauga
- 2024 margin
- Solid R (+46.3) · D 26.4% · R 72.7%
- 2008→2024 swing
- +1.6pp toward D · 2008: -47.8pp · 2024: -46.3pp
- All cycles
- 2024: R+46.3 2020: R+44.4 2016: R+49.5 2012: R+46.0 2008: R+47.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -30.80%
- Current HPI
- 198.2636
- Rent YoY
- ▲ 2.86%
- Metro
- Montgomery, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+145.2% since first listed12 events — show timeline
- 2026-05-31 Listed $245,000 MAAR
- 2026-03-24 Price Changed $239,900 MAAR
- 2026-03-09 Price Changed $250,000 MAAR
- 2026-02-23 Listed $280,000 MAAR
- 2022-05-23 Sold (Public Records) $170,000 Public Records
- 2013-08-09 Sold (Public Records) $136,000 Public Records
- 2013-08-09 Sold (MLS) $136,000 MAAR
- 2013-06-29 Listed $149,900 MAAR
- 2012-06-26 Listed $149,900 MAAR
- 1998-07-08 Sold (Public Records) $99,900 Public Records
- 1998-07-08 Sold (MLS) $99,900 MAAR
- 1997-10-22 Listed $99,900 MAAR
Property tax history
+10.8%/yrLatest (2025): $1,251 · +2.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…