2451 Napa Valley Dr · Villa Rica, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 25.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +14.6/15.0
- Cash flow +6.2/30.0
- Livability +3.2/5.0
- Rent growth +3.1/5.0
- Schools +2.6/10.0
- Condition / age +2.5/5.0
- 1% rule +1.9/10.0
- DSCR +0.5/10.0
- Appreciation +0.0/10.0
$345,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
HUD case # 106-483408 managed by A Team and marketed by Southern Home Team. A beautifully maintained 4-bedroom, 2.5-bath home located in the peaceful Brandywine Lake community just minutes from Mirror Lake! This spacious two-story offers a bright, open-concept layout perfect for entertaining, a chef's kitchen with granite countertops and stainless-steel appliances, and a serene owner's suite with a soaking tub and walk-in closet. Enjoy morning coffee on the covered patio or host gatherings in the private, fenced backyard. The neighborhood features swim amenities and is conveniently located near I-20, shopping, dining, and top-rated schools. Property is FHA Insured and qualifies for $100 down program. Available to owner occupant buyers only during first bid cycle. Be sure to view the matterport 3D tour in the Virtual tour link
Key facts
- Serene owner's suite
- Soaking tub
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $345k.
Deal economics
- At list price, monthly cash flow is $-632 ($-8k/yr) — negative.
- To cash-flow at today's rent, offer at most $233k (32.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $239k (30.6% below list).
- Recommended offer: $233k (32.3% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 65/100 on livability (#224 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, employment B; Watch: amenities F, commute F, health & safety F.
- Douglas County (suburban): math 23% / reading 35% proficiency, ranked #92 of 174 in GA (top 53%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Mirror Lake Elementary School (math 32% / reading 47%, grade F, #435 of 1,228 statewide, top 37%, 605 students, 63% FRL); Mason Creek Middle School (math 28% / reading 42%, grade F, #191 of 470 statewide, top 41%, 879 students, 64% FRL); Douglas County High School (math 28% / reading 37%, grade F, #104 of 424 statewide, top 25%, 1,969 students, 63% FRL).
- Market conditions: Rents rising (+2.4%/yr); 669 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 595 units permitted in Douglas County in 2024 (72 in 5+ unit buildings).
- This rent runs 32% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Douglas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 27 days — a 2% lower offer ($340k) is reasonable based on typical stale-listing flexibility.
- 17 sale attempts since 18y ago; this cycle's ask has dropped $80k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: moderate wind risk, 25% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.69% ✗
- Cap rate
- 4.10%
- Cash-on-cash
- -7.85%
- DSCR
- 0.65
- GRM
- 12.0
CMA / ARV
- ARV (median comp)
- $409,945
- List price
- $345,000
- Delta
- -15.84%
- Verdict
- UNDERPRICED
- Comps
- 8 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2422 Napa Valley Dr | 0.16mi | 4/2.5 | 2,820 (-6%) | 16mo | $345,000 | $122 | 69 |
| 2301 Vineyard Ct | 0.29mi | 4/3.0 | 2,622 (-13%) | 2mo | $330,000 | $126 | 62 |
| 2503 Sonoma Vly | 0.17mi | 4/3.0 | 2,688 (-10%) | 15mo | $295,000 | $110 | 60 |
| 2435 Napa Valley Dr | 0.10mi | 4/3.0 | 2,657 (-12%) | 19mo | $325,000 | $122 | 58 |
| 9110 Brewer Rd | 0.48mi | 3/2.0 (-1) | 2,732 (-9%) | 7mo | $240,000 | $88 | 50 |
| 1093 S Creek Dr | 0.65mi | 5/3.0 (+1) | 3,270 (+9%) | 4mo | $409,900 | $125 | 45 |
| 1085 S Creek Dr | 0.67mi | 4/3.0 | 2,826 (-6%) | 21mo | $335,000 | $119 | 40 |
| 1088 S Creek Dr | 0.65mi | 3/2.0 (-1) | 2,579 (-14%) | 7mo | $281,000 | $109 | 33 |
| 1048 S Creek Dr | 0.69mi | 3/2.0 (-1) | 2,594 (-14%) | 10mo | $330,000 | $127 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.42% rent growth · sell at horizon
- IRR
- -30.7%
- Equity multiple
- -0.01×
- Total profit
- $-97,404
- Equity at exit
- $51,441
- IRR
- -36.1%
- Equity multiple
- -0.47×
- Total profit
- $-141,763
- Equity at exit
- $29,829
Cash invested: $96,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30180
- Home prices YoY
- -12.8%
- Rents YoY
- 2.4%
- Active inventory
- 669
- Price-to-rent
- 12.0×
Monthly cashflow live
- Estimated rent
- $2,393 high interval (Pro) →
- Mortgage (P&I)
- −$1,809
- Tax from tax record
- −$537 /mo · $6,438/yr
- Insurance
- −$144
- HOA
- −$33
- Vacancy / Maint / Mgmt
- −$503
- Net cashflow
- $-632
Break-even live
Sensitivity live
| Price | -10% $-436 | -5% $-534 | +0% $-632 | +5% $-729 | +10% $-827 |
|---|---|---|---|---|---|
| Rent | -10% $-821 | -5% $-726 | +0% $-632 | +5% $-537 | +10% $-443 |
| Rate | -1.0pp $-458 | -0.5pp $-544 | base $-632 | +0.5pp $-721 | +1.0pp $-812 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $86,250
- Closing costs
- $10,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 10 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2427 Napa Valley Dr Villa Rica, GA | 4.0 | 2.5 | 2762 | $2,381 | $0.86 | 26d | 1 | 0.11mi |
| 1007 Rolling Meadows Rd Villa Rica, GA | 5.0 | 3.5 | 2188 | $1,995 | $0.91 | 7d | 1 | 1.01mi |
| 639 Mackenzie Cv Villa Rica, GA | 4.0 | 2.5 | 2231 | $2,350 | $1.05 | 7d | 1 | 1.01mi |
| 5001 Serenity Point Ln Villa Rica, GA | 3.0 | 2.0 | 2274 | $1,859 | $0.82 | 14d | 1 | 1.08mi |
| 2043 Reflective Waters Rd Villa Rica, GA | 4.0 | 2.5 | 2868 | $1,975 | $0.69 | 45d | 1 | 1.09mi |
| 3019 Chris Cir Villa Rica, GA | 3.0 | 2.0 | 2363 | $1,905 | $0.81 | 17d | 1 | 1.13mi |
| 2031 Reflective Waters Rd Villa Rica, GA | 5.0 | 3.0 | 3162 | $2,450 | $0.77 | 26d | 1 | 1.16mi |
| 3006 Chris Cir Villa Rica, GA | 5.0 | 3.0 | 2384 | $2,021 | $0.85 | 24d | 1 | 1.20mi |
| 2021 Reflective Waters Rd Villa Rica, GA | 5.0 | 3.0 | 3105 | $2,565 | $0.83 | 45d | 1 | 1.22mi |
| 2028 Sweet Bay Dr Villa Rica, GA | 4.0 | 2.5 | 2933 | $1,995 | $0.68 | 45d | 1 | 1.29mi |
HOA detail
- Monthly dues
- $33 · $396/yr
Listing history 50 events
-
2026-05-13status Pending 837-char remark
Show marketing remark (838 chars)
HUD case # 106-483408 managed by A Team and marketed by Southern Home Team. A beautifully maintained 4-bedroom, 2.5-bath home located in the peaceful Brandywine Lake community just minutes from Mirror Lake! This spacious two-story offers a bright, open-concept layout perfect for entertaining, a chef's kitchen with granite countertops and stainless-steel appliances, and a serene owner's suite with a soaking tub and walk-in closet. Enjoy morning coffee on the covered patio or host gatherings in the private, fenced backyard. The neighborhood features swim amenities and is conveniently located near I-20, shopping, dining, and top-rated schools. Property is FHA Insured and qualifies for $100 down program. Available to owner occupant buyers only during first bid cycle. Be sure to view the matterport 3D tour in the Virtual tour link
-
2026-05-13status Under Contract 838-char remark
Show marketing remark (838 chars)
HUD case # 106-483408 managed by A Team and marketed by Southern Home Team. A beautifully maintained 4-bedroom, 2.5-bath home located in the peaceful Brandywine Lake community just minutes from Mirror Lake! This spacious two-story offers a bright, open-concept layout perfect for entertaining, a chef's kitchen with granite countertops and stainless-steel appliances, and a serene owner's suite with a soaking tub and walk-in closet. Enjoy morning coffee on the covered patio or host gatherings in the private, fenced backyard. The neighborhood features swim amenities and is conveniently located near I-20, shopping, dining, and top-rated schools. Property is FHA Insured and qualifies for $100 down program. Available to owner occupant buyers only during first bid cycle. Be sure to view the matterport 3D tour in the Virtual tour link
-
2026-05-09price $345,000 837-char remark
Show marketing remark (838 chars)
HUD case # 106-483408 managed by A Team and marketed by Southern Home Team. A beautifully maintained 4-bedroom, 2.5-bath home located in the peaceful Brandywine Lake community just minutes from Mirror Lake! This spacious two-story offers a bright, open-concept layout perfect for entertaining, a chef's kitchen with granite countertops and stainless-steel appliances, and a serene owner's suite with a soaking tub and walk-in closet. Enjoy morning coffee on the covered patio or host gatherings in the private, fenced backyard. The neighborhood features swim amenities and is conveniently located near I-20, shopping, dining, and top-rated schools. Property is FHA Insured and qualifies for $100 down program. Available to owner occupant buyers only during first bid cycle. Be sure to view the matterport 3D tour in the Virtual tour link
-
2026-05-09price $345,000 838-char remark
Show marketing remark (838 chars)
HUD case # 106-483408 managed by A Team and marketed by Southern Home Team. A beautifully maintained 4-bedroom, 2.5-bath home located in the peaceful Brandywine Lake community just minutes from Mirror Lake! This spacious two-story offers a bright, open-concept layout perfect for entertaining, a chef's kitchen with granite countertops and stainless-steel appliances, and a serene owner's suite with a soaking tub and walk-in closet. Enjoy morning coffee on the covered patio or host gatherings in the private, fenced backyard. The neighborhood features swim amenities and is conveniently located near I-20, shopping, dining, and top-rated schools. Property is FHA Insured and qualifies for $100 down program. Available to owner occupant buyers only during first bid cycle. Be sure to view the matterport 3D tour in the Virtual tour link
-
2026-04-16historical
-
2026-04-16historical
-
2026-04-14$425,000 Active 837-char remark
Show marketing remark (837 chars)
HUD case # 106-483408 managed by A Team and marketed by Southern Home Team. A beautifully maintained 4-bedroom, 2.5-bath home located in the peaceful Brandywine Lake community just minutes from Mirror Lake! This spacious two-story offers a bright, open-concept layout perfect for entertaining, a chef's kitchen with granite countertops and stainless-steel appliances, and a serene owner's suite with a soaking tub and walk-in closet. Enjoy morning coffee on the covered patio or host gatherings in the private, fenced backyard. The neighborhood features swim amenities and is conveniently located near I-20, shopping, dining, and top-rated schools. Property is FHA Insured and qualifies for $100 down program. Available to owner occupant buyers only during first bid cycle. Be sure to view the matterport 3D tour in the Virtual tour link
-
2026-04-13$425,000 New 838-char remark
Show marketing remark (838 chars)
HUD case # 106-483408 managed by A Team and marketed by Southern Home Team. A beautifully maintained 4-bedroom, 2.5-bath home located in the peaceful Brandywine Lake community just minutes from Mirror Lake! This spacious two-story offers a bright, open-concept layout perfect for entertaining, a chef's kitchen with granite countertops and stainless-steel appliances, and a serene owner's suite with a soaking tub and walk-in closet. Enjoy morning coffee on the covered patio or host gatherings in the private, fenced backyard. The neighborhood features swim amenities and is conveniently located near I-20, shopping, dining, and top-rated schools. Property is FHA Insured and qualifies for $100 down program. Available to owner occupant buyers only during first bid cycle. Be sure to view the matterport 3D tour in the Virtual tour link
-
2025-07-25$440,000 Active
-
2025-07-25$440,000 New
-
2025-04-30historical
-
2025-04-30historical
-
2025-03-22$459,990 Active
-
2025-03-22$459,990 New
-
2025-03-18historical
-
2025-03-18historical
-
2025-01-04price $459,990
-
2025-01-04$464,900 New
-
2025-01-04$459,990 Active
-
2024-12-31historical
-
2024-12-31historical
-
2024-09-27price $464,900
-
2024-09-27price $464,900
-
2024-09-15price $468,900
-
2024-09-15price $468,900
-
2024-09-15status Active
-
2024-09-05$469,000 Active
-
2024-09-05price $469,000
-
2024-09-05historical
-
2024-09-04historical
-
2024-09-03$469,000 Price Change
-
2024-08-21price $474,900
-
2024-07-15$479,900 Active
-
2024-07-09historical
-
2023-05-08soldstatus $435,000
-
2023-05-05soldstatus $435,000 Sold
-
2023-05-05soldstatus $435,000 Closed
-
2023-04-17status Pending
-
2023-04-17status Under Contract
-
2023-03-28$435,000 New
-
2023-03-28$435,000 Active
-
2020-07-06soldstatus $220,000
-
2020-06-30soldstatus $220,000 Closed
-
2020-05-03status Active Under Contract
-
2020-04-26historical Hold
-
2020-04-24price $225,000
-
2020-04-21price $234,000
-
2020-04-21price $134,000
-
2020-04-05$240,000 Active
-
2009-05-14soldstatus $147,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $6,438 · $537/mo
- Projected year-2 tax
- $6,438 · $537/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
- Wind 5/10 Major 25% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $28,721
- − Mortgage interest
- −$19,325
- − Property taxes
- −$6,438
- − Insurance
- −$1,725
- − Repairs & maintenance
- −$2,298
- − Management
- −$2,298
- − HOA
- −$396
- − Depreciation
- −$10,036
- Taxable loss
- −$13,795
- Est. tax savings @ 24.0%
- +$3,311
- After-tax cash flow
- $-4,269/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Douglas County
- NCES district ID
- 1301860
- Math proficiency
- 23% ▼ -16.00%
- Reading proficiency
- 35% ▼ -11.00%
- Median HH income
- $55,335
- Composite
- 25.84/100
- National rank
- #7353
- State rank
- #92 of 174 in GA
Livability — Villa Rica
- Score
- 65/100
- State rank
- #224
- US rank
- #13182
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Villa Rica, GA
- County
- Carroll County · 124,888 people
- City population
- 43,013
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 43,013
- Household income
- $88,514
- Rent vs Own
- Severe rent burden
- 853.0
Population outlook (Douglas County) Hauer SSP2
- Today (2025)
- 163,022 people
- By 2030
- 173,956 · +6.7%
- By 2040
- 196,859 · +20.8%
- By 2050
- 220,017 · +35.0%
- By 2075
- 279,831 · +71.7%
- By 2100
- 322,702 · +97.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- White 57% Black 29% Hispanic / Latino 7% Two or more races 7% Asian 2%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 1%
- Common ancestry
- German 1% Slovak 1% Italian 1%
- Foreign-born
- 8% · Canada
- Languages at home
- 92% English-only · Spanish 5% Other Indo-European 2% French/Haitian/Cajun 1%
Political lean MEDSL · Douglas
- 2024 margin
- Solid D (+31.4) · D 65.4% · R 33.9%
- 2008→2024 swing
- +29.6pp toward D · 2008: 1.8pp · 2024: 31.4pp
- All cycles
- 2024: D+31.4 2020: D+25.1 2016: D+10.8 2012: D+4.0 2008: D+1.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.97%
- Current HPI
- 321.1874
- Rent YoY
- ▲ 2.42%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
-80.6% since first listed54 events — show timeline
- 2026-05-13 Pending — FMLS
- 2026-05-13 Pending — GAMLS
- 2026-05-09 Price Changed $345,000 FMLS
- 2026-05-09 Price Changed $345,000 GAMLS
- 2026-04-16 Listing Removed — GAMLS
- 2026-04-16 Listing Removed — FMLS
- 2026-04-14 Listed $425,000 FMLS
- 2026-04-13 Listed $425,000 GAMLS
- 2025-07-25 Listed $440,000 GAMLS
- 2025-07-25 Listed $440,000 FMLS
- 2025-04-30 Listing Removed — GAMLS
- 2025-04-30 Listing Removed — FMLS
- 2025-03-22 Listed $459,990 GAMLS
- 2025-03-22 Listed $459,990 FMLS
- 2025-03-18 Listing Removed — FMLS
- 2025-03-18 Listing Removed — GAMLS
- 2025-01-04 Price Changed $459,990 GAMLS
- 2025-01-04 Listed $459,990 FMLS
- 2025-01-04 Listed $464,900 GAMLS
- 2024-12-31 Listing Removed — FMLS
- 2024-12-31 Listing Removed — GAMLS
- 2024-09-27 Price Changed $464,900 GAMLS
- 2024-09-27 Price Changed $464,900 FMLS
- 2024-09-15 Price Changed $468,900 GAMLS
- 2024-09-15 Price Changed $468,900 FMLS
- 2024-09-15 Relisted — FMLS
- 2024-09-05 Listed $469,000 FMLS
- 2024-09-05 Price Changed $469,000 FMLS
- 2024-09-05 Coming Soon — FMLS
- 2024-09-04 Listing Removed — FMLS
- 2024-09-03 Listed $469,000 GAMLS
- 2024-08-21 Price Changed $474,900 FMLS
- 2024-07-15 Listed $479,900 FMLS
- 2024-07-09 Coming Soon — FMLS
- 2023-05-08 Sold (Public Records) $435,000 Public Records
- 2023-05-05 Sold (MLS) $435,000 FMLS
- 2023-05-05 Sold (MLS) $435,000 GAMLS
- 2023-04-17 Pending — FMLS
- 2023-04-17 Pending — GAMLS
- 2023-03-28 Listed $435,000 FMLS
- 2023-03-28 Listed $435,000 GAMLS
- 2020-07-06 Sold (Public Records) $220,000 Public Records
- 2020-06-30 Sold (MLS) $220,000 FMLS
- 2020-05-03 Relisted — FMLS
- 2020-04-26 Delisted — FMLS
- 2020-04-24 Price Changed $225,000 FMLS
- 2020-04-21 Price Changed $234,000 FMLS
- 2020-04-21 Price Changed $134,000 FMLS
- 2020-04-05 Listed $240,000 FMLS
- 2009-05-14 Sold (Public Records) $147,000 Public Records
- 2009-05-11 Sold (MLS) $147,000 FMLS
- 2008-12-31 Listed $155,000 FMLS
- 2005-10-14 Sold (Public Records) $4,300,000 Public Records
- 2003-01-06 Sold (Public Records) $1,776,100 Public Records
Property tax history
+4.6%/yrLatest (2025): $6,438 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…