Duplex
1113 15 27th St · Kenner, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.4/30.0
- DSCR +10.0/10.0
- 1% rule +7.1/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$278,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Income-Producing Duplex | Tenants in Place | Corner Lot! Photos show right side unit 1113, left unit 1115 has a symmetrical floorplan. Both units are leased and cash flowing $3000/month. Freshly painted throughout with LVP and zero carpet. Sitting on a generous corner lot with ample off-street parking for multiple vehicles. Located minutes from the airport, this property draws reliable tenant demand from travelers, airport staff, and commuters. Low-maintenance finishes, strong occupancy, and immediate returns make this a straightforward addition to any portfolio.
Key facts
- Off-street parking
- Corner lot
- Parking
Tags
Property features AI
Finance
- Other: Lot dimensions approximately 60 x 120
- Financial info: Unit 1115: Actual rent $1,500 (total rent $1,500); Unit 1113: Actual rent $1,500 (total rent $1,500)
Exterior
- Parking: Driveway
- Utilities: Public water; Public sewer
- Home design: Multi-family property with 2 total units; 2 stories
- Construction: Brick construction; Shingle roof; Slab foundation; Built in very good condition
- Exterior features: Corner lot; Outside city limits
Interior
- Bedrooms: Each unit has 3 bedrooms (Unit 1115: 3 bedrooms, Unit 1113: 3 bedrooms)
- Bathrooms: Each unit has 2 bathrooms (1 full and 1 half per unit)
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Two-story layout; Very good condition
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 3-bed/1.5-bath units multifamily listed at $278k.
Deal economics
- At list price, monthly cash flow is $983 ($12k/yr) — positive. Per door: $491/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $278k).
- Cap rate 10.5% vs local median 5.3% in Kenner — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#6 in LA, #2,414 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities C-, employment C-, crime D.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 92 active listings in the ZIP; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- At $3,366/mo this rent would consume 78% of the median local household income ($51k/yr) (locally 1082% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $78k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
- 7 sale attempts since 29y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $278k implies a 595% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.21% ✓
- Cap rate
- 10.53%
- Cash-on-cash
- 15.15%
- DSCR
- 1.67
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $210,741
- List price
- $278,000
- Delta
- 31.92%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2600 Augusta St | 0.14mi | 6/3.0 | 2,533 (+1%) | 22mo | $130,000 | $51 | 72 |
| 2706 08 Acron St | 0.28mi | 5/3.0 (-1) | 2,377 (-5%) | 2mo | $310,000 | $130 | 72 |
| 2714-16 16 Acron St | 0.31mi | 5/3.0 (-1) | 2,600 (+4%) | 12mo | $275,000 | $106 | 63 |
| 2705 07 Augusta St | 0.12mi | 5/2.5 (-1) | 2,206 (-12%) | 16mo | $180,000 | $82 | 54 |
| 2613-2615 Tupelo St | 0.34mi | 6/4.0 | 2,800 (+12%) | 16mo | $275,000 | $98 | 47 |
| 525 27th St | 0.59mi | 6/4.0 | 2,740 (+10%) | 14mo | $275,000 | $100 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.8%
- Equity multiple
- 1.22×
- Total profit
- $17,443
- Equity at exit
- $41,451
- IRR
- 15.1%
- Equity multiple
- 2.23×
- Total profit
- $95,380
- Equity at exit
- $24,036
Cash invested: $77,840 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70062
- Active inventory
- 92
- Price-to-rent
- 13.8×
Monthly cashflow live
- Estimated rent
- $3,366 high interval (Pro) →
- Mortgage (P&I)
- −$1,458
- Tax from tax record
- −$103 /mo · $1,233/yr
- Insurance
- −$116
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$707
- Net cashflow
- $983
Break-even live
Sensitivity live
| Price | -10% $1,140 | -5% $1,061 | +0% $983 | +5% $904 | +10% $825 |
|---|---|---|---|---|---|
| Rent | -10% $717 | -5% $850 | +0% $983 | +5% $1,116 | +10% $1,249 |
| Rate | -1.0pp $1,123 | -0.5pp $1,053 | base $983 | +0.5pp $911 | +1.0pp $837 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 3 | 1.5 | $3,366 |
| #1 | 3 | 1.5 | $1,683 |
| #2 | 3 | 1.5 | $1,683 |
| Total (2 units) | $3,366 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,500
- Closing costs
- $8,340
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 9 events
-
2026-05-14$278,000 Active 569-char remark
Show marketing remark (569 chars)
Income-Producing Duplex | Tenants in Place | Corner Lot! Photos show right side unit 1113, left unit 1115 has a symmetrical floorplan. Both units are leased and cash flowing $3000/month. Freshly painted throughout with LVP and zero carpet. Sitting on a generous corner lot with ample off-street parking for multiple vehicles. Located minutes from the airport, this property draws reliable tenant demand from travelers, airport staff, and commuters. Low-maintenance finishes, strong occupancy, and immediate returns make this a straightforward addition to any portfolio.
-
2026-05-14$278,000 Active 569-char remark
Show marketing remark (569 chars)
Income-Producing Duplex | Tenants in Place | Corner Lot! Photos show right side unit 1113, left unit 1115 has a symmetrical floorplan. Both units are leased and cash flowing $3000/month. Freshly painted throughout with LVP and zero carpet. Sitting on a generous corner lot with ample off-street parking for multiple vehicles. Located minutes from the airport, this property draws reliable tenant demand from travelers, airport staff, and commuters. Low-maintenance finishes, strong occupancy, and immediate returns make this a straightforward addition to any portfolio.
-
2013-06-20$79,959
-
2012-08-03$75,000
-
2012-08-03$75,000
-
1997-06-17soldstatus $40,000
-
1997-06-01soldstatus $40,000
-
1997-03-27
-
1997-03-27
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,233 · $103/mo
- Projected year-2 tax
- $1,529 · $127/mo
- Expected delta
- +$296/yr (+$25/mo · 24.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,392
- − Mortgage interest
- −$15,572
- − Property taxes
- −$1,233
- − Insurance
- −$1,390
- − Repairs & maintenance
- −$3,231
- − Management
- −$3,231
- − Depreciation
- −$8,087
- Taxable income
- $7,647
- Est. tax owed @ 24.0%
- −$1,835
- After-tax cash flow
- $9,958/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Kenner
- Score
- 78/100
- State rank
- #6
- US rank
- #2414
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kenner, LA
- County
- Jefferson Parish · 426,999 people
- City population
- 66,707
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 17,771
- Household income
- $51,477
- Rent vs Own
- Severe rent burden
- 1082.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- Hispanic / Latino 37% Black 29% White 27% Two or more races 17% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 6% Cuban 2% Dominican 2%
- Common ancestry
- Lithuanian 5%
- Foreign-born
- 22% · Canada
- Languages at home
- 66% English-only · Spanish 32% Other Indo-European 2%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -108.55%
- Current HPI
- 105.3411
- Rent YoY
- —
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+595.0% since first listed11 events — show timeline
- 2026-05-22 Pending — AcadianaMLS
- 2026-05-22 Pending — GSREIN
- 2026-05-14 Listed $278,000 GSREIN
- 2026-05-14 Listed $278,000 AcadianaMLS
- 2013-06-20 Listed $79,959 AcadianaMLS
- 2012-08-03 Listed $75,000 GSREIN
- 2012-08-03 Listed $75,000 AcadianaMLS
- 1997-06-17 Sold (MLS) $40,000 GSREIN
- 1997-06-01 Sold (Public Records) $40,000 Public Records
- 1997-03-27 Listed — GSREIN
- 1997-03-27 Listed — AcadianaMLS
Property tax history
+3.1%/yrLatest (2025): $1,233 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…