CashFlowRE
Sign in Sign up
1217 W 29th St 🏷️ Likely Rental
B Composite 73.05
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.6/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.7/10.0
  • 1% rule +7.2/10.0
  • Livability +4.2/5.0
  • Schools +3.9/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$105,000

1217 W 29th St · Jacksonville, FL 32209
3 bd · 2.0 ba · 1,320 sqft · SingleFamily public records · 24 Days on market
Built 1928 4,937 sqft lot Est $206k · 49% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

Key facts

  • Close to parks
  • Close to schools
  • Easy access to i-95

Tags

SPEEDWAY PARK NEIGHBORHOODEASY ACCESS TO I-95CLOSE TO SCHOOLSCLOSE TO PARKSLOCAL AMENITIESGREAT RENTAL HISTORY

Property features AI

Finance

  • Other: Property type: Residential, single family; Zoning: RLD-60; Lot about 0.11 acres (0 to less than 1/4 acre); Asphalt road access; Living area approximately 1,320 square feet

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer; Cable available; Electricity connected; Water available; Sewer connected
  • Home design: Single family residence; One story; Faces southeast
  • Construction: Concrete and other construction materials; Shingle roof; Concrete perimeter foundation; Built on one level
  • Exterior features: Outdoor lighting; Other exterior features; Chain link fencing

Interior

  • Kitchen: Range; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Other interior features; Range; Refrigerator
  • Laundry & utility: Laundry: Other

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $105,000 price doesn't fit this home's estimated sale value (~$205,920) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $105k.

Deal economics

  • At list price, monthly cash flow is $315 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $105k).
  • Recommended offer: $103k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.9% vs local median 3.9% in Jacksonville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
  • Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: North Shore Elementary (math 49% / reading 36%, grade F, #1,383 of 2,144 statewide, top 65%, 701 students, 86% FRL); Joseph Stilwell Middle School (math 31% / reading 33%, grade F, #448 of 571 statewide, top 79%, 612 students, 68% FRL); William M. Raines High School (math 14% / reading 13%, grade F, #616 of 667 statewide, top 92%, 1,217 students, 78% FRL) — zoned schools average 78% FRL vs 49% district-wide (28 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 29% at this address vs 46% district-wide (-16 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.8%/yr); 399 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $726 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 24 days — a 2% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $70k; list at $105k implies a 50% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $103,425 (1.5% below list)

Questions for the listing agent

  1. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
9.90%
Cash-on-cash
12.87%
DSCR
1.57
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$205,920
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1149 W 28th St 0.10mi 4/2.0 (+1) 1,344 (+2%) 6mo $200,017 $149 82
1136 W 25th St 0.24mi 3/2.0 1,267 (-4%) 0mo $222,000 $175 82
1337 W 22nd St W 0.38mi 4/2.0 (+1) 1,357 (+3%) 3mo $198,000 $146 70
1486 W 29th St 0.37mi 4/2.0 (+1) 1,235 (-6%) 4mo $193,017 $156 64
916 24th St W 0.45mi 3/2.0 1,169 (-11%) 7mo $158,500 $136 54
1485 W 22nd St 0.49mi 3/2.0 1,152 (-13%) 5mo $195,017 $169 52
3918 Springfield Blvd 0.72mi 3/2.0 1,222 (-7%) 3mo $185,000 $151 51
1058 W 17th St 0.63mi 3/2.0 1,182 (-10%) 3mo $200,000 $169 50
1451 15th St W 0.72mi 3/2.0 1,209 (-8%) 7mo $225,017 $186 47
1636 W 34th St W 0.64mi 4/2.0 (+1) 1,169 (-11%) 3mo $190,000 $163 44
1617 W 23rd St 0.64mi 4/2.0 (+1) 1,148 (-13%) 5mo $175,000 $152 39
1737 W 24th St 0.74mi 3/1.5 1,137 (-14%) 6mo $145,000 $128 35

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.81% rent growth · sell at horizon

5-year hold
IRR
1.4%
Equity multiple
1.05×
Total profit
$1,548
Equity at exit
$15,656
10-year hold
IRR
9.8%
Equity multiple
1.72×
Total profit
$21,136
Equity at exit
$9,078

Cash invested: $29,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32209

Home prices YoY
-22.1%
Rents YoY
1.8%
Active inventory
399
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$1,279 high interval (Pro) →
Mortgage (P&I)
$551
Tax from tax record
$101 /mo · $1,209/yr
Insurance
$44
HOA
$0
Vacancy / Maint / Mgmt
$269
Net cashflow
$315

Break-even live

Break-even rent $880
Max offer price $105,000
Occupancy floor 70%

Sensitivity live

Price -10% $375 -5% $345 +0% $315 +5% $285 +10% $256
Rent -10% $214 -5% $265 +0% $315 +5% $366 +10% $416
Rate -1.0pp $368 -0.5pp $342 base $315 +0.5pp $288 +1.0pp $260

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$26,250
Closing costs
$3,150
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1220 W 28th St Jacksonville, FL 3.0 1.0 1122 $1,299 $1.16 25d 1 0.04mi
1201 W 27th St Jacksonville, FL 3.0 2.0 1120 $1,145 $1.02 25d 1 0.06mi
1196 W 30th St Jacksonville, FL 2.0 1.0 875 $880 $1.01 19d 1 0.06mi
1173 W 27th St Jacksonville, FL 3.0 1.0 1080 $1,145 $1.06 15d 1 0.09mi
1149 W 28th St Jacksonville, FL 4.0 2.0 1344 $1,302 $0.97 25d 1 0.09mi
1288 W 28th St Jacksonville, FL 4.0 1.5 1449 $1,267 $0.87 15d 1 0.10mi
1316 W 31st St Jacksonville, FL 2.0 1.0 906 $998 $1.10 25d 1 0.18mi
3902 Stuart St Jacksonville, FL 2.0 2.0 1114 $1,050 $0.94 25d 1 0.19mi
1407 W 31st St Jacksonville, FL 3.0 3.5 1140 $1,550 $1.36 25d 1 0.26mi
1031 W 26th St Jacksonville, FL 3.0 2.0 1261 $1,445 $1.15 25d 1 0.27mi
1417 W 31st St Jacksonville, FL 3.0 1.0 880 $1,100 $1.25 3d 1 0.27mi
1185 W 22nd St Unit U Jacksonville, FL 2.0 1.0 900 $850 $0.94 9d 1 0.30mi
1018 W 23rd St Jacksonville, FL 3.0 2.5 1161 $1,600 $1.38 25d 1 0.38mi
1530 W 29th St Jacksonville, FL 3.0 2.0 1164 $1,385 $1.19 25d 1 0.42mi
1490 W 33rd St Jacksonville, FL 4.0 1.5 1150 $1,150 $1.00 25d 1 0.42mi
1431 W 21st St Jacksonville, FL 3.0 2.0 1199 $1,425 $1.19 16d 1 0.44mi
1359 W 20th St Jacksonville, FL 2.0 1.0 901 $1,134 $1.26 19d 1 0.45mi
2904 Moncrief Rd Jacksonville, FL 3.0 1.0 952 $1,100 $1.16 25d 1 0.48mi
1410 W 20th St Jacksonville, FL 3.0 2.0 1170 $1,485 $1.27 15d 1 0.49mi
1587 W 30th St Jacksonville, FL 3.0 1.0 1363 $1,450 $1.06 16d 1 0.52mi
1609 W 24th St Jacksonville, FL 3.0 2.0 1169 $1,223 $1.05 23d 1 0.60mi
1636 W 28th St Jacksonville, FL 3.0 2.0 912 $1,375 $1.51 25d 1 0.60mi
1645 W 23rd St Unit 2 Jacksonville, FL 3.0 1.0 912 $1,275 $1.40 25d 1 0.66mi
2817 Mars Ave Jacksonville, FL 2.0 1.0 945 $975 $1.03 23d 1 0.69mi
1708 W 24th St Jacksonville, FL 3.0 2.0 1428 $1,250 $0.88 9d 1 0.70mi
2324 Moncrief Rd Unit 2324 Jacksonville, FL 2.0 1.0 900 $900 $1.00 25d 1 0.70mi
1737 W 28th St Jacksonville, FL 3.0 1.0 1105 $700 $0.63 25d 1 0.70mi
1744 W 28th St Jacksonville, FL 3.0 2.0 1556 $1,750 $1.12 25d 1 0.71mi
666 Basswood St Jacksonville, FL 3.0 1.0 1002 $1,400 $1.40 25d 1 0.72mi
1712 W 23rd St Jacksonville, FL 3.0 2.0 1200 $1,275 $1.06 25d 1 0.73mi
1525 W 15th St Jacksonville, FL 3.0 1.0 1100 $1,245 $1.13 25d 1 0.74mi
1348 Crestwood St Jacksonville, FL 3.0 1.0 1300 $1,100 $0.85 25d 1 0.75mi
2313 Janette St Jacksonville, FL 4.0 2.0 1148 $1,349 $1.18 18d 1 0.76mi
528 W 25th St Jacksonville, FL 2.0 1.0 944 $1,100 $1.17 25d 1 0.76mi
4721 E Castlewood Dr Jacksonville, FL 3.0 1.0 1008 $1,250 $1.24 25d 1 0.77mi
522 W 21st St Jacksonville, FL 3.0 2.0 1045 $1,350 $1.29 25d 1 0.80mi
1830 W 27th St Jacksonville, FL 3.0 2.0 952 $1,375 $1.44 25d 1 0.80mi
1837 W 28th St Jacksonville, FL 3.0 2.0 1333 $1,600 $1.20 25d 1 0.81mi
1842 W 26th St Jacksonville, FL 3.0 2.0 933 $1,200 $1.29 25d 1 0.83mi
1730 W 19th St Jacksonville, FL 3.0 2.0 1323 $1,100 $0.83 3d 1 0.84mi

Listing history 34 events

  1. 2026-06-05
    statusdays on marketlisting id $105,000 Pending 24 DOM
  2. 2026-06-03
    days on marketlisting id $105,000 Active 190 DOM
  3. 2026-06-02
    days on market $105,000 Active 24 DOM
  4. 2026-06-01
    days on market $105,000 Active 23 DOM
  5. 2026-05-31
    days on market $105,000 Active 22 DOM
  6. 2026-05-09
    listed $105,000 Active
  7. 2026-05-01
    price $105,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  8. 2026-04-10
    price $110,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  9. 2026-04-03
    price $117,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  10. 2026-03-27
    price $118,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  11. 2026-03-13
    price $119,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  12. 2026-03-06
    price $127,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  13. 2026-02-27
    price $128,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  14. 2026-02-20
    price $129,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  15. 2026-01-30
    price $130,500 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  16. 2026-01-23
    price $132,000 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  17. 2026-01-16
    price $133,500 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  18. 2025-11-25
    listed $135,000 Active 457-char remark
    Show marketing remark (457 chars)

    Charming tenant occupied home in the Speedway Park neighborhood with easy access to I-95 and downtown Jacksonville. Features a spacious layout with updates that make it move in ready! Perfect for first-time buyers or investors looking for a home with great rental history. Close to schools, parks, and local amenities. A rare opportunity to own in a convenient, well-connected location. Home is currently rented at $1,100/ month- great investor opportunity!

  19. 2025-11-12
    historical $1,100
  20. 2025-10-09
    price $1,100
  21. 2025-09-20
    listed $1,200
  22. 2025-03-11
    soldstatus $70,000 Closed 261-char remark
    Show marketing remark (261 chars)

    Investors! Come see this 3/2 fixer upper that is currently rented on a month to month lease for $1500. Home needs inside renovation in kitchen and bathrooms as well as outside work. 2022 Roof. No sight unseen offers. AS IS Seller will make no repairs.

  23. 2025-02-26
    status Pending 261-char remark
    Show marketing remark (261 chars)

    Investors! Come see this 3/2 fixer upper that is currently rented on a month to month lease for $1500. Home needs inside renovation in kitchen and bathrooms as well as outside work. 2022 Roof. No sight unseen offers. AS IS Seller will make no repairs.

  24. 2025-02-11
    status Active 261-char remark
    Show marketing remark (261 chars)

    Investors! Come see this 3/2 fixer upper that is currently rented on a month to month lease for $1500. Home needs inside renovation in kitchen and bathrooms as well as outside work. 2022 Roof. No sight unseen offers. AS IS Seller will make no repairs.

  25. 2024-12-31
    status Pending 261-char remark
    Show marketing remark (261 chars)

    Investors! Come see this 3/2 fixer upper that is currently rented on a month to month lease for $1500. Home needs inside renovation in kitchen and bathrooms as well as outside work. 2022 Roof. No sight unseen offers. AS IS Seller will make no repairs.

  26. 2024-12-02
    status Active 261-char remark
    Show marketing remark (261 chars)

    Investors! Come see this 3/2 fixer upper that is currently rented on a month to month lease for $1500. Home needs inside renovation in kitchen and bathrooms as well as outside work. 2022 Roof. No sight unseen offers. AS IS Seller will make no repairs.

  27. 2024-10-29
    status Pending 261-char remark
    Show marketing remark (261 chars)

    Investors! Come see this 3/2 fixer upper that is currently rented on a month to month lease for $1500. Home needs inside renovation in kitchen and bathrooms as well as outside work. 2022 Roof. No sight unseen offers. AS IS Seller will make no repairs.

  28. 2024-10-26
    listed $110,000 Active 261-char remark
    Show marketing remark (261 chars)

    Investors! Come see this 3/2 fixer upper that is currently rented on a month to month lease for $1500. Home needs inside renovation in kitchen and bathrooms as well as outside work. 2022 Roof. No sight unseen offers. AS IS Seller will make no repairs.

  29. 2015-04-23
    historical
  30. 2015-02-13
    status Active
  31. 2015-01-30
    historical
  32. 2014-05-23
    listed $17,000 Active
  33. 1990-01-01
    soldstatus $69,000
  34. 1988-03-28
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,209 · $101/mo
Projected year-2 tax
$1,209 · $101/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,347
− Mortgage interest
−$5,882
− Property taxes
−$1,209
− Insurance
−$525
− Repairs & maintenance
−$1,228
− Management
−$1,228
− Depreciation
−$3,055
Taxable income
$2,221
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$533
After-tax cash flow
$3,249/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Duval
NCES district ID
1200480
Math proficiency
46% ▼ -11.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$48,987
Composite
38.97/100
National rank
#4076
State rank
#48 of 73 in FL

Livability — Jacksonville

Score
83/100
State rank
#50
US rank
#911

Category grades

Amenities A+ Commute A+ Cost of living A Crime C Employment C Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jacksonville, FL
County
Duval County · 1,015,274 people
City population
979,034
Metro
Jacksonville, FL
Population (ZIP)
34,657
Household income
$30,514
Rent vs Own
53.0% rent · 47.0% own
Severe rent burden
2921.0

Population outlook (Duval County) Hauer SSP2

Today (2025)
1,013,010 people
By 2030
1,059,228 · +4.6%
By 2040
1,141,439 · +12.7%
By 2050
1,205,258 · +19.0%
By 2075
1,324,282 · +30.7%
By 2100
1,319,620 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Hispanic / Latino 5% Two or more races 2%
Hispanic origin (detail)
Puerto Rican 3%
Common ancestry
Hispanic 1% Romanian 1%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 4% French/Haitian/Cajun 1%

Political lean MEDSL · Duval

2024 margin
Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
2008→2024 swing
+0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
All cycles
2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -53.92%
Current HPI
189.5977
Rent YoY
▲ 1.81%
Metro
Jacksonville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+320.0% since first listed
29 events — show timeline
  • 2026-05-09 Listed $105,000 Stellar MLS as Distributed by MLS Grid
  • 2026-05-01 Price Changed $105,000 realMLS
  • 2026-04-10 Price Changed $110,000 realMLS
  • 2026-04-03 Price Changed $117,000 realMLS
  • 2026-03-27 Price Changed $118,000 realMLS
  • 2026-03-13 Price Changed $119,000 realMLS
  • 2026-03-06 Price Changed $127,000 realMLS
  • 2026-02-27 Price Changed $128,000 realMLS
  • 2026-02-20 Price Changed $129,000 realMLS
  • 2026-01-30 Price Changed $130,500 realMLS
  • 2026-01-23 Price Changed $132,000 realMLS
  • 2026-01-16 Price Changed $133,500 realMLS
  • 2025-11-25 Listed $135,000 realMLS
  • 2025-11-12 Rental Removed $1,100 NEFLMLS
  • 2025-10-09 Price Changed $1,100 NEFLMLS
  • 2025-09-20 Listed for Rent $1,200 NEFLMLS
  • 2025-03-11 Sold (MLS) $70,000 realMLS
  • 2025-02-26 Pending realMLS
  • 2025-02-11 Relisted realMLS
  • 2024-12-31 Pending realMLS
  • 2024-12-02 Relisted realMLS
  • 2024-10-29 Pending realMLS
  • 2024-10-26 Listed $110,000 realMLS
  • 2015-04-23 Listing Removed realMLS
  • 2015-02-13 Relisted realMLS
  • 2015-01-30 Listing Removed realMLS
  • 2014-05-23 Listed $17,000 realMLS
  • 1990-01-01 Sold (Public Records) $69,000 Public Records
  • 1988-03-28 Sold (Public Records) $25,000 Public Records

Property tax history

+7.1%/yr

Latest (2025): $1,209 · +20.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…