CashFlowRE
Sign in Sign up
845 Concord Ave
B Composite 72.94
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.8/10.0
  • Rent growth +4.4/5.0
  • Livability +4.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$70,000

845 Concord Ave · Akron, OH 44306
2 bd · 1.0 ba · 681 sqft · SingleFamily public records · 71 Days on market
Built 1926 4,922 sqft lot $103/sqft · 10% below area Est $78k · 10% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

this 2-bedroom, 1-bath home presents a great opportunity in Akron with many major updates already completed. The property features a living room and dining room layout, laminate flooring in the main living areas, tile in the kitchen, and an unfinished basement that has been waterproofed with a new floor, toilet, and vanity installed. Major mechanical updates include a newer roof, furnace, and water heater all replaced in March 2023, helping reduce future maintenance costs. The kitchen retains its original cabinetry while the bathroom has been recently remodeled, and the home will be delivered vacant at closing. With an estimated after-repair value around $110,000 and only minor cosmetic updates needed, this property offers strong upside potential for renovation or long-term rental. Comparable sales supporting the value include homes on Reed Ave in Akron with similar 2-bedroom, 1-bath layouts.

Key facts

  • Laminate flooring
  • Tile in the kitchen
  • Unfinished basement

Tags

LAMINATE FLOORINGTILE IN THE KITCHENUNFINISHED BASEMENTWATERPROOFED BASEMENTNEW FLOOR IN BASEMENTNEW TOILET

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $70k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($898 rent vs $70k).
  • Recommended offer: $66k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.1% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+7.6%/yr); 69 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 7.6% rent growth), your $20k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 71 days — a 6% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 21y ago; this cycle's ask has dropped $16k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $30k; list at $70k implies a 131% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $65,800 (6.0% below list)

Questions for the listing agent

  1. It's been on market 71 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
11.08%
Cash-on-cash
17.08%
DSCR
1.76
GRM
6.5

CMA / ARV

ARV (median comp)
$77,817
List price
$70,000
Delta
-10.05%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
932 Cole Ave 0.16mi 2/1.0 660 (-3%) 7mo $52,000 $79 81
975 Concord Ave 0.24mi 2/1.0 648 (-5%) 6mo $35,000 $54 76
773 Austin Ave 0.39mi 2/1.0 720 (+6%) 1mo $99,500 $138 71
1205 Ada St 0.44mi 2/1.0 720 (+6%) 8mo $135,500 $188 64
1175 Ada St 0.39mi 2/1.0 720 (+6%) 11mo $105,000 $146 63
1210 Rowe St 0.45mi 2/1.0 720 (+6%) 9mo $113,800 $158 62
785 Reed Ave 0.55mi 2/1.0 732 (+8%) 5mo $109,900 $150 58
645 Reed Ave 0.65mi 2/1.0 720 (+6%) 6mo $113,000 $157 55
734 Corice St 0.40mi 1/1.0 (-1) 592 (-13%) 2mo $70,000 $118 53
993 Concord Ave 0.27mi 3/1.0 (+1) 774 (+14%) 8mo $76,000 $98 53
654 Van Everett Ave 0.51mi 2/2.0 600 (-12%) 8mo $52,000 $87 46
566 Mckinley Ave 0.67mi 2/1.0 768 (+13%) 3mo $91,650 $119 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.63% rent growth · sell at horizon

5-year hold
IRR
13.1%
Equity multiple
1.55×
Total profit
$10,785
Equity at exit
$10,437
10-year hold
IRR
25.1%
Equity multiple
3.65×
Total profit
$51,971
Equity at exit
$6,052

Cash invested: $19,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44306

Rents YoY
7.6%
Active inventory
69
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$898 high interval (Pro) →
Mortgage (P&I)
$367
Tax from tax record
$34 /mo · $413/yr
Insurance
$29
HOA
$0
Vacancy / Maint / Mgmt
$189
Net cashflow
$279

Break-even live

Break-even rent $545
Max offer price $70,000
Occupancy floor 64%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$17,500
Closing costs
$2,100
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 26 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
972 Concord Ave Akron, OH 2.0 1.0 720 $1,173 $1.63 44d 1 0.25mi
958 Hunt St #2 Akron, OH 1.0 1.0 700 $600 $0.86 44d 1 0.28mi
548 Winans Ave Akron, OH 1.0 1.0 700 $1,100 $1.57 44d 1 0.54mi
668 Roscoe Ave Akron, OH 2.0 1.0 720 $875 $1.22 44d 1 0.60mi
1017 Neville Ave Akron, OH 2.0 1.0 600 $675 $1.12 44d 1 0.62mi
1055 Neville Ave Akron, OH 2.0 1.0 600 $700 $1.17 44d 1 0.66mi
778 Ravenswood St Akron, OH 2.0 1.0 616 $1,150 $1.87 23d 1 0.78mi
978 Kelly Ave Akron, OH 1.0 1.0 500 $875 $1.75 23d 1 0.93mi
978 Kelly Ave Akron, OH 1.0 1.0 500 $900 $1.80 44d 1 0.93mi
1566 Coventry St Akron, OH 1.0 1.5 600 $795 $1.32 44d 1 0.96mi
551 Baltimore Ave Unit 551 Akron, OH 2.0 1.0 588 $850 $1.45 44d 1 0.99mi
551 Baltimore Ave Akron, OH 2.0 1.0 588 $850 $1.45 23d 1 1.00mi
1588 Coventry St Unit 7 Akron, OH 1.0 1.0 600 $795 $1.32 23d 1 1.00mi
780 Anderson Ave #12 Akron, OH 1.0 1.0 700 $785 $1.12 14d 1 1.07mi
780 Anderson Ave #13 Akron, OH 1.0 1.0 700 $785 $1.12 44d 1 1.07mi
769 Anderson Ave #6 Akron, OH 1.0 1.0 600 $785 $1.31 14d 1 1.09mi
794 Anderson Ave #9 Akron, OH 1.0 1.0 600 $785 $1.31 23d 1 1.09mi
167 Chittenden St Unit 3 Akron, OH 1.0 1.0 575 $700 $1.22 44d 1 1.15mi
429 Lovisa St Akron, OH 1.0 1.0 600 $900 $1.50 44d 1 1.17mi
806 Sherman St Unit 294 Akron, OH 2.0 1.0 454 $875 $1.93 44d 1 1.20mi
1119 Johnston St Apt 1 Akron, OH 1.0 1.0 365 $675 $1.85 14d 1 1.23mi
530 Kling St Unit 6 Akron, OH 1.0 1.0 515 $695 $1.35 44d 1 1.37mi
530 Kling St Akron, OH 1.0 1.0 515 $695 $1.35 23d 1 1.37mi
101 E Firestone Blvd Akron, OH 1.0 1.0 675 $881 $1.31 23d 6 1.42mi
600 Sherman St Akron, OH 4.0 1.0–2.0 824 $1,200 $1.46 14d 14 1.46mi
58 E Archwood Ave Akron, OH 2.0 1.0 750 $850 $1.13 44d 1 1.47mi

Listing history 28 events

  1. 2026-04-14
    price $70,000 905-char remark
    Show marketing remark (905 chars)

    this 2-bedroom, 1-bath home presents a great opportunity in Akron with many major updates already completed. The property features a living room and dining room layout, laminate flooring in the main living areas, tile in the kitchen, and an unfinished basement that has been waterproofed with a new floor, toilet, and vanity installed. Major mechanical updates include a newer roof, furnace, and water heater all replaced in March 2023, helping reduce future maintenance costs. The kitchen retains its original cabinetry while the bathroom has been recently remodeled, and the home will be delivered vacant at closing. With an estimated after-repair value around $110,000 and only minor cosmetic updates needed, this property offers strong upside potential for renovation or long-term rental. Comparable sales supporting the value include homes on Reed Ave in Akron with similar 2-bedroom, 1-bath layouts.

  2. 2026-03-15
    listed $86,300 Active 905-char remark
    Show marketing remark (905 chars)

    this 2-bedroom, 1-bath home presents a great opportunity in Akron with many major updates already completed. The property features a living room and dining room layout, laminate flooring in the main living areas, tile in the kitchen, and an unfinished basement that has been waterproofed with a new floor, toilet, and vanity installed. Major mechanical updates include a newer roof, furnace, and water heater all replaced in March 2023, helping reduce future maintenance costs. The kitchen retains its original cabinetry while the bathroom has been recently remodeled, and the home will be delivered vacant at closing. With an estimated after-repair value around $110,000 and only minor cosmetic updates needed, this property offers strong upside potential for renovation or long-term rental. Comparable sales supporting the value include homes on Reed Ave in Akron with similar 2-bedroom, 1-bath layouts.

  3. 2020-05-18
    soldstatus $30,350
  4. 2020-05-15
    soldstatus $30,350 Closed 586-char remark
    Show marketing remark (586 chars)

    Enjoy first floor living in this Akron Ranch home with two bedrooms, a galley kitchen, and a spacious backyard that is partially fenced with a detached single car garage. This cozy home also features a newly built deck, glass block windows, new water tank, and many extras! This could be a wonderful starter home or a terrific addition to your investment portfolio, with many deferred maintenance items already taken care of. Professionally managed and well cared for, this home is currently rented for $700/mo. Close to public transit and major highways, shopping, groceries and more.

  5. 2020-04-11
    status Pending 586-char remark
    Show marketing remark (586 chars)

    Enjoy first floor living in this Akron Ranch home with two bedrooms, a galley kitchen, and a spacious backyard that is partially fenced with a detached single car garage. This cozy home also features a newly built deck, glass block windows, new water tank, and many extras! This could be a wonderful starter home or a terrific addition to your investment portfolio, with many deferred maintenance items already taken care of. Professionally managed and well cared for, this home is currently rented for $700/mo. Close to public transit and major highways, shopping, groceries and more.

  6. 2020-03-14
    historical Contingent 586-char remark
    Show marketing remark (586 chars)

    Enjoy first floor living in this Akron Ranch home with two bedrooms, a galley kitchen, and a spacious backyard that is partially fenced with a detached single car garage. This cozy home also features a newly built deck, glass block windows, new water tank, and many extras! This could be a wonderful starter home or a terrific addition to your investment portfolio, with many deferred maintenance items already taken care of. Professionally managed and well cared for, this home is currently rented for $700/mo. Close to public transit and major highways, shopping, groceries and more.

  7. 2020-03-07
    listed $35,000 Active 586-char remark
    Show marketing remark (586 chars)

    Enjoy first floor living in this Akron Ranch home with two bedrooms, a galley kitchen, and a spacious backyard that is partially fenced with a detached single car garage. This cozy home also features a newly built deck, glass block windows, new water tank, and many extras! This could be a wonderful starter home or a terrific addition to your investment portfolio, with many deferred maintenance items already taken care of. Professionally managed and well cared for, this home is currently rented for $700/mo. Close to public transit and major highways, shopping, groceries and more.

  8. 2019-12-31
    historical
  9. 2019-08-07
    price $44,900
  10. 2019-06-27
    listed $49,900 Active
  11. 2019-02-21
    soldstatus $20,000 Sold
  12. 2019-02-08
    status Pending
  13. 2019-01-31
    price $24,900
  14. 2019-01-07
    listed $29,900 Active
  15. 2008-12-31
    soldstatus $13,100
  16. 2008-12-19
    historical
  17. 2008-12-19
    historical
  18. 2008-10-24
    soldstatus $2,100
  19. 2008-10-19
    listed $10,900
  20. 2008-10-19
    listed $10,900
  21. 2008-10-11
    historical
  22. 2008-07-11
    listed $35,000
  23. 2008-01-11
    listed $32,375
  24. 2006-02-28
    historical
  25. 2005-07-25
    listed $64,900
  26. 2005-07-22
    historical
  27. 2005-01-23
    listed $64,900
  28. 1994-08-16
    soldstatus $23,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$413 · $34/mo
Projected year-2 tax
$752 · $63/mo
Expected delta
+$340/yr (+$28/mo · 82.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$10,779
− Mortgage interest
−$3,921
− Property taxes
−$413
− Insurance
−$350
− Repairs & maintenance
−$862
− Management
−$862
− Depreciation
−$2,036
Taxable income
$2,334
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$560
After-tax cash flow
$2,787/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
20,905
Household income
$41,688
Rent vs Own
56.4% rent · 43.6% own
Severe rent burden
1251.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 48% Black 38% Two or more races 8% Hispanic / Latino 3% Asian 2%
Common ancestry
Lithuanian 2% Iranian 1% Scotch-Irish 1%
Foreign-born
4% · Vietnam, Canada, Philippines
Languages at home
94% English-only · Spanish 2% Other Asian/Pacific 1% Vietnamese 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.46%
Current HPI
132.768
Rent YoY
▲ 7.63%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+204.3% since first listed
28 events — show timeline
  • 2026-04-14 Price Changed $70,000 MLSNOW
  • 2026-03-15 Listed $86,300 MLSNOW
  • 2020-05-18 Sold (Public Records) $30,350 Public Records
  • 2020-05-15 Sold (MLS) $30,350 MLSNOW
  • 2020-04-11 Pending MLSNOW
  • 2020-03-14 Contingent MLSNOW
  • 2020-03-07 Listed $35,000 MLSNOW
  • 2019-12-31 Listing Removed MLSNOW
  • 2019-08-07 Price Changed $44,900 MLSNOW
  • 2019-06-27 Listed $49,900 MLSNOW
  • 2019-02-21 Sold (MLS) $20,000 MLSNOW
  • 2019-02-08 Pending MLSNOW
  • 2019-01-31 Price Changed $24,900 MLSNOW
  • 2019-01-07 Listed $29,900 MLSNOW
  • 2008-12-31 Sold (MLS) $13,100 MLSNOW
  • 2008-12-19 Listing Removed MLSNOW
  • 2008-12-19 Listing Removed MLSNOW
  • 2008-10-24 Sold (MLS) $2,100 MLSNOW
  • 2008-10-19 Listed $10,900 MLSNOW
  • 2008-10-19 Listed $10,900 MLSNOW
  • 2008-10-11 Listing Removed MLSNOW
  • 2008-07-11 Listed $35,000 MLSNOW
  • 2008-01-11 Listed $32,375 MLSNOW
  • 2006-02-28 Listing Removed MLSNOW
  • 2005-07-25 Listed $64,900 MLSNOW
  • 2005-07-22 Listing Removed MLSNOW
  • 2005-01-23 Listed $64,900 MLSNOW
  • 1994-08-16 Sold (Public Records) $23,000 Public Records

Property tax history

-8.9%/yr

Latest (2025): $413 · -4.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…