CashFlowRE
Sign in Sign up
2650 W Union Hills Dr #167
B Composite 72.12
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.8/5.0
  • Condition / age +2.8/5.0
  • Schools +2.6/10.0
  • Appreciation +2.5/10.0
  • Rent growth +1.8/5.0
  • Manufactured-home adj. -6.3

$42,900

2650 W Union Hills Dr #167 · Phoenix, AZ 85027
2 bd · 2.0 ba · 1,440 sqft · Manufactured · 129 Days on market
Manufactured home Built 1973 Average condition $30/sqft · 32% below area Est $64k · 32% under ↓ 37% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover this charming 2-bedroom manufactured home in the popular Friendly Village of Orangewood! You'll be welcomed with a spacious, screened-in patio perfect for entertaining and relaxation, as well as convenient carport parking. Inside, you'll find spacious living areas with wood-look floors, tons of natural light, and neutral paint. Whip up your signature dishes in the well-appointed kitchen, equipped with ample cabinetry, plenty of counter space, and stainless steel appliances. Get a good night's rest in the main retreat, offering a private bathroom for added comfort. Don't forget to visit this vibrant adult community's pool, spa, clubhouse, and other amenities for fun times! Don't miss out on this gem!

Key facts

  • 3 parking spots
  • Community pool
  • Built 1973

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $43k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $711 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $43k).
  • Recommended offer: $38k (12.0% below list) — sets the bar for market timing.
  • Cap rate 26.2% vs local median 3.3% in Phoenix — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#16 in AZ, #3,924 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: health & safety C-, crime F.
  • Deer Valley Unified District (4246) (urban): math 50% / reading 55% proficiency, ranked #33 of 249 in AZ (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Park Meadows Elementary School (math 47% / reading 51%, grade D, #289 of 1,109 statewide, top 27%, 600 students, 54% FRL); Deer Valley Middle School (math 20% / reading 30%, grade F, #105 of 218 statewide, top 49%, 537 students, 65% FRL); Barry Goldwater High School (math 24% / reading 29%, grade F, #147 of 381 statewide, top 38%, 1,641 students, 52% FRL) — zoned schools average 57% FRL vs 21% district-wide (36 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 34% at this address vs 52% district-wide (-19 pts) — the specific schools serving this property underperform the Deer Valley Unified District (4246) average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-2.8%/yr); 206 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 28d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $297 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $12k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 129 days — a 12% lower offer ($38k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 2y ago; this cycle's ask has dropped $6k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $25k; list at $43k implies a 72% gain — meaningful room to come down on a strong offer.
Recommended offer $37,752 (12.0% below list)

Questions for the listing agent

  1. It's been on market 129 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.97%
Cap rate
26.18%
Cash-on-cash
71.01%
DSCR
4.16
GRM
2.8

CMA / ARV

ARV (median comp)
$63,500
List price
$42,900
Delta
-32.44%
Verdict
UNDERPRICED
Comps
14 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2650 W Union Hills Dr #131 0.01mi 2/2.0 1,488 (+3%) 10mo $60,500 $41 86
2650 W Union Hills Dr #100 0.00mi 3/2.0 (+1) 1,440 (0%) 11mo $99,000 $69 86
2650 W Union Hills Dr #163 0.08mi 2/2.0 1,536 (+7%) 1mo $54,000 $35 84
2650 W Union Hills Dr #138 0.00mi 2/2.0 1,536 (+7%) 7mo $74,000 $48 83
2650 W Union Hills Dr #8 0.08mi 2/2.0 1,536 (+7%) 4mo $65,000 $42 82
2650 W Union Hills Dr #215 0.01mi 2/2.0 1,344 (-7%) 11mo $37,500 $28 79
2650 W Union Hills Dr #43 0.01mi 3/2.0 (+1) 1,344 (-7%) 6mo $50,000 $37 79
2650 W Union Hills Dr #258 0.01mi 3/2.0 (+1) 1,488 (+3%) 14mo $80,000 $54 78
2650 W Union Hills Dr #340 0.08mi 2/2.0 1,248 (-13%) 0mo $68,500 $55 74
2650 W Union Hills Dr #133 0.05mi 2/2.0 1,248 (-13%) 6mo $53,000 $42 70
2650 W Union Hills Dr #247 0.08mi 3/2.0 (+1) 1,250 (-13%) 3mo $62,000 $50 67
2650 W Union Hills Dr #257 0.05mi 2/2.0 1,248 (-13%) 11mo $79,000 $63 66

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
67.2%
Equity multiple
3.88×
Total profit
$34,605
Equity at exit
$6,397
10-year hold
IRR
70.5%
Equity multiple
7.17×
Total profit
$74,068
Equity at exit
$3,709

Cash invested: $12,012 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
15 active · 3 under contract
Months of supply
11.2 mo (9%/mo absorbed)
Median asking
$61,500 ($49/sqft)
Median days on market
159 d
This list price
7% of active listings are priced below it
ARV vs active asking
-10.5% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 85027

Rents YoY
-2.8%
Active inventory
206
Price-to-rent
2.8×

Monthly cashflow live

Estimated rent
$1,275 high interval (Pro) →
Mortgage (P&I)
$225
Tax est. 1.5%
$54 /mo · $644/yr
Insurance
$18
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$268
Net cashflow
$711

Break-even live

Break-even rent $375
Max offer price $42,900
Occupancy floor 39%

Sensitivity live

Price -10% $740 -5% $726 +0% $711 +5% $696 +10% $681
Rent -10% $610 -5% $660 +0% $711 +5% $761 +10% $812
Rate -1.0pp $732 -0.5pp $722 base $711 +0.5pp $700 +1.0pp $688

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,725
Closing costs
$1,287
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
18410 N 27th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 750 $1,262 $1.68 2d 2 0.29mi
18250 N 25th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 900 $1,589 $1.76 2d 23 0.43mi
2929 W Yorkshire Dr Phoenix, AZ 1.0–3.0 1.0–2.0 915 $1,398 $1.53 23d 4 0.46mi
2929 W Yorkshire Dr Phoenix, AZ 1.0–3.0 1.0–2.0 915 $1,398 $1.53 41d 4 0.46mi
2929 W Yorkshire Dr Phoenix, AZ 1.0–3.0 1.0–2.0 915 $1,550 $1.69 7d 5 0.46mi
18422 N 30th Ln Phoenix, AZ 3.0 2.5 1604 $2,275 $1.42 73d 1 0.53mi
17840 N Black Canyon Hwy Phoenix, AZ 2.0 2.0 895 $1,349 $1.51 27d 1 0.57mi
18001 N 29th Dr Phoenix, AZ 3.0 2.5 1500 $1,800 $1.20 93d 1 0.59mi
3010 W Yorkshire Dr Phoenix, AZ 1.0–3.0 1.0–2.0 975 $1,452 $1.49 2d 85 0.59mi
2121 W Union Hills Dr #110 Phoenix, AZ 2.0 2.5 1274 $1,799 $1.41 17d 1 0.64mi
2146 W Utopia Rd Phoenix, AZ 3.0 2.0 1540 $1,950 $1.27 7d 1 0.72mi
2039 W Union Hills Dr Unit 39-117 Phoenix, AZ 2.0 1.0 1000 $1,000 $1.00 57d 1 0.73mi
2039 W Union Hills Dr Unit 39-143 Phoenix, AZ 2.0 2.0 1100 $1,345 $1.22 57d 1 0.73mi
2039 W Union Hills Dr Unit 15-001 Phoenix, AZ 2.0 2.0 1100 $1,345 $1.22 64d 1 0.73mi
2039 W Union Hills Dr Unit 15-204 Phoenix, AZ 2.0 1.0 1000 $1,245 $1.25 64d 1 0.73mi
2953 W Libby St Phoenix, AZ 3.0 2.0 1640 $2,095 $1.28 93d 1 0.74mi
2020 W Union Hills Dr #254 Phoenix, AZ 2.0 2.0 1049 $1,650 $1.57 93d 1 0.76mi
3222 W Villa Maria Dr Phoenix, AZ 3.0 2.0 1160 $1,995 $1.72 7d 1 0.76mi
2824 W Angela Dr Phoenix, AZ 3.0 2.0 1444 $2,198 $1.52 21d 1 0.80mi
19940 N 23rd Ave Phoenix, AZ 4.0 1.0–2.0 812 $1,360 $1.67 2d 40 0.82mi
3144 W Charleston Ave Phoenix, AZ 3.0 2.0 1085 $1,845 $1.70 66d 1 0.83mi
3320 W McRae Way #1 Phoenix, AZ 2.0 2.5 1200 $1,675 $1.40 2d 1 0.84mi
2015 W Union Hills Dr Phoenix, AZ 1.0–2.0 1.0 850 $1,245 $1.46 9d 7 0.84mi
2431 W Shady Glen Ave Phoenix, AZ 3.0 2.0 1586 $2,005 $1.26 7d 1 0.90mi
3411 W Morrow Dr #3 Phoenix, AZ 2.0 1.5 1056 $1,495 $1.42 93d 1 0.91mi
3137 W Campo Bello Dr Phoenix, AZ 3.0 2.0 1560 $2,000 $1.28 27d 1 1.05mi
18811 N 19th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 885 $1,525 $1.72 51d 2 1.06mi
18811 N 19th Ave Phoenix, AZ 1.0–2.0 1.0–2.0 885 $1,200 $1.36 7d 2 1.06mi
3338 W Tonto Ln Phoenix, AZ 2.0 1.0 1206 $1,375 $1.14 57d 1 1.06mi
3227 W Helena Dr Phoenix, AZ 3.0 2.0 1268 $1,795 $1.42 13d 1 1.07mi
3250 W Helena Dr Phoenix, AZ 3.0 2.0 1850 $2,450 $1.32 73d 1 1.09mi
2915 W Danbury Dr Phoenix, AZ 3.0 2.0 1710 $2,001 $1.17 7d 1 1.09mi
2018 W Meadow Dr Phoenix, AZ 3.0 2.0 1659 $1,945 $1.17 42d 1 1.12mi
1750 W Union Hills Dr #91 Phoenix, AZ 3.0 2.5 1680 $1,900 $1.13 54d 1 1.14mi
18435 N 36th Ave Glendale, AZ 3.0 2.0 1386 $2,400 $1.73 93d 1 1.14mi
20227 N 21st Dr Phoenix, AZ 2.0 2.5 1280 $1,500 $1.17 93d 1 1.14mi
1819 W Oraibi Dr Phoenix, AZ 3.0 2.0 1650 $2,090 $1.27 7d 1 1.15mi
20245 N 32nd Dr Phoenix, AZ 1.0–2.0 1.0–2.0 834 $1,650 $1.98 2d 11 1.16mi
2902 W Irma Ln Phoenix, AZ 3.0 2.0 1553 $2,295 $1.48 93d 1 1.18mi
20808 N 27th Ave Phoenix, AZ 1.0–3.0 1.0–2.0 962 $1,618 $1.68 2d 16 1.20mi

Listing history 50 events

  1. 2026-08-08
    days on market $42,900 Active 129 DOM
  2. 2026-08-06
    days on market $42,900 Active 127 DOM
  3. 2026-08-05
    days on market $42,900 Active 126 DOM
  4. 2026-08-04
    days on market $42,900 Active 125 DOM
  5. 2026-08-03
    days on market $42,900 Active 124 DOM
  6. 2026-07-31
    days on market $42,900 Active 121 DOM
  7. 2026-07-30
    days on market $42,900 Active 119 DOM
  8. 2026-07-28
    days on market $42,900 Active 118 DOM
  9. 2026-07-26
    pricedays on market $42,900 Active 116 DOM
  10. 2026-07-24
    days on market $45,000 Active 114 DOM
  11. 2026-07-23
    days on market $45,000 Active 113 DOM
  12. 2026-07-22
    days on market $45,000 Active 112 DOM
  13. 2026-07-21
    days on market $45,000 Active 111 DOM
  14. 2026-07-20
    days on market $45,000 Active 110 DOM
  15. 2026-07-18
    days on market $45,000 Active 108 DOM
  16. 2026-07-18
    days on market $45,000 Active 107 DOM
  17. 2026-07-16
    days on market $45,000 Active 106 DOM
  18. 2026-07-15
    days on market $45,000 Active 105 DOM
  19. 2026-07-14
    days on market $45,000 Active 104 DOM
  20. 2026-07-13
    days on market $45,000 Active 103 DOM
  21. 2026-07-13
    days on market $45,000 Active 102 DOM
  22. 2026-07-11
    days on market $45,000 Active 101 DOM
  23. 2026-07-10
    days on market $45,000 Active 100 DOM
  24. 2026-07-09
    days on market $45,000 Active 99 DOM
  25. 2026-07-07
    days on market $45,000 Active 97 DOM
  26. 2026-07-06
    days on market $45,000 Active 96 DOM
  27. 2026-07-06
    days on market $45,000 Active 95 DOM
  28. 2026-07-05
    days on market $45,000 Active 94 DOM
  29. 2026-07-03
    days on market $45,000 Active 93 DOM
  30. 2026-07-02
    days on market $45,000 Active 92 DOM
  31. 2026-07-01
    days on market $45,000 Active 91 DOM
  32. 2026-06-30
    days on market $45,000 Active 90 DOM
  33. 2026-06-29
    price $45,000 Active 89 DOM
  34. 2026-06-29
    days on market $47,000 Active 89 DOM
  35. 2026-06-28
    days on market $47,000 Active 88 DOM
  36. 2026-06-27
    days on market $47,000 Active 87 DOM
  37. 2026-06-26
    days on market $47,000 Active 86 DOM
  38. 2026-06-24
    days on market $47,000 Active 84 DOM
  39. 2026-06-22
    days on market $47,000 Active 82 DOM
  40. 2026-06-21
    days on market $47,000 Active 81 DOM
  41. 2026-06-18
    days on market $47,000 Active 78 DOM
  42. 2026-06-17
    days on market $47,000 Active 77 DOM
  43. 2026-06-16
    days on market $47,000 Active 76 DOM
  44. 2026-06-15
    days on market $47,000 Active 75 DOM
  45. 2026-06-13
    days on market $47,000 Active 73 DOM
  46. 2026-06-13
    days on market $47,000 Active 72 DOM
  47. 2026-06-09
    days on market $47,000 Active 69 DOM
  48. 2026-06-08
    days on market $47,000 Active 68 DOM
  49. 2026-06-07
    days on market $47,000 Active 67 DOM
  50. 2026-06-04
    days on market $47,000 Active 64 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,301
− Mortgage interest
−$2,403
− Property taxes
−$644
− Insurance
−$214
− Repairs & maintenance
−$1,224
− Management
−$1,224
− Depreciation
−$1,248
Taxable income
$8,344
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,003
After-tax cash flow
$6,528/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Average 55/100 Cosmetic rehab Est. rehab $7,200–$21,600 screening

This charming 2-bedroom manufactured home in the Friendly Village of Orangewood requires some cosmetic updates, such as fresh paint and new kitchen cabinets, to enhance its resale and rental value.

Repairs flagged

  • Minor kitchen cabinets — Appears dated and could be refreshed
  • Minor bathroom paint — Needs fresh paint

Value-add opportunities

  • Both Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Both Replace kitchen cabinets — Modernizing the kitchen can significantly increase both resale and rental value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 26/100

Zoned Schools

Middle Deer Valley Middle School F AZ #105/218 Nat'l #10,338/14,009 High Barry Goldwater High School F AZ #147/381 Nat'l #12,196/17,239

Schools (NCES district)

District
Deer Valley Unified District (4246)
NCES district ID
0407750
Math proficiency
50% ▼ -9.00%
Reading proficiency
55% ▼ -6.00%
Median HH income
$72,516
Composite
47.0/100
National rank
#2346
State rank
#33 of 249 in AZ
B Composite livability gradescore 75/100

Livability — Phoenix

Score
75/100
State rank
#16
US rank
#3924

Category grades

Amenities A+ Commute A+ Cost of living B- Crime F Employment B- Housing A+ Health & safety C- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Phoenix, AZ
County
Maricopa County · 4,979,203 people
City population
1,500,198
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
39,487
Household income
$76,605
Rent vs Own
43.5% rent · 56.5% own
Severe rent burden
8% of renters

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
White 61% Hispanic / Latino 22% Two or more races 13% Asian 7% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 18% Puerto Rican 1%
Common ancestry
Lithuanian 2% Romanian 2% Italian 2%
Foreign-born
16% · Canada, China
Languages at home
77% English-only · Spanish 10% Other Indo-European 4% Other Asian/Pacific 3%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Price history

-37.3% since first listed
31 events — show timeline
  • 2026-05-14 Price Changed $47,000 ARMLS
  • 2026-03-26 Listed $49,000 ARMLS
  • 2025-03-18 Sold (MLS) $25,000 ARMLS
  • 2025-03-17 Pending ARMLS
  • 2025-02-24 Rental Removed $1,400 APPFOLIO
  • 2025-02-13 Contingent ARMLS
  • 2025-02-02 Price Changed $25,000 ARMLS
  • 2025-01-08 Price Changed $1,400 APPFOLIO
  • 2025-01-08 Rental Removed $1,400 ARMLS
  • 2025-01-08 Listed for Rent $1,400 ARMLS
  • 2025-01-05 Relisted ARMLS
  • 2024-12-11 Pending ARMLS
  • 2024-11-21 Price Changed $39,999 ARMLS
  • 2024-11-12 Price Changed $1,595 APPFOLIO
  • 2024-10-17 Rental Removed $1,699 ARMLS
  • 2024-10-16 Price Changed $1,699 APPFOLIO
  • 2024-10-16 Listed for Rent $1,750 ARMLS
  • 2024-10-13 Price Changed $49,900 ARMLS
  • 2024-09-10 Listed for Rent $1,750 APPFOLIO
  • 2024-09-10 Rental Removed $1,750 ARMLS
  • 2024-09-10 Listed for Rent $1,750 ARMLS
  • 2024-08-22 Relisted ARMLS
  • 2024-08-08 Pending ARMLS
  • 2024-08-08 Contingent ARMLS
  • 2024-07-29 Price Changed $55,500 ARMLS
  • 2024-06-13 Price Changed $55,900 ARMLS
  • 2024-05-01 Price Changed $59,900 ARMLS
  • 2024-04-01 Price Changed $62,500 ARMLS
  • 2024-02-24 Price Changed $67,250 ARMLS
  • 2024-02-05 Price Changed $67,500 ARMLS
  • 2024-01-09 Listed $75,000 ARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…