4404 Mountview Rd · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 6/10 · Moderate
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 24.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.9/30.0
- ARV discount +10.7/15.0
- DSCR +6.7/10.0
- 1% rule +5.8/10.0
- Rent growth +3.8/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$164,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Well-maintained townhome located in a highly sought-after community, offering convenient access to schools, shopping, public transportation, and major highways. This home shows well and is being sold as-is, presenting a great opportunity for buyers seeking value and comfort. The property features spacious rooms with thoughtful decorative touches throughout, creating a warm and inviting atmosphere. Home boasts beautiful hardwood flooring . All appliances convey with the home, making this a truly move-in-ready opportunity. Don’t miss your chance to own this well-cared-for and updated townhome in a prime location!
Key facts
- Built 1948
- Listed 80 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath townhouse listed at $165k.
Deal economics
- At list price, monthly cash flow is $230 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $155k (6.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 6.0% in Baltimore — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Elmer A. Henderson: A Johns Hopkins Partnership (math 2% / reading 16%, grade F, #650 of 860 statewide, top 77%, 642 students, 80% FRL); Baltimore Polytechnic Institute (math 71% / reading 84%, grade A-, #22 of 222 statewide, top 10%, 1,555 students, 43% FRL) — zoned schools average 62% FRL vs 79% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
- Zoned-school proficiency averages 43% at this address vs 12% district-wide (+32 pts) — the actual schools serving this property are materially stronger than the Baltimore City Public Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: Rents rising fast (+5.4%/yr); 256 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 80 days — a 6% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 8y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $81k; list at $165k implies a 104% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wind risk, 24% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 7.97%
- Cash-on-cash
- 5.98%
- DSCR
- 1.27
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $177,606
- List price
- $164,900
- Delta
- -7.15%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 48 Hillvale Rd | 0.14mi | 3/1.5 | 1,224 (0%) | 2mo | $180,000 | $147 | 92 |
| 44 N Athol Ave | 0.08mi | 3/1.0 | 1,224 (0%) | 3mo | $121,600 | $99 | 92 |
| 40 Hillvale Rd | 0.15mi | 3/2.0 | 1,224 (0%) | 2mo | $230,000 | $188 | 90 |
| 38 Hillvale Rd | 0.14mi | 3/1.0 | 1,224 (0%) | 3mo | $160,000 | $131 | 89 |
| 38 N Monastery Ave | 0.69mi | 3/2.0 | 1,260 (+3%) | 3mo | $90,000 | $71 | 59 |
| 5141 Stafford Rd | 0.72mi | 3/1.5 | 1,140 (-7%) | 0mo | $120,100 | $105 | 55 |
| 5212 Fredcrest Rd | 0.68mi | 3/1.5 | 1,120 (-8%) | 0mo | $195,000 | $174 | 54 |
| 21 Culver St | 0.75mi | 2/2.0 (-1) | 1,260 (+3%) | 1mo | $210,000 | $167 | 52 |
| 4413 Parkton St | 0.66mi | 2/1.5 (-1) | 1,120 (-8%) | 3mo | $130,000 | $116 | 48 |
| 21 Monastery Ave S | 0.66mi | 2/1.0 (-1) | 1,320 (+8%) | 3mo | $65,000 | $49 | 47 |
| 209 Mount Holly St | 0.65mi | 3/2.0 | 1,080 (-12%) | 2mo | $228,000 | $211 | 46 |
| 377 Marydell Rd | 0.51mi | 2/1.0 (-1) | 1,040 (-15%) | 2mo | $145,000 | $139 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.38% rent growth · sell at horizon
- IRR
- -4.3%
- Equity multiple
- 0.83×
- Total profit
- $-7,673
- Equity at exit
- $24,587
- IRR
- 8.0%
- Equity multiple
- 1.67×
- Total profit
- $31,133
- Equity at exit
- $14,258
Cash invested: $46,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21229
- Rents YoY
- 5.4%
- Active inventory
- 256
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,776 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$240 /mo · $2,880/yr
- Insurance
- −$69
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$373
- Net cashflow
- $230
Break-even live
Sensitivity live
| Price | -10% $323 | -5% $277 | +0% $230 | +5% $183 | +10% $137 |
|---|---|---|---|---|---|
| Rent | -10% $90 | -5% $160 | +0% $230 | +5% $300 | +10% $370 |
| Rate | -1.0pp $313 | -0.5pp $272 | base $230 | +0.5pp $187 | +1.0pp $144 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,225
- Closing costs
- $4,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 111 Upmanor Rd Baltimore, MD | 3.0 | 1.5 | 1224 | $2,163 | $1.77 | 45d | 1 | 0.09mi |
| 4601 Pen Lucy Rd Unit 4718-F Baltimore, MD | 2.0 | 1.0 | 879 | $1,225 | $1.39 | 3d | 1 | 0.21mi |
| 4601 Pen Lucy Rd Unit 4714-B Baltimore, MD | 2.0 | 1.0 | 730 | $1,205 | $1.65 | 16d | 1 | 0.21mi |
| 4601 Pen Lucy Rd Unit 103-H Baltimore, MD | 2.0 | 1.0 | 798 | $1,315 | $1.65 | 25d | 1 | 0.21mi |
| 4601 Pen Lucy Rd Unit 4615-G Baltimore, MD | 2.0 | 1.0 | 798 | $1,200 | $1.50 | 23d | 1 | 0.22mi |
| 2 N Woodington Rd Baltimore, MD | 1.0–2.0 | 1.0 | 738 | $1,335 | $1.81 | 4d | 5 | 0.22mi |
| 2 S Woodington Rd Baltimore, MD | 2.0 | 1.0 | 856 | $1,160 | $1.36 | 16d | 1 | 0.23mi |
| 219 Atholgate Ln Baltimore, MD | 1.0–3.0 | 1.0–1.5 | 814 | $1,500 | $1.84 | 4d | 2 | 0.31mi |
| 4520 Scarlet Oak Ln Baltimore, MD | 2.0 | 1.0 | 1025 | $1,500 | $1.46 | 45d | 1 | 0.33mi |
| 2 S Tremont Rd Baltimore, MD | 3.0 | 2.0 | 1450 | $1,800 | $1.24 | 25d | 1 | 0.33mi |
| 2 S Tremont Rd Baltimore, MD | 3.0 | 2.0 | 1450 | $1,800 | $1.24 | 12d | 1 | 0.33mi |
| 19 S Tremont Rd Baltimore, MD | 3.0 | 1.0 | 1350 | $1,850 | $1.37 | 45d | 1 | 0.34mi |
| 4018 Massachusetts Ave Baltimore, MD | 3.0 | 1.0 | 1050 | $1,400 | $1.33 | 25d | 1 | 0.48mi |
| 114 S Rock Glen Rd Baltimore, MD | 4.0 | 1.5 | 1160 | $2,350 | $2.03 | 14d | 1 | 0.51mi |
| 212 S Loudon Ave Baltimore, MD | 3.0 | 1.5 | 1310 | $1,550 | $1.18 | 45d | 1 | 0.54mi |
| 304 Collins Ave Unit 2 Baltimore, MD | 3.0 | 1.0 | 1016 | $2,100 | $2.07 | 45d | 1 | 0.57mi |
| 402 Colleen Rd Baltimore, MD | 1.0–2.0 | 1.0 | 910 | $1,450 | $1.59 | 4d | 11 | 0.58mi |
| 5147 Frederick Ave Baltimore, MD | 3.0 | 2.0 | 1216 | $1,950 | $1.60 | 5d | 1 | 0.69mi |
| 4301 Parkton St Baltimore, MD | 1.0–3.0 | 1.0 | 730 | $1,550 | $2.12 | 45d | 1 | 0.69mi |
| 4431 Eldone Rd Baltimore, MD | 3.0 | 2.0 | 896 | $2,000 | $2.23 | 25d | 1 | 0.72mi |
| 917 Kevin Rd Baltimore, MD | 3.0 | 2.0 | 1151 | $1,795 | $1.56 | 3d | 1 | 0.74mi |
| 4020 Gelston Dr Baltimore, MD | 3.0 | 2.0 | 1270 | $1,875 | $1.48 | 45d | 1 | 0.74mi |
| 501 Hazlett Ave Baltimore, MD | 2.0–3.0 | 1.5–2.0 | 1044 | $1,879 | $1.80 | 3d | 8 | 0.74mi |
| 3706 W Franklin St Unit 1 Baltimore, MD | 2.0 | 1.0 | 735 | $1,100 | $1.50 | 6d | 1 | 0.76mi |
| 500 Lucia Ave Baltimore, MD | 3.0 | 2.0 | 1472 | $2,100 | $1.43 | 18d | 1 | 0.76mi |
| 3607 W Lexington St Baltimore, MD | 3.0 | 2.0 | 1050 | $1,895 | $1.80 | 6d | 1 | 0.78mi |
| 131 N Bend Rd Unit 131-1B Baltimore, MD | 2.0 | 1.5 | 910 | $1,225 | $1.35 | 23d | 1 | 0.83mi |
| 565 Brisbane Rd Baltimore, MD | 2.0 | 2.0 | 1146 | $1,675 | $1.46 | 25d | 1 | 0.84mi |
| 3712 Gelston Dr Baltimore, MD | 3.0 | 2.0 | 1250 | $2,500 | $2.00 | 25d | 1 | 0.88mi |
| 738 Yale Ave Baltimore, MD | 2.0 | 1.0 | 1346 | $1,900 | $1.41 | 25d | 1 | 0.89mi |
| 586 Lucia Ave Baltimore, MD | 3.0 | 1.5 | 1178 | $2,100 | $1.78 | 19d | 1 | 0.90mi |
| 405 N Edgewood St Baltimore, MD | 4.0 | 2.0 | 1408 | $2,950 | $2.10 | 6d | 1 | 0.92mi |
| 751 Yale Ave Baltimore, MD | 3.0 | 1.5 | 1024 | $1,750 | $1.71 | 45d | 1 | 0.92mi |
| 5364 Jamestowne Ct Baltimore, MD | 3.0 | 1.0–1.5 | 787 | $1,905 | $2.42 | 6d | 13 | 0.93mi |
| 623 N Grantley St Baltimore, MD | 4.0 | 2.0 | 1250 | $2,000 | $1.60 | 25d | 1 | 0.93mi |
| 3507 Edmondson Ave Baltimore, MD | 4.0 | 2.0 | 1428 | $2,300 | $1.61 | 45d | 1 | 0.93mi |
| 41 N Kossuth St Baltimore, MD | 3.0 | 2.0 | 1216 | $1,800 | $1.48 | 25d | 1 | 0.94mi |
| 627 Lucia Ave Baltimore, MD | 3.0 | 1.0 | 892 | $1,750 | $1.96 | 25d | 1 | 0.95mi |
| 1216 N Augusta Ave Baltimore, MD | 3.0 | 1.0 | 1024 | $1,550 | $1.51 | 25d | 1 | 0.96mi |
| 3336 W Caton Ave Baltimore, MD | 3.0 | 2.0 | 1236 | $1,625 | $1.31 | 25d | 1 | 0.96mi |
Listing history 21 events
-
2026-06-21days on market $164,900 Active 80 DOM
-
2026-06-18days on market $164,900 Active 77 DOM
-
2026-06-17days on market $164,900 Active 76 DOM
-
2026-06-16days on market $164,900 Active 75 DOM
-
2026-06-15days on market $164,900 Active 74 DOM
-
2026-06-13days on market $164,900 Active 72 DOM
-
2026-06-09days on market $164,900 Active 68 DOM
-
2026-06-08days on market $164,900 Active 67 DOM
-
2026-06-07days on market $164,900 Active 66 DOM
-
2026-06-04days on market $164,900 Active 63 DOM
-
2026-06-03days on market $164,900 Active 62 DOM
-
2026-06-02days on market $164,900 Active 61 DOM
-
2026-06-01days on market $164,900 Active 60 DOM
-
2026-05-31days on market $164,900 Active 59 DOM
-
2026-04-02$175,000 Active 624-char remark
Show marketing remark (624 chars)
Well-maintained townhome located in a highly sought-after community, offering convenient access to schools, shopping, public transportation, and major highways. This home shows well and is being sold as-is, presenting a great opportunity for buyers seeking value and comfort. The property features spacious rooms with thoughtful decorative touches throughout, creating a warm and inviting atmosphere. Home boasts beautiful hardwood flooring . All appliances convey with the home, making this a truly move-in-ready opportunity. Don’t miss your chance to own this well-cared-for and updated townhome in a prime location!
-
2019-06-21soldstatus $81,000
-
2019-06-13soldstatus $81,000 Closed
-
2019-05-20historical Active Under Contract
-
2019-04-27$89,900 Active
-
2018-12-01historical
-
2018-05-30$95,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,880 · $240/mo
- Projected year-2 tax
- $2,880 · $240/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 5/10 Major 24% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,317
- − Mortgage interest
- −$9,237
- − Property taxes
- −$2,880
- − Insurance
- −$824
- − Repairs & maintenance
- −$1,705
- − Management
- −$1,705
- − Depreciation
- −$4,797
- Taxable income
- $168
- Est. tax owed @ 24.0%
- −$40
- After-tax cash flow
- $2,719/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 46,679
- Household income
- $60,047
- Rent vs Own
- Severe rent burden
- 2776.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (73%)
- Race & ethnicity
- Black 73% White 15% Hispanic / Latino 6% Two or more races 4% Asian 3%
- Hispanic origin (detail)
- Common ancestry
- Lithuanian 1% Romanian 1% Serbian 1%
- Foreign-born
- 5% · Canada, Philippines
- Languages at home
- 91% English-only · Spanish 4% Other Indo-European 2% Other Asian/Pacific 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -259.07%
- Current HPI
- 226.896
- Rent YoY
- ▲ 5.38%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+84.2% since first listed7 events — show timeline
- 2026-04-02 Listed $175,000 BRIGHT MLS
- 2019-06-21 Sold (Public Records) $81,000 Public Records
- 2019-06-13 Sold (MLS) $81,000 BRIGHT MLS
- 2019-05-20 Contingent — BRIGHT MLS
- 2019-04-27 Listed $89,900 BRIGHT MLS
- 2018-12-01 Listing Removed — BRIGHT MLS
- 2018-05-30 Listed $95,000 BRIGHT MLS
Property tax history
+1.5%/yrLatest (2025): $2,880 · +7.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…