2015 W Genesee Ave · Saginaw, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.3/30.0
- DSCR +9.5/10.0
- 1% rule +8.0/10.0
- ARV discount +8.0/15.0
- Rent growth +3.5/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +2.0/10.0
- Appreciation +0.0/10.0
$69,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This property has many recent upgrades and is fully compliant and rented. Section 8 pays directly to the owner. The rent is $881, Insurance: $38.92, Taxes: $141.38, the landlord receives Positive Cash Flow. Do Not disturb tenants! Serious buyers only!
Key facts
- 4,792 sq ft lot
- Built 1926
- Listed 477 days
Property features AI
Exterior
- Parking: No garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One level; Ground-level entry with steps
- Construction: Aluminum siding; Block foundation
- Exterior features: Paved road access; Asphalt roof
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Natural gas heating; No cooling
- Interior features: Basement present; Total of 4 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $69k.
Deal economics
- At list price, monthly cash flow is $200 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($898 rent vs $69k).
- Recommended offer: $61k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#521 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools F, crime F, amenities F.
- Saginaw School District (urban): math 20% / reading 29% proficiency, ranked #444 of 540 in MI (top 82%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+4.0%/yr); 250 active listings in the ZIP; 154 units permitted in Saginaw County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Saginaw County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.0% rent growth), your $19k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 477 days — a 12% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $38k; list at $69k implies a 79% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 477 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.30% ✓
- Cap rate
- 9.78%
- Cash-on-cash
- 12.45%
- DSCR
- 1.55
- GRM
- 6.4
CMA / ARV
- ARV (on-the-fly)
- $69,840
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1815 W Genesee | 0.12mi | 2/1.0 | 818 (+5%) | 1mo | $74,000 | $90 | 84 |
| 2105 Mershon St | 0.18mi | 2/1.0 | 822 (+6%) | 5mo | $120,000 | $146 | 78 |
| 2200 State St | 0.15mi | 3/1.0 (+1) | 756 (-3%) | 10mo | $57,500 | $76 | 76 |
| 1906 N Charles St | 0.05mi | 3/1.0 (+1) | 684 (-12%) | 10mo | $65,000 | $95 | 64 |
| 1629 Mershon St | 0.30mi | 2/1.0 | 672 (-13%) | 3mo | $57,000 | $85 | 61 |
| 2529 N BOND St | 0.70mi | 2/1.0 | 763 (-2%) | 6mo | $65,000 | $85 | 59 |
| 2312 Durand St | 0.47mi | 2/1.0 | 849 (+9%) | 4mo | $24,750 | $29 | 59 |
| 920 Cronk Ave | 0.67mi | 2/1.0 | 714 (-8%) | 4mo | $54,500 | $76 | 52 |
| 2292 Bay St | 0.54mi | 2/1.0 | 866 (+12%) | 7mo | $36,000 | $42 | 50 |
| 2600 Deindorfer St | 0.60mi | 2/1.0 | 702 (-10%) | 8mo | $72,000 | $103 | 50 |
| 2524 N Carolina St | 0.55mi | 3/1.0 (+1) | 845 (+9%) | 7mo | $78,000 | $92 | 49 |
| 2512 Blake St | 0.54mi | 2/1.0 | 663 (-15%) | 9mo | $74,000 | $112 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.98% rent growth · sell at horizon
- IRR
- 3.3%
- Equity multiple
- 1.13×
- Total profit
- $2,512
- Equity at exit
- $10,288
- IRR
- 13.9%
- Equity multiple
- 2.16×
- Total profit
- $22,502
- Equity at exit
- $5,966
Cash invested: $19,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48602
- Home prices YoY
- -19.7%
- Rents YoY
- 4.0%
- Active inventory
- 250
- Price-to-rent
- 6.4×
Monthly cashflow live
- Estimated rent
- $898 medium interval (Pro) →
- Mortgage (P&I)
- −$362
- Tax from tax record
- −$118 /mo · $1,421/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$189
- Net cashflow
- $200
Break-even live
Sensitivity live
| Price | -10% $239 | -5% $220 | +0% $200 | +5% $181 | +10% $161 |
|---|---|---|---|---|---|
| Rent | -10% $129 | -5% $165 | +0% $200 | +5% $236 | +10% $271 |
| Rate | -1.0pp $235 | -0.5pp $218 | base $200 | +0.5pp $183 | +1.0pp $164 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,250
- Closing costs
- $2,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 36 events
-
2026-06-19days on market $69,000 Active 477 DOM
-
2026-06-18days on market $69,000 Active 476 DOM
-
2026-06-17days on market $69,000 Active 475 DOM
-
2026-06-16days on market $69,000 Active 474 DOM
-
2026-06-15days on market $69,000 Active 473 DOM
-
2026-06-14days on market $69,000 Active 471 DOM
-
2026-06-12days on market $69,000 Active 470 DOM
-
2026-06-09days on market $69,000 Active 467 DOM
-
2026-06-08days on market $69,000 Active 466 DOM
-
2026-06-07days on market $69,000 Active 465 DOM
-
2026-06-05days on market $69,000 Active 462 DOM
-
2026-06-03days on market $69,000 Active 461 DOM
-
2026-06-02days on market $69,000 Active 460 DOM
-
2026-06-01days on market $69,000 Active 459 DOM
-
2026-05-31days on market $69,000 Active 458 DOM
-
2026-05-30days on market $69,000 Active 457 DOM
-
2026-03-27status Active
-
2026-03-27historical
-
2025-04-22status Active
-
2025-04-21historical
-
2025-02-26$69,000 Active
Show marketing remark (346 chars)
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This property has many recent upgrades and is fully compliant and rented. Section 8 pays directly to the owner. The rent is $881, Insurance: $38.92, Taxes: $141.38, the landlord receives Positive Cash Flow. Do Not disturb tenants! Serious buyers only!
-
2025-02-26$69,000 Active 346-char remark
Show marketing remark (346 chars)
Landlords/Investors, enjoy the guaranteed rental payments with this Section 8 rental property. This property has many recent upgrades and is fully compliant and rented. Section 8 pays directly to the owner. The rent is $881, Insurance: $38.92, Taxes: $141.38, the landlord receives Positive Cash Flow. Do Not disturb tenants! Serious buyers only!
-
2022-10-20soldstatus $38,500 Sold 388-char remark
Show marketing remark (388 chars)
Well-maintained home on Saginaw's west side offering 2/BR, 1/Bath, hardwood floors throughout living room and bedrooms, laminate wood flooring in kitchen, basement with plenty of storage, screened-in front porch, large backyard with privacy fence and storage shed. Minutes away from Bay Road, Downtown Saginaw, and shopping centers. Come make this your new home! Agent related to seller
-
2022-10-20soldstatus $38,500 Closed
Show marketing remark (388 chars)
Well-maintained home on Saginaw's west side offering 2/BR, 1/Bath, hardwood floors throughout living room and bedrooms, laminate wood flooring in kitchen, basement with plenty of storage, screened-in front porch, large backyard with privacy fence and storage shed. Minutes away from Bay Road, Downtown Saginaw, and shopping centers. Come make this your new home! Agent related to seller
-
2022-10-14status Pending
Show marketing remark (388 chars)
Well-maintained home on Saginaw's west side offering 2/BR, 1/Bath, hardwood floors throughout living room and bedrooms, laminate wood flooring in kitchen, basement with plenty of storage, screened-in front porch, large backyard with privacy fence and storage shed. Minutes away from Bay Road, Downtown Saginaw, and shopping centers. Come make this your new home! Agent related to seller
-
2022-10-14status Pending 388-char remark
Show marketing remark (388 chars)
Well-maintained home on Saginaw's west side offering 2/BR, 1/Bath, hardwood floors throughout living room and bedrooms, laminate wood flooring in kitchen, basement with plenty of storage, screened-in front porch, large backyard with privacy fence and storage shed. Minutes away from Bay Road, Downtown Saginaw, and shopping centers. Come make this your new home! Agent related to seller
-
2022-10-09$45,000 Active 388-char remark
Show marketing remark (388 chars)
Well-maintained home on Saginaw's west side offering 2/BR, 1/Bath, hardwood floors throughout living room and bedrooms, laminate wood flooring in kitchen, basement with plenty of storage, screened-in front porch, large backyard with privacy fence and storage shed. Minutes away from Bay Road, Downtown Saginaw, and shopping centers. Come make this your new home! Agent related to seller
-
2022-10-09$45,000 Active
Show marketing remark (388 chars)
Well-maintained home on Saginaw's west side offering 2/BR, 1/Bath, hardwood floors throughout living room and bedrooms, laminate wood flooring in kitchen, basement with plenty of storage, screened-in front porch, large backyard with privacy fence and storage shed. Minutes away from Bay Road, Downtown Saginaw, and shopping centers. Come make this your new home! Agent related to seller
-
2011-08-17historical
-
2011-08-17historical
-
2011-01-18$9,900
-
2011-01-18$9,900
-
2010-10-25historical
-
2010-10-25historical
-
2010-04-25$25,600
-
2010-04-25$25,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,421 · $118/mo
- Projected year-2 tax
- $1,421 · $118/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,776
- − Mortgage interest
- −$3,865
- − Property taxes
- −$1,421
- − Insurance
- −$345
- − Repairs & maintenance
- −$862
- − Management
- −$862
- − Depreciation
- −$2,007
- Taxable income
- $1,414
- Est. tax owed @ 24.0%
- −$339
- After-tax cash flow
- $2,066/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Saginaw School District
- NCES district ID
- 2630390
- Math proficiency
- 20% ▼ -5.00%
- Reading proficiency
- 29% ▼ -3.00%
- Median HH income
- $28,940
- Composite
- 19.6/100
- National rank
- #8755
- State rank
- #444 of 540 in MI
Livability — Saginaw
- Score
- 63/100
- State rank
- #521
- US rank
- #15424
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Saginaw, MI
- County
- Saginaw County · 54,884 people
- City population
- 54,884
- Metro
- Saginaw, MI
- Population (ZIP)
- 27,127
- Household income
- $46,984
- Rent vs Own
- Severe rent burden
- 1416.0
Population outlook (Saginaw County) Hauer SSP2
- Today (2025)
- 180,568 people
- By 2030
- 172,302 · -4.6%
- By 2040
- 153,919 · -14.8%
- By 2050
- 135,519 · -24.9%
- By 2075
- 97,199 · -46.2%
- By 2100
- 65,037 · -64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 50% Black 27% Hispanic / Latino 17% Two or more races 12%
- Hispanic origin (detail)
- Mexican 14% Puerto Rican 1%
- Common ancestry
- Romanian 4% Lithuanian 3% Italian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Saginaw
- 2024 margin
- Toss-up / Even · D 47.7% · R 51.0% · Other 1.4%
- 2008→2024 swing
- -20.6pp toward R · 2008: 17.3pp · 2024: -3.3pp
- All cycles
- 2024: R+3.3 2020: D+0.3 2016: R+1.1 2012: D+11.9 2008: D+17.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -39.15%
- Current HPI
- 159.8807
- Rent YoY
- ▲ 3.98%
- Metro
- Saginaw, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+169.5% since first listed20 events — show timeline
- 2026-03-27 Relisted — REALCOMP
- 2026-03-27 Listing Removed — REALCOMP
- 2025-04-22 Relisted — REALCOMP
- 2025-04-21 Listing Removed — REALCOMP
- 2025-02-26 Listed $69,000 REALCOMP
- 2025-02-26 Listed $69,000 MiRealSource-MiMLS
- 2022-10-20 Sold (MLS) $38,500 MiRealSource-MiMLS
- 2022-10-20 Sold (MLS) $38,500 REALCOMP
- 2022-10-14 Pending — MiRealSource-MiMLS
- 2022-10-14 Pending — REALCOMP
- 2022-10-09 Listed $45,000 MiRealSource-MiMLS
- 2022-10-09 Listed $45,000 REALCOMP
- 2011-08-17 Listing Removed — REALCOMP
- 2011-08-17 Listing Removed — MiRealSource-MiMLS
- 2011-01-18 Listed $9,900 REALCOMP
- 2011-01-18 Listed $9,900 MiRealSource-MiMLS
- 2010-10-25 Listing Removed — MiRealSource-MiMLS
- 2010-10-25 Listing Removed — REALCOMP
- 2010-04-25 Listed $25,600 MiRealSource-MiMLS
- 2010-04-25 Listed $25,600 REALCOMP
Property tax history
+4.2%/yrLatest (2025): $1,421 · -16.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…