CashFlowRE
Sign in Sign up
6342 S Neuman Pl
D Composite 42.24
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +8.7/30.0
  • Schools +4.8/10.0
  • Livability +3.9/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.4/10.0
  • 1% rule +1.7/10.0
  • Appreciation +0.0/10.0

$410,000

6342 S Neuman Pl · Chandler, AZ 85249
3 bd · 3.0 ba · 1,728 sqft · SingleFamily public records · 15 Days on market
Built 2001 8,007 sqft lot $237/sqft · 23% below area Est $533k · 23% under $40/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful home in Cooper Commons. Spacious open plan with new two toned paint, carpet and stainless steel appliances. This home has it all including great open backyard for entertaining. Its a must see.

Key facts

  • 8,007 sq ft lot
  • 2 garage spots
  • Built 2001

Property features AI

Finance

  • Financial info: Current financing is private and non-assumable
  • HOA & community: Homeowners association with quarterly fee of $120; Association covers grounds maintenance and other items

Exterior

  • Parking: 2 covered parking spaces; 2-car garage
  • Utilities: City water; Public sewer
  • Home design: Single family residence; Fee simple ownership
  • Construction: Stucco and painted wood frame construction; Tile roof
  • Exterior features: Block fencing; Rear sprinklers; Front sprinklers; Desert landscaping in front and back; Grass in back

Interior

  • Kitchen: Built-in microwave; Refrigerator; Dishwasher; Garbage disposal; Pantry
  • Bedrooms: Up to 3 bedrooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central air conditioning; Natural gas heating
  • Interior features: Double vanity; Eat-in kitchen; Pantry; Full bath in master bedroom
  • Laundry & utility: Laundry inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $410k.

Deal economics

  • At list price, monthly cash flow is $-342 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $350k (14.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $274k (33.3% below list).
  • Recommended offer: $274k (33.3% below list) — sets the bar for 1% rule.
  • Cap rate 5.3% vs local median 3.3% in Chandler — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#9 in AZ, #2,508 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, crime A-; Watch: health & safety D, cost of living D-.
  • Chandler Unified District #80 (4242) (suburban): math 49% / reading 57% proficiency, ranked #31 of 249 in AZ (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Santan Elementary (math 65% / reading 70%, grade B+, #67 of 1,109 statewide, top 6%, 651 students, 15% FRL); Santan Junior High School (math 46% / reading 56%, grade C, #23 of 218 statewide, top 11%, 1,234 students, 13% FRL); Chandler High School (math 25% / reading 32%, grade F, #133 of 381 statewide, top 35%, 3,597 students, 46% FRL) — zoned schools at 25% FRL track the district average.
  • Market conditions: Rents rising (+3.0%/yr); 298 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 36,011 units permitted in Maricopa County in 2024 (12,801 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Maricopa County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($404k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 21y ago; this cycle's ask is 16807% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $273,659 (33.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
5.29%
Cash-on-cash
-3.58%
DSCR
0.84
GRM
12.5

CMA / ARV

ARV (median comp)
$532,880
List price
$410,000
Delta
-23.06%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6342 S Neuman Pl 0.00mi 3/2.0 1,728 (0%) 1mo $410,000 $237 95
6267 S Teresa Dr 0.28mi 3/2.0 1,700 (-2%) 0mo $447,225 $263 80
2633 E Waterview Ct 0.31mi 4/2.0 (+1) 1,700 (-2%) 2mo $435,000 $256 72
2755 E La Costa Dr 0.18mi 3/2.5 1,918 (+11%) 0mo $435,000 $227 71
3063 E Peach Tree Dr 0.51mi 2/2.0 (-1) 1,788 (+4%) 2mo $465,000 $260 60
3098 E Hazeltine Way 0.62mi 2/2.0 (-1) 1,680 (-3%) 1mo $450,000 $268 57
3480 E Torrey Pines Ln 0.60mi 2/2.0 (-1) 1,680 (-3%) 2mo $472,000 $281 57
6151 S Bradshaw Way 0.62mi 2/2.0 (-1) 1,680 (-3%) 1mo $495,000 $295 56
6988 S Wilson Dr 0.66mi 3/2.0 1,837 (+6%) 1mo $560,000 $305 54
3574 E County Down Dr 0.72mi 2/2.0 (-1) 1,788 (+4%) 1mo $489,000 $273 51
3201 E Gleneagle Dr 0.75mi 2/2.0 (-1) 1,680 (-3%) 2mo $411,000 $245 50
6754 S Four Peaks Way 0.58mi 2/2.0 (-1) 1,894 (+10%) 0mo $530,000 $280 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.05% rent growth · sell at horizon

5-year hold
IRR
-22.3%
Equity multiple
0.23×
Total profit
$-88,257
Equity at exit
$61,132
10-year hold
IRR
-16.4%
Equity multiple
0.09×
Total profit
$-105,007
Equity at exit
$35,449

Cash invested: $114,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Arizona
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
5-day pay-or-quit; AZ courts known for speed; no state rent control; cities preempted by state law.

ZIP-level market 85249

Home prices YoY
-13.6%
Rents YoY
3.0%
Active inventory
298
Price-to-rent
12.5×

Monthly cashflow live

Estimated rent
$2,737 high interval (Pro) →
Mortgage (P&I)
$2,150
Tax from tax record
$143 /mo · $1,718/yr
Insurance
$171
HOA
$40
Vacancy / Maint / Mgmt
$575
Net cashflow
$-342

Break-even live

Break-even rent $3,170
Max offer price $349,546
Occupancy floor

Sensitivity live

Price -10% $-110 -5% $-226 +0% $-342 +5% $-458 +10% $-574
Rent -10% $-558 -5% $-450 +0% $-342 +5% $-234 +10% $-126
Rate -1.0pp $-136 -0.5pp $-238 base $-342 +0.5pp $-448 +1.0pp $-557

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$102,500
Closing costs
$12,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6342 S Neuman Pl Chandler, AZ 3.0 2.0 1728 $2,425 $1.40 6d 1 0.03mi
2621 E Waterview Ct Chandler, AZ 3.0 2.5 1648 $2,125 $1.29 7d 1 0.31mi
6343 S Nash Way Chandler, AZ 4.0 3.0 1813 $2,690 $1.48 0d 1 0.33mi
6343 S Nash Way Chandler, AZ 4.0 3.0 1813 $3,030 $1.67 12d 1 0.33mi
2591 E Bellerive Dr Chandler, AZ 3.0 3.0 1700 $2,450 $1.44 26d 1 0.34mi
3134 E Winged Foot Dr Chandler, AZ 3.0 2.0 2170 $2,400 $1.11 0d 1 0.37mi
6450 S Nash Way Chandler, AZ 2.0 2.0 1240 $2,300 $1.85 17d 1 0.39mi
5900 S Gilbert Rd Chandler, AZ 3.0 2.0 1500 $6,800 $4.53 0d 1 0.41mi
3352 E Cherry Hills Pl Chandler, AZ 2.0 2.0 1344 $3,500 $2.60 3d 1 0.47mi
3045 E Firestone Dr Chandler, AZ 2.0 1.5 1680 $3,000 $1.79 0d 1 0.58mi
2423 E Winged Foot Dr Chandler, AZ 4.0 2.0 1762 $2,695 $1.53 26d 1 0.62mi
6151 S Bradshaw Way Chandler, AZ 2.0 2.0 1680 $3,500 $2.08 0d 1 0.62mi
2413 E Hazeltine Way Chandler, AZ 3.0 2.5 1574 $1,950 $1.24 45d 1 0.81mi
2420 E Gleneagle Dr Chandler, AZ 3.0 2.5 1574 $1,995 $1.27 6d 1 0.81mi
2420 E Gleneagle Dr Chandler, AZ 3.0 2.5 1574 $2,045 $1.30 13d 1 0.81mi
2096 E Riviera Dr Chandler, AZ 3.0 2.0 1701 $4,000 $2.35 45d 1 0.82mi
2277 E Palm Beach Dr Chandler, AZ 3.0 2.5 1574 $2,000 $1.27 45d 1 0.84mi
2045 E Indian Wells Dr Chandler, AZ 3.0 2.0 1710 $2,300 $1.35 13d 1 0.87mi
6761 S Oakmont Dr Chandler, AZ 2.0 2.0 1469 $2,200 $1.50 22d 1 1.00mi
6457 S Pinaleno Pl Chandler, AZ 2.0 2.0 1149 $2,500 $2.18 45d 1 1.00mi
6973 S Oakmont Dr Chandler, AZ 2.0 2.0 1467 $2,500 $1.70 45d 1 1.13mi
4133 E Cherry Hills Dr Chandler, AZ 3.0 2.0 1374 $2,600 $1.89 20d 1 1.22mi
6381 S Championship Dr Chandler, AZ 2.0 2.0 1065 $2,800 $2.63 0d 1 1.23mi
6621 S Championship Dr Chandler, AZ 3.0 2.0 1566 $3,500 $2.23 0d 1 1.26mi
1464 E Runaway Bay Dr Chandler, AZ 2.0 2.0 1072 $1,975 $1.84 26d 1 1.43mi
1452 E Torrey Pines Ln Chandler, AZ 2.0 2.0 1199 $3,900 $3.25 22d 1 1.45mi
4375 E Cherry Hills Dr Chandler, AZ 4.0 2.0 2073 $2,100 $1.01 0d 1 1.47mi

HOA detail

Monthly dues
$40 · $480/yr

Listing history 17 events

  1. 2026-05-08
    status Pending 304-char remark
  2. 2026-04-24
    listed $410,000 Active 304-char remark
  3. 2017-03-03
    soldstatus $262,500 Closed 202-char remark
    Show marketing remark (202 chars)

    Beautiful home in Cooper Commons. Spacious open plan with new two toned paint, carpet and stainless steel appliances. This home has it all including great open backyard for entertaining. Its a must see.

  4. 2017-03-01
    soldstatus $262,500
  5. 2017-02-04
    status Pending 202-char remark
    Show marketing remark (202 chars)

    Beautiful home in Cooper Commons. Spacious open plan with new two toned paint, carpet and stainless steel appliances. This home has it all including great open backyard for entertaining. Its a must see.

  6. 2017-01-21
    price $272,000 202-char remark
    Show marketing remark (202 chars)

    Beautiful home in Cooper Commons. Spacious open plan with new two toned paint, carpet and stainless steel appliances. This home has it all including great open backyard for entertaining. Its a must see.

  7. 2017-01-21
    price $270,000 202-char remark
    Show marketing remark (202 chars)

    Beautiful home in Cooper Commons. Spacious open plan with new two toned paint, carpet and stainless steel appliances. This home has it all including great open backyard for entertaining. Its a must see.

  8. 2016-09-21
    price $279,900 202-char remark
    Show marketing remark (202 chars)

    Beautiful home in Cooper Commons. Spacious open plan with new two toned paint, carpet and stainless steel appliances. This home has it all including great open backyard for entertaining. Its a must see.

  9. 2016-08-12
    listed $284,900 Active 202-char remark
    Show marketing remark (202 chars)

    Beautiful home in Cooper Commons. Spacious open plan with new two toned paint, carpet and stainless steel appliances. This home has it all including great open backyard for entertaining. Its a must see.

  10. 2007-01-18
    historical
  11. 2006-10-01
    listed $319,900
  12. 2006-09-24
    historical
  13. 2006-03-24
    listed $319,900
  14. 2005-04-22
    soldstatus $260,000
  15. 2005-04-22
    soldstatus $260,000
  16. 2005-03-15
    historical
  17. 2005-03-08
    listed $265,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AZ · Resets to sale price

Current annual tax
$1,718 · $143/mo
Projected year-2 tax
$2,706 · $226/mo
Expected delta
+$988/yr (+$82/mo · 57.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (shaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥112°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,839
− Mortgage interest
−$22,966
− Property taxes
−$1,718
− Insurance
−$2,050
− Repairs & maintenance
−$2,627
− Management
−$2,627
− HOA
−$480
− Depreciation
−$11,927
Taxable loss
−$11,557
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,774
After-tax cash flow
$-1,333/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Chandler Unified District #80 (4242)
NCES district ID
0401870
Math proficiency
49% ▼ -8.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$74,048
Composite
47.54/100
National rank
#2268
State rank
#31 of 249 in AZ

Livability — Chandler

Score
78/100
State rank
#9
US rank
#2508

Category grades

Amenities B+ Commute B Cost of living D- Crime A- Employment A+ Housing A+ Health & safety D User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chandler, AZ
County
Maricopa County · 4,537,380 people
City population
299,016
Metro
Phoenix-Mesa-Chandler, AZ
Population (ZIP)
48,746
Household income
$153,633
Rent vs Own
11.5% rent · 88.5% own
Severe rent burden
304.0

Population outlook (Maricopa County) Hauer SSP2

Today (2025)
4,979,203 people
By 2030
5,378,229 · +8.0%
By 2040
6,156,598 · +23.6%
By 2050
6,872,376 · +38.0%
By 2075
8,401,270 · +68.7%
By 2100
9,247,439 · +85.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (66%)
Race & ethnicity
White 66% Hispanic / Latino 12% Asian 12% Two or more races 11% Black 3% Native American 1%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Romanian 3% Slovak 2% Lithuanian 2%
Foreign-born
13% · China, Canada, Vietnam
Languages at home
84% English-only · Spanish 4% Chinese 3% Other Indo-European 3%

Political lean MEDSL · Maricopa

2024 margin
Toss-up / Even · D 47.7% · R 51.2% · Other 1.1%
2008→2024 swing
+7.1pp toward D · 2008: -10.6pp · 2024: -3.5pp
All cycles
2024: R+3.5 2020: D+2.2 2016: R+3.5 2012: R+12.0 2008: R+10.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -47.22%
Current HPI
299.4196
Rent YoY
▲ 3.05%
Metro
Phoenix-Mesa-Chandler, AZ
State GDP YoY
▲ 4.54%
F500 in state
20

Industry mix (Fortune 500 HQ in AZ)

Industry F500 HQs Revenue

Price history

-99.1% since first listed
20 events — show timeline
  • 2026-06-15 Listed for Rent $2,425 REDFIN
  • 2026-05-29 Sold (Public Records) $410,000 Public Records
  • 2026-05-29 Sold (MLS) $410,000 ARMLS
  • 2026-05-08 Pending ARMLS
  • 2026-04-24 Listed $410,000 ARMLS
  • 2017-03-03 Sold (MLS) $262,500 ARMLS
  • 2017-03-01 Sold (Public Records) $262,500 Public Records
  • 2017-02-04 Pending ARMLS
  • 2017-01-21 Price Changed $272,000 ARMLS
  • 2017-01-21 Price Changed $270,000 ARMLS
  • 2016-09-21 Price Changed $279,900 ARMLS
  • 2016-08-12 Listed $284,900 ARMLS
  • 2007-01-18 Listing Removed ARMLS
  • 2006-10-01 Listed $319,900 ARMLS
  • 2006-09-24 Listing Removed ARMLS
  • 2006-03-24 Listed $319,900 ARMLS
  • 2005-04-22 Sold (Public Records) $260,000 Public Records
  • 2005-04-22 Sold (MLS) $260,000 ARMLS
  • 2005-03-15 Listing Removed ARMLS
  • 2005-03-08 Listed $265,000 ARMLS

Property tax history

+0.1%/yr

Latest (2025): $1,718 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…