CashFlowRE
Sign in Sign up
1318 S J St Duplex
D Composite 40.51
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.4/30.0
  • ARV discount +7.5/15.0
  • Schools +4.2/10.0
  • Livability +3.9/5.0
  • DSCR +3.7/10.0
  • Rent growth +3.5/5.0
  • 1% rule +2.8/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$549,000

1318 S J St · Tacoma, WA 98405
3 bd · 2.0 ba · 1,390 sqft · MultiFamily public records · 159 Days on market
Built 1890 4,680 sqft lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks

Turnkey income-producing duplex offering a well-maintained & nicely updated investment opportunity. The ground-floor unit features 2 bedrooms and 1 full bath, engineered hardwood flooring throughout, a spacious primary bedroom w/ a w/ i closet, & a ceramic-tiled shower. The upper unit has been recently refreshed & includes 1 bed, 1 full bath, & a full-sized washer & dryer. A new roof / siding & ext paint adds peace of mind. The fully fenced property provides privacy, while the expansive lot offers abundant fenced & gated parking accessed from the alley. Conveniently located near shopping, dining, UW Tacoma, hospitals, transportation and easy freeway a

Key facts

  • New siding
  • Ceramic tiled shower
  • New roof

Tags

INCOME PRODUCING DUPLEXENGINEERED HARDWOOD FLOORINGCERAMIC TILED SHOWERNEW ROOFNEW SIDINGFULLY FENCED PROPERTY

Property features AI

Finance

  • Financial info: Listing terms: Cash or Conventional; Total monthly income: $3,005; Gross scheduled income: $36,060; Gross adjusted income: $31,569; Net operating income: $21,541; Total expenses: $10,027.29; Insurance expense: $2,146; Other expense: $450; Gross rent multiplier: 18.02; Unit A actual rent: $1,680; Unit B actual rent: $1,325; Vacancy rate: 3%; 2 total units

Exterior

  • Parking: RV parking available; 4 open/uncovered parking spaces
  • Security: Fully fenced
  • Utilities: Electric power; Public water (TPU); Sewer connected (TPU)
  • Home design: Duplex (residential income, multi-family); 2 stories; Property condition: Good
  • Construction: Wood construction; Composition roof; Poured concrete foundation; Effective year built 1994
  • Exterior features: Wood exterior products; Fenced lot; RV parking; Alley access; Curbs and paved streets; Sidewalk

Interior

  • Kitchen: Unit A: Range/oven; Unit A: Refrigerator; Unit A: Dishwasher; Unit B: Range/oven; Unit B: Refrigerator; Unit B: Dishwasher
  • Bedrooms: Unit A: 2 bedrooms; Unit B: 1 bedroom
  • Flooring: Vinyl plank
  • Bathrooms: Unit A: 1 bathroom; Unit B: 1 bathroom
  • Heating & cooling: High-efficiency heating; Wall furnace; No cooling
  • Interior features: Vinyl plank flooring; Fully fenced
  • Laundry & utility: Unit A: Washer and dryer; Unit B: Washer and dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2 × 3-bed/1.0-bath units multifamily listed at $549k.

Deal economics

  • At list price, monthly cash flow is $-91 ($-1k/yr) — negative. Per door: $-46/mo.
  • To cash-flow at today's rent, offer at most $533k (2.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $430k (21.6% below list).
  • Recommended offer: $430k (21.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.1% vs local median 2.9% in Tacoma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#127 in WA, #2,535 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: cost of living D, crime F.
  • Tacoma School District (urban): math 40% / reading 53% proficiency, ranked #169 of 291 in WA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+3.9%/yr); 123 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 9d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,209 units permitted in Pierce County in 2024 (1,269 in 5+ unit buildings).
  • At $4,303/mo this rent would consume 68% of the median local household income ($76k/yr) (locally 1313% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
  • Pierce County population projected at +26% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 159 days — a 12% lower offer ($483k) is reasonable based on typical stale-listing flexibility.
  • 11 sale attempts since 22y ago; this cycle's ask has dropped $101k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $430,300 (21.6% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 159 days. Have you received any prior offers? Is the seller open to a 22% concession, seller financing, or rate buy-down credit?
  3. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  4. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  5. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  11. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  12. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  13. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.78%
Cap rate
6.09%
Cash-on-cash
-0.71%
DSCR
0.97
GRM
10.6

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.9% rent growth · sell at horizon

5-year hold
IRR
-16.6%
Equity multiple
0.41×
Total profit
$-90,957
Equity at exit
$81,858
10-year hold
IRR
-7.0%
Equity multiple
0.54×
Total profit
$-70,741
Equity at exit
$47,467

Cash invested: $153,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
28 Tenant-Leaning
State Washington
28 Tenant-Leaning · D+8
County
— inherits STATE
City
— inherits STATE
Just-cause statewide (2021); Seattle layers rent control restrictions + relocation assistance; very tenant-friendly.

ZIP-level market 98405

Rents YoY
3.9%
Active inventory
123
Price-to-rent
21.3×

Monthly cashflow live

Estimated rent
$4,303 high interval (Pro) →
Mortgage (P&I)
$2,879
Tax from tax record
$383 /mo · $4,593/yr
Insurance
$229
HOA
$0
Vacancy / Maint / Mgmt
$904
Net cashflow
$-91

Break-even live

Break-even rent $4,418
Max offer price $532,900
Occupancy floor 97%

Sensitivity live

Price -10% $220 -5% $64 +0% $-91 +5% $-247 +10% $-402
Rent -10% $-431 -5% $-261 +0% $-91 +5% $79 +10% $249
Rate -1.0pp $185 -0.5pp $48 base $-91 +0.5pp $-233 +1.0pp $-378

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $4,303

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$137,250
Closing costs
$16,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1111 S L St Tacoma, WA 3.0 2.0 1055 $1,779 $1.69 4d 3 0.23mi
1011 S 11th St Tacoma, WA 2.0 1.0–2.0 839 $2,805 $3.34 0d 18 0.25mi
1210 Tacoma Ave S Tacoma, WA 2.0 1.0–2.0 751 $2,236 $2.98 0d 12 0.30mi
1414 Earnest S Brazill St Tacoma, WA 4.0 2.0 1522 $2,850 $1.87 9d 1 0.32mi
1515 Tacoma Ave S Tacoma, WA 2.0 1.0–2.0 769 $2,610 $3.39 0d 14 0.35mi
920 S 9th St Unit 3 Tacoma, WA 2.0 1.0 1000 $1,895 $1.90 25d 1 0.35mi
917 S M St Tacoma, WA 3.0 1.5 1376 $2,595 $1.89 25d 1 0.36mi
1502 Fawcett Ave Tacoma, WA 2.0 1.0–2.0 903 $3,725 $4.13 15d 21 0.37mi
2013 Martin Luther King Jr Way Tacoma, WA 3.0 2.0 1224 $2,200 $1.80 6d 1 0.46mi
1915 Tacoma Ave S Tacoma, WA 2.0 1.0–2.0 669 $2,607 $3.89 0d 72 0.54mi
2118 Yakima Ct Tacoma, WA 2.0 3.0 1164 $2,395 $2.06 4d 1 0.54mi
1541 S Ridgewood Ave Tacoma, WA 3.0 1.0 915 $2,200 $2.40 4d 1 0.54mi
1541 S Ridgewood Ave Tacoma, WA 3.0 1.0 915 $2,200 $2.40 0d 1 0.54mi
2103 Yakima Ave Tacoma, WA 2.0 2.5 1440 $2,400 $1.67 21d 1 0.55mi
603 S J St Tacoma, WA 1.0–2.0 1.0–2.0 805 $2,367 $2.94 4d 5 0.56mi
2107 S G St Tacoma, WA 3.0 2.0 1800 $5,800 $3.22 16d 1 0.58mi
1711 S 9th St Unit A Tacoma, WA 3.0 1.0 1040 $1,595 $1.53 0d 1 0.62mi
1711 S 9th St Unit B Tacoma, WA 2.0 1.0 1040 $1,295 $1.25 0d 1 0.62mi
2141 S Sheridan Ave Tacoma, WA 3.0 2.0 1250 $4,599 $3.68 25d 1 0.65mi
618 S 23rd St Unit 618 Tacoma, WA 3.0 2.5 1362 $5,400 $3.96 13d 1 0.68mi
415 6th Ave Tacoma, WA 1.0–2.0 1.0–2.5 1266 $1,871 $1.48 0d 1 0.71mi
1043 S State St Unit A Tacoma, WA 3.0 1.0 1400 $2,600 $1.86 25d 1 0.72mi
1705 Dock St Tacoma, WA 2.0 1.0–2.0 929 $3,750 $4.04 3d 21 0.75mi
2120 Commerce St Tacoma, WA 1.0–2.0 1.0–2.0 782 $2,750 $3.51 11d 6 0.75mi
415 St Helens Ave Tacoma, WA 2.0 1.0–2.0 860 $3,710 $4.31 0d 21 0.80mi
415 Saint Helens Ave Unit 1835A Tacoma, WA 2.0 1.0–2.0 818 $4,130 $5.05 0d 2 0.80mi
1110 S 25th St Unit B Tacoma, WA 2.0 1.0 1158 $1,675 $1.45 9d 1 0.80mi
436 Broadway Tacoma, WA 1.0–2.0 1.0–2.0 820 $2,599 $3.17 0d 7 0.81mi
1933 Dock St Tacoma, WA 2.0 1.0–2.0 762 $2,925 $3.84 0d 12 0.83mi
2543 S L St Unit B Tacoma, WA 3.0 1.0 1500 $2,100 $1.40 25d 1 0.90mi
2515 Jefferson Ave Tacoma, WA 2.0 1.0–2.0 744 $2,700 $3.63 0d 14 0.92mi
623 N Steele St Tacoma, WA 3.0 2.0 1626 $2,795 $1.72 16d 1 0.99mi
630 N Steele St Tacoma, WA 3.0 2.0 1270 $2,950 $2.32 25d 1 1.02mi
908 N Grant Ave Unit 908A Tacoma, WA 2.0 2.0 900 $2,330 $2.59 25d 1 1.03mi
201 E 25th St Tacoma, WA 3.0 1.0–2.0 663 $3,213 $4.85 0d 8 1.09mi
812 N K St Tacoma, WA 1.0–2.0 1.0–1.5 735 $1,850 $2.52 25d 1 1.14mi
1012 N K St Tacoma, WA 2.0 1.0 1200 $1,950 $1.62 16d 1 1.26mi
1002 N J St Unit 14 Tacoma, WA 2.0 1.5 905 $2,221 $2.45 25d 1 1.28mi
3303 S Ainsworth Ave Unit A Tacoma, WA 3.0 2.0 1030 $2,180 $2.12 25d 1 1.35mi
3109 N 7th St Tacoma, WA 3.0 1.0 1180 $3,200 $2.71 25d 1 1.36mi

Listing history 50 events

  1. 2026-06-17
    days on market $549,000 Active 159 DOM
  2. 2026-06-16
    days on market $549,000 Active 158 DOM
  3. 2026-06-15
    days on market $549,000 Active 157 DOM
  4. 2026-06-13
    days on market $549,000 Active 155 DOM
  5. 2026-06-13
    days on market $549,000 Active 154 DOM
  6. 2026-06-09
    days on market $549,000 Active 151 DOM
  7. 2026-06-08
    days on market $549,000 Active 150 DOM
  8. 2026-06-07
    days on market $549,000 Active 149 DOM
  9. 2026-06-04
    days on market $549,000 Active 146 DOM
  10. 2026-06-03
    days on market $549,000 Active 145 DOM
  11. 2026-06-02
    days on market $549,000 Active 144 DOM
  12. 2026-06-01
    days on market $549,000 Active 143 DOM
  13. 2026-05-31
    days on market $549,000 Active 142 DOM
  14. 2026-04-03
    price $549,000
  15. 2026-03-13
    price $599,000
  16. 2026-02-06
    price $624,000
  17. 2026-01-09
    listed $650,000 Active
  18. 2024-12-28
    historical $1,680
  19. 2024-12-20
    listed $1,680
  20. 2024-12-16
    historical $1,680
  21. 2024-11-01
    listed $1,680
  22. 2023-06-29
    soldstatus $515,000 Closed
  23. 2023-06-03
    status Pending
  24. 2023-06-03
    status Pending
  25. 2023-06-01
    listed Active
  26. 2023-06-01
    listed $515,000 Active
  27. 2019-10-04
    soldstatus $343,000 Sold
  28. 2019-10-04
    soldstatus $343,000
  29. 2019-09-11
    status Pending
  30. 2019-09-06
    status Pending Inspection
  31. 2019-09-03
    listed $339,800 Active
  32. 2017-08-22
    soldstatus $200,000 Sold
  33. 2017-08-22
    soldstatus $200,000 Sold
  34. 2017-08-22
    soldstatus $200,000
  35. 2017-08-03
    status Pending
  36. 2017-07-27
    status Pending Inspection
  37. 2017-07-26
    status Pending Inspection
  38. 2017-07-07
    listed $209,900 Active
  39. 2017-07-06
    listed $209,900 Active
  40. 2011-08-16
    soldstatus $90,000 Sold
  41. 2011-08-07
    status Pending
  42. 2011-07-26
    status Pending Inspection
  43. 2011-07-06
    listed $87,800 Active
  44. 2005-11-07
    soldstatus $177,500
  45. 2005-11-04
    soldstatus $177,500
  46. 2005-08-22
    listed $179,000
  47. 2004-09-30
    soldstatus $142,858
  48. 2004-09-30
    soldstatus $142,858
  49. 2004-08-27
    listed $149,000
  50. 1981-11-17
    soldstatus $35,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WA · Resets to sale price

Current annual tax
$4,593 · $383/mo
Projected year-2 tax
$5,380 · $448/mo
Expected delta
+$787/yr (+$66/mo · 17.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥87°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 7/10 Severe 10 unhealthy d/yr today · 12 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$51,636
− Mortgage interest
−$30,753
− Property taxes
−$4,593
− Insurance
−$2,745
− Repairs & maintenance
−$4,131
− Management
−$4,131
− Depreciation
−$15,971
Taxable loss
−$10,687
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,565
After-tax cash flow
$1,471/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tacoma School District
NCES district ID
5308700
Math proficiency
40% ▬ 0.00%
Reading proficiency
53% ▲ 1.00%
Median HH income
$52,467
Composite
42.25/100
National rank
#6987
State rank
#169 of 291 in WA

Livability — Tacoma

Score
78/100
State rank
#127
US rank
#2535

Category grades

Amenities A+ Commute A+ Cost of living D Crime F Employment A- Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Tacoma, WA
County
Pierce County · 788,257 people
City population
212,935
Metro
Seattle-Tacoma-Bellevue, WA
Population (ZIP)
25,939
Household income
$75,946
Rent vs Own
50.8% rent · 49.2% own
Severe rent burden
1313.0

Population outlook (Pierce County) Hauer SSP2

Today (2025)
956,648 people
By 2030
1,010,862 · +5.7%
By 2040
1,113,170 · +16.4%
By 2050
1,206,524 · +26.1%
By 2075
1,436,425 · +50.2%
By 2100
1,563,654 · +63.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 58% Two or more races 16% Black 13% Hispanic / Latino 11% Asian 5%
Hispanic origin (detail)
Mexican 9% Puerto Rican 1%
Common ancestry
Portuguese 4% Scottish 3% Slovak 3%
Foreign-born
8% · Canada, Vietnam
Languages at home
88% English-only · Spanish 6% Vietnamese 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Pierce

2024 margin
D (+10.8) · D 53.9% · R 43.1% · Other 3.0%
2008→2024 swing
-1.4pp toward R · 2008: 12.2pp · 2024: 10.8pp
All cycles
2024: D+10.8 2020: D+11.2 2016: D+7.5 2012: D+11.0 2008: D+12.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -570.22%
Current HPI
378.3973
Rent YoY
▲ 3.90%
Metro
Seattle-Tacoma-Bellevue, WA
State GDP YoY
▲ 4.65%
F500 in state
22

Industry mix (Fortune 500 HQ in WA)

Industry F500 HQs Revenue

Price history

+1446.5% since first listed
37 events — show timeline
  • 2026-04-03 Price Changed $549,000 NWMLS as Distributed by MLS Grid
  • 2026-03-13 Price Changed $599,000 NWMLS as Distributed by MLS Grid
  • 2026-02-06 Price Changed $624,000 NWMLS as Distributed by MLS Grid
  • 2026-01-09 Listed $650,000 NWMLS as Distributed by MLS Grid
  • 2024-12-28 Rental Removed $1,680 Avail
  • 2024-12-20 Listed for Rent $1,680 Avail
  • 2024-12-16 Rental Removed $1,680 REDFIN
  • 2024-11-01 Listed for Rent $1,680 REDFIN
  • 2023-06-29 Sold (MLS) $515,000 NWMLS as Distributed by MLS Grid
  • 2023-06-03 Pending NWMLS as Distributed by MLS Grid
  • 2023-06-03 Pending NWMLS as Distributed by MLS Grid
  • 2023-06-01 Listed $515,000 NWMLS as Distributed by MLS Grid
  • 2023-06-01 Listed NWMLS as Distributed by MLS Grid
  • 2019-10-04 Sold (Public Records) $343,000 Public Records
  • 2019-10-04 Sold (MLS) $343,000 NWMLS as Distributed by MLS Grid
  • 2019-09-11 Pending NWMLS as Distributed by MLS Grid
  • 2019-09-06 Pending NWMLS as Distributed by MLS Grid
  • 2019-09-03 Listed $339,800 NWMLS as Distributed by MLS Grid
  • 2017-08-22 Sold (Public Records) $200,000 Public Records
  • 2017-08-22 Sold (MLS) $200,000 NWMLS as Distributed by MLS Grid
  • 2017-08-22 Sold (MLS) $200,000 NWMLS as Distributed by MLS Grid
  • 2017-08-03 Pending NWMLS as Distributed by MLS Grid
  • 2017-07-27 Pending NWMLS as Distributed by MLS Grid
  • 2017-07-26 Pending NWMLS as Distributed by MLS Grid
  • 2017-07-07 Listed $209,900 NWMLS as Distributed by MLS Grid
  • 2017-07-06 Listed $209,900 NWMLS as Distributed by MLS Grid
  • 2011-08-16 Sold (MLS) $90,000 NWMLS as Distributed by MLS Grid
  • 2011-08-07 Pending NWMLS as Distributed by MLS Grid
  • 2011-07-26 Pending NWMLS as Distributed by MLS Grid
  • 2011-07-06 Listed $87,800 NWMLS as Distributed by MLS Grid
  • 2005-11-07 Sold (Public Records) $177,500 Public Records
  • 2005-11-04 Sold (MLS) $177,500 NWMLS as Distributed by MLS Grid
  • 2005-08-22 Listed $179,000 NWMLS as Distributed by MLS Grid
  • 2004-09-30 Sold (Public Records) $142,858 Public Records
  • 2004-09-30 Sold (MLS) $142,858 NWMLS as Distributed by MLS Grid
  • 2004-08-27 Listed $149,000 NWMLS as Distributed by MLS Grid
  • 1981-11-17 Sold (Public Records) $35,500 Public Records

Property tax history

+5.1%/yr

Latest (2026): $4,593 · +2.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…