CashFlowRE
Sign in Sign up
5581 Shadow Rock Dr
D+ Composite 47.45
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.7/30.0
  • ARV discount +10.2/15.0
  • DSCR +5.2/10.0
  • 1% rule +4.9/10.0
  • Livability +3.2/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$225,000

5581 Shadow Rock Dr · Redan, GA 30058
3 bd · 2.0 ba · 1,944 sqft · SingleFamily public records · 45 Days on market
Built 1974 0.46 ac lot Est $239k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This UPDATED 3-bedroom ranch home offers comfortable living and versatile space. In addition to the centrally located family room, which showcases a large, masonry fireplace, you'll find a surprisingly spacious bonus area perfect for a home theater, playroom or additional living space. This home has NEW APPLIANCES, A NEW HVAC, NEW WATER HEATER and NEW FIXTURES throughout! Its large yard provides plenty of room for outdoor entertaining gardening, or relaxing in your own private retreat. Ideally located just minutes from Stone Mountain Village, where charming streets are lined with eclectic boutiques, chic eateries, and local breweries that create a lively community atmosphere. Outdoor lovers will appreciate the proximity to Stone Mountain Park, which features miles of scenic hiking trails, a 363-acre lake for kayaking, fishing, and other water activities, along with year-round attractions and seasonal events. This home offers the perfect blend of updated comfort, outdoor space, and vibrant local living.

Key facts

  • 0.46 acre lot
  • 3 parking spots
  • Built 1974

Property features AI

Exterior

  • Parking: Driveway with room for 3 vehicles; Open parking available
  • Utilities: Public water; Septic tank sewer; Electric service listed as other
  • Home design: One-level home
  • Construction: Shingle roof; Construction materials: other
  • Exterior features: Front porch; Paved road access

Interior

  • Kitchen: Eat-in kitchen; Appliances listed as other
  • Bedrooms: Master bedroom on main; Three main-level bedrooms
  • Flooring: Concrete; Luxury vinyl; Tile
  • Bathrooms: Two full bathrooms; Master bathroom with tub/shower combo
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Vaulted ceilings; One fireplace located in the family room; No common walls; Updated / remodeled condition
  • Laundry & utility: Laundry on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $225k.

Deal economics

  • At list price, monthly cash flow is $139 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $222k (1.4% below list).
  • Recommended offer: $218k (3.0% below list) — sets the bar for market timing.
  • Cap rate 7.0% vs local median 5.3% in Redan — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 64/100 on livability (#274 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D, amenities F, commute F.
  • Dekalb County (suburban): math 19% / reading 28% proficiency, ranked #125 of 174 in GA (top 72%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Shadow Rock Elementary School (math 5% / reading 5%, grade F, #1,160 of 1,228 statewide, top 98%, 489 students, 100% FRL); Redan Middle School (math 8% / reading 12%, grade F, #433 of 470 statewide, top 93%, 668 students, 100% FRL); Redan High School (math 8% / reading 17%, grade F, #336 of 424 statewide, top 80%, 951 students, 100% FRL) — zoned schools average 100% FRL vs 68% district-wide (32 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 9% at this address vs 24% district-wide (-14 pts) — the specific schools serving this property underperform the Dekalb County average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+1.2%/yr); 444 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 1,240 units permitted in DeKalb County in 2024 (385 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • DeKalb County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($218k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $225k implies a 275% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: moderate wind risk, 26% chance of damaging wind over 30y; extreme-heat days projected 6→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $218,250 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1974 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
7.03%
Cash-on-cash
2.65%
DSCR
1.12
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$239,112
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5581 Shadow Rock Dr 0.00mi 3/2.0 1,944 (0%) 0mo $234,000 $120 100
5450 Fox Haven Trl 0.26mi 4/2.5 (+1) 1,990 (+2%) 2mo $249,000 $125 76
960 Stone Mountain Lithonia Rd 0.22mi 3/1.0 1,795 (-8%) 2mo $134,000 $75 71
5450 Hedgeflower Ct 0.42mi 4/2.5 (+1) 1,926 (-1%) 4mo $236,000 $123 69
5175 Walker Rd 0.57mi 3/2.0 1,844 (-5%) 1mo $215,000 $117 64
708 Greenhedge Dr 0.33mi 3/2.0 1,680 (-14%) 2mo $150,000 $89 60
961 Redan Trce 0.59mi 3/2.5 2,080 (+7%) 2mo $247,000 $119 58
946 Redan Trce 0.58mi 3/3.0 2,074 (+7%) 7mo $264,900 $128 52
922 Fox Valley Ct 0.38mi 4/2.5 (+1) 1,678 (-14%) 2mo $290,000 $173 50
707 Greenhedge Dr 0.34mi 4/2.5 (+1) 1,674 (-14%) 6mo $280,000 $167 49
1040 Redan Trce 0.75mi 4/2.0 (+1) 1,792 (-8%) 5mo $213,500 $119 43
740 Post Road Trce 0.70mi 4/3.0 (+1) 2,058 (+6%) 7mo $265,000 $129 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.18% rent growth · sell at horizon

5-year hold
IRR
-14.2%
Equity multiple
0.50×
Total profit
$-31,530
Equity at exit
$33,548
10-year hold
IRR
-8.8%
Equity multiple
0.50×
Total profit
$-31,560
Equity at exit
$19,454

Cash invested: $63,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30058

Home prices YoY
-21.4%
Rents YoY
1.2%
Active inventory
444
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,218 high interval (Pro) →
Mortgage (P&I)
$1,180
Tax from tax record
$339 /mo · $4,074/yr
Insurance
$94
HOA
$0
Vacancy / Maint / Mgmt
$466
Net cashflow
$139

Break-even live

Break-even rent $2,042
Max offer price $225,000
Occupancy floor 89%

Sensitivity live

Price -10% $266 -5% $203 +0% $139 +5% $75 +10% $12
Rent -10% $-36 -5% $51 +0% $139 +5% $227 +10% $314
Rate -1.0pp $252 -0.5pp $196 base $139 +0.5pp $81 +1.0pp $21

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$56,250
Closing costs
$6,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
811 King Rd Stone Mountain, GA 3.0 3.0 1840 $3,300 $1.79 45d 1 0.17mi
782 Fox Valley Dr Stone Mountain, GA 4.0 2.0 1964 $2,000 $1.02 26d 1 0.41mi
5486 Fox Valley Ln Stone Mountain, GA 3.0 2.5 1536 $1,850 $1.20 21d 1 0.44mi
1078 Forest Path Stone Mountain, GA 4.0 2.5 1554 $1,845 $1.19 45d 1 0.68mi
855 Lost Creek Cir Stone Mountain, GA 4.0 2.5 2619 $1,946 $0.74 45d 1 0.76mi
5713 Wells Cir Stone Mountain, GA 3.0 2.5 1304 $1,706 $1.31 7d 1 0.77mi
5621 Stonington Trace Pkwy Stone Mountain, GA 2.0 3.5 1292 $1,581 $1.22 17d 1 0.80mi
5734 Lanny Ln Lithonia, GA 3.0 2.0 1589 $1,800 $1.13 26d 1 0.84mi
5482 Martins Crossing Rd Stone Mountain, GA 3.0 2.0 1482 $1,575 $1.06 14d 1 0.93mi
5386 Kristian Ct Stone Mountain, GA 4.0 2.0 1531 $1,901 $1.24 26d 1 0.93mi
469 Sherwood Grn Stone Mountain, GA 3.0 2.0 1792 $1,810 $1.01 13d 1 0.94mi
643 Navarre Dr Stone Mountain, GA 3.0 2.5 1666 $2,600 $1.56 45d 1 0.98mi
1168 Perry Way Stone Mountain, GA 4.0 3.0 2100 $1,200 $0.57 3d 1 1.00mi
5994 Pattillo Ln Lithonia, GA 3.0 2.5 1680 $1,940 $1.15 7d 1 1.07mi
5308 Omalley Ln Stone Mountain, GA 4.0 2.5 1950 $1,949 $1.00 45d 1 1.09mi
1076 Martin Rd Stone Mountain, GA 4.0 2.0 1760 $2,011 $1.14 18d 1 1.10mi
5811 Navarre Ct Stone Mountain, GA 3.0 2.0 1864 $1,911 $1.03 4d 1 1.13mi
905 Hemingway Rd Stone Mountain, GA 3.0 2.0 1400 $1,625 $1.16 14d 1 1.20mi
450 Pennybrook Dr Stone Mountain, GA 3.0 2.0 1404 $1,750 $1.25 26d 1 1.25mi
5799 Redan Rd Stone Mountain, GA 3.0 2.0 1546 $1,490 $0.96 26d 1 1.26mi
5035 Martins Crossing Rd Stone Mountain, GA 3.0 2.0 1288 $1,550 $1.20 1d 1 1.30mi
732 Shadow Lake Dr Lithonia, GA 4.0 2.5 2200 $2,800 $1.27 26d 1 1.31mi
1467 Muirfield Dr Stone Mountain, GA 3.0 2.0 1630 $1,870 $1.15 24d 1 1.36mi
1401 Panola Rd Stone Mountain, GA 4.0 4.5 2000 $2,975 $1.49 45d 1 1.37mi
524 Julius Dr Stone Mountain, GA 3.0 2.0 1780 $1,795 $1.01 45d 1 1.43mi
5612 Pennybrook Ct Stone Mountain, GA 3.0 2.0 1364 $1,941 $1.42 14d 1 1.46mi
557 Shadow Valley Ct Lithonia, GA 3.0 2.5 1588 $1,700 $1.07 45d 1 1.49mi
1433 Saint Dunstans Rd Lithonia, GA 4.0 2.5 2283 $1,911 $0.84 26d 1 1.49mi
5509 Stonehaven Way Stone Mountain, GA 4.0 3.0 1635 $1,899 $1.16 24d 1 1.49mi
597 Shadow Valley Ct Lithonia, GA 3.0 2.0 2141 $1,879 $0.88 45d 1 1.50mi

Listing history 32 events

  1. 2026-05-06
    status Pending
  2. 2026-04-08
    status Under Contract 1032-char remark
    Show marketing remark (1032 chars)

    This UPDATED 3-bedroom ranch home offers comfortable living and versatile space. In addition to the centrally located family room, which showcases a large, masonry fireplace, you'll find a surprisingly spacious bonus area perfect for a home theater, playroom or additional living space. This home has NEW APPLIANCES, A NEW HVAC, NEW WATER HEATER and NEW FIXTURES throughout! Its large yard provides plenty of room for outdoor entertaining gardening, or relaxing in your own private retreat. Ideally located just minutes from Stone Mountain Village, where charming streets are lined with eclectic boutiques, chic eateries, and local breweries that create a lively community atmosphere. Outdoor lovers will appreciate the proximity to Stone Mountain Park, which features miles of scenic hiking trails, a 363-acre lake for kayaking, fishing, and other water activities, along with year-round attractions and seasonal events. This home offers the perfect blend of updated comfort, outdoor space, and vibrant local living.

  3. 2026-04-08
    historical Active Under Contract
    Show marketing remark (1032 chars)

    This UPDATED 3-bedroom ranch home offers comfortable living and versatile space. In addition to the centrally located family room, which showcases a large, masonry fireplace, you'll find a surprisingly spacious bonus area perfect for a home theater, playroom or additional living space. This home has NEW APPLIANCES, A NEW HVAC, NEW WATER HEATER and NEW FIXTURES throughout! Its large yard provides plenty of room for outdoor entertaining gardening, or relaxing in your own private retreat. Ideally located just minutes from Stone Mountain Village, where charming streets are lined with eclectic boutiques, chic eateries, and local breweries that create a lively community atmosphere. Outdoor lovers will appreciate the proximity to Stone Mountain Park, which features miles of scenic hiking trails, a 363-acre lake for kayaking, fishing, and other water activities, along with year-round attractions and seasonal events. This home offers the perfect blend of updated comfort, outdoor space, and vibrant local living.

  4. 2026-03-21
    listed $225,000 New 1032-char remark
    Show marketing remark (1032 chars)

    This UPDATED 3-bedroom ranch home offers comfortable living and versatile space. In addition to the centrally located family room, which showcases a large, masonry fireplace, you'll find a surprisingly spacious bonus area perfect for a home theater, playroom or additional living space. This home has NEW APPLIANCES, A NEW HVAC, NEW WATER HEATER and NEW FIXTURES throughout! Its large yard provides plenty of room for outdoor entertaining gardening, or relaxing in your own private retreat. Ideally located just minutes from Stone Mountain Village, where charming streets are lined with eclectic boutiques, chic eateries, and local breweries that create a lively community atmosphere. Outdoor lovers will appreciate the proximity to Stone Mountain Park, which features miles of scenic hiking trails, a 363-acre lake for kayaking, fishing, and other water activities, along with year-round attractions and seasonal events. This home offers the perfect blend of updated comfort, outdoor space, and vibrant local living.

  5. 2026-03-21
    listed $225,000 Active
    Show marketing remark (1032 chars)

    This UPDATED 3-bedroom ranch home offers comfortable living and versatile space. In addition to the centrally located family room, which showcases a large, masonry fireplace, you'll find a surprisingly spacious bonus area perfect for a home theater, playroom or additional living space. This home has NEW APPLIANCES, A NEW HVAC, NEW WATER HEATER and NEW FIXTURES throughout! Its large yard provides plenty of room for outdoor entertaining gardening, or relaxing in your own private retreat. Ideally located just minutes from Stone Mountain Village, where charming streets are lined with eclectic boutiques, chic eateries, and local breweries that create a lively community atmosphere. Outdoor lovers will appreciate the proximity to Stone Mountain Park, which features miles of scenic hiking trails, a 363-acre lake for kayaking, fishing, and other water activities, along with year-round attractions and seasonal events. This home offers the perfect blend of updated comfort, outdoor space, and vibrant local living.

  6. 2026-03-17
    historical $225,000 1032-char remark
    Show marketing remark (1032 chars)

    This UPDATED 3-bedroom ranch home offers comfortable living and versatile space. In addition to the centrally located family room, which showcases a large, masonry fireplace, you'll find a surprisingly spacious bonus area perfect for a home theater, playroom or additional living space. This home has NEW APPLIANCES, A NEW HVAC, NEW WATER HEATER and NEW FIXTURES throughout! Its large yard provides plenty of room for outdoor entertaining gardening, or relaxing in your own private retreat. Ideally located just minutes from Stone Mountain Village, where charming streets are lined with eclectic boutiques, chic eateries, and local breweries that create a lively community atmosphere. Outdoor lovers will appreciate the proximity to Stone Mountain Park, which features miles of scenic hiking trails, a 363-acre lake for kayaking, fishing, and other water activities, along with year-round attractions and seasonal events. This home offers the perfect blend of updated comfort, outdoor space, and vibrant local living.

  7. 2026-03-17
    historical $225,000
    Show marketing remark (1032 chars)

    This UPDATED 3-bedroom ranch home offers comfortable living and versatile space. In addition to the centrally located family room, which showcases a large, masonry fireplace, you'll find a surprisingly spacious bonus area perfect for a home theater, playroom or additional living space. This home has NEW APPLIANCES, A NEW HVAC, NEW WATER HEATER and NEW FIXTURES throughout! Its large yard provides plenty of room for outdoor entertaining gardening, or relaxing in your own private retreat. Ideally located just minutes from Stone Mountain Village, where charming streets are lined with eclectic boutiques, chic eateries, and local breweries that create a lively community atmosphere. Outdoor lovers will appreciate the proximity to Stone Mountain Park, which features miles of scenic hiking trails, a 363-acre lake for kayaking, fishing, and other water activities, along with year-round attractions and seasonal events. This home offers the perfect blend of updated comfort, outdoor space, and vibrant local living.

  8. 2025-08-19
    historical
  9. 2025-08-19
    historical
  10. 2025-06-15
    status Back On Market
  11. 2025-06-15
    status Active
  12. 2025-05-04
    historical Active Under Contract
  13. 2025-05-04
    historical Active Under Contract
  14. 2025-04-26
    price $180,000
  15. 2025-04-26
    price $180,000
  16. 2025-04-22
    status Back On Market
  17. 2025-04-22
    status Active
  18. 2025-04-13
    historical Active Under Contract
  19. 2025-04-13
    status Active
  20. 2025-04-10
    historical Active Under Contract
  21. 2025-04-10
    historical Active Under Contract
  22. 2025-03-31
    status Back On Market
  23. 2025-03-31
    status Active
  24. 2025-03-26
    historical Active Under Contract
  25. 2025-03-26
    historical Active Under Contract
  26. 2025-03-05
    listed $200,000 Active
  27. 2025-02-21
    historical
  28. 2025-02-19
    listed $200,000 New
  29. 2008-10-16
    soldstatus $60,000
  30. 2008-08-12
    listed $63,000
  31. 2006-01-10
    soldstatus $160,100
  32. 2006-01-10
    soldstatus $160,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$4,074 · $339/mo
Projected year-2 tax
$4,074 · $339/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 6 d/yr ≥104°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 5/10 Major 26% chance of damaging wind over 30 yrs
  • 🫁 Air quality 6/10 Major 8 unhealthy d/yr today · 11 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,614
− Mortgage interest
−$12,603
− Property taxes
−$4,074
− Insurance
−$1,125
− Repairs & maintenance
−$2,129
− Management
−$2,129
− Depreciation
−$6,545
Taxable loss
−$1,992
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$478
After-tax cash flow
$2,145/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Dekalb County
NCES district ID
1301740
Math proficiency
19% ▼ -12.00%
Reading proficiency
28% ▼ -7.00%
Median HH income
$51,448
Composite
20.92/100
National rank
#8482
State rank
#125 of 174 in GA

Livability — Redan

Score
64/100
State rank
#274
US rank
#14766

Category grades

Amenities F Commute F Cost of living A+ Crime D Employment C Housing A+ Health & safety F User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Dekalb County · 782,738 people
City population
29,279
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
62,614
Household income
$61,684
Rent vs Own
34.8% rent · 65.2% own
Severe rent burden
3471.0

Population outlook (DeKalb County) Hauer SSP2

Today (2025)
839,977 people
By 2030
891,768 · +6.2%
By 2040
988,894 · +17.7%
By 2050
1,074,583 · +27.9%
By 2075
1,245,026 · +48.2%
By 2100
1,303,135 · +55.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Hispanic / Latino 3% White 3% Two or more races 3%
Common ancestry
Hispanic 0%
Foreign-born
12% · Canada, United Kingdom
Languages at home
93% English-only · Spanish 2% French/Haitian/Cajun 1%

Political lean MEDSL · DeKalb

2024 margin
Solid D (+64.8) · D 81.9% · R 17.1% · Other 1.0%
2008→2024 swing
+6.1pp toward D · 2008: 58.6pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+67.4 2016: D+64.8 2012: D+56.8 2008: D+58.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -60.90%
Current HPI
224.0366
Rent YoY
▲ 1.18%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+40.5% since first listed
32 events — show timeline
  • 2026-05-06 Pending FMLS
  • 2026-04-08 Pending GAMLS
  • 2026-04-08 Contingent FMLS
  • 2026-03-21 Listed $225,000 GAMLS
  • 2026-03-21 Listed $225,000 FMLS
  • 2026-03-17 Coming Soon $225,000 GAMLS
  • 2026-03-17 Coming Soon $225,000 FMLS
  • 2025-08-19 Listing Removed GAMLS
  • 2025-08-19 Listing Removed FMLS
  • 2025-06-15 Relisted GAMLS
  • 2025-06-15 Relisted FMLS
  • 2025-05-04 Contingent GAMLS
  • 2025-05-04 Contingent FMLS
  • 2025-04-26 Price Changed $180,000 GAMLS
  • 2025-04-26 Price Changed $180,000 FMLS
  • 2025-04-22 Relisted GAMLS
  • 2025-04-22 Relisted FMLS
  • 2025-04-13 Contingent FMLS
  • 2025-04-13 Relisted FMLS
  • 2025-04-10 Contingent GAMLS
  • 2025-04-10 Contingent FMLS
  • 2025-03-31 Relisted GAMLS
  • 2025-03-31 Relisted FMLS
  • 2025-03-26 Contingent GAMLS
  • 2025-03-26 Contingent FMLS
  • 2025-03-05 Listed $200,000 FMLS
  • 2025-02-21 Coming Soon FMLS
  • 2025-02-19 Listed $200,000 GAMLS
  • 2008-10-16 Sold (MLS) $60,000 FMLS
  • 2008-08-12 Listed $63,000 FMLS
  • 2006-01-10 Sold (Public Records) $160,100 Public Records
  • 2006-01-10 Sold (Public Records) $160,100 Public Records

Property tax history

+11.6%/yr

Latest (2025): $4,074 · -1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…