🏷️ Likely Rental
62 Fort Hill Rd Lot 3 · Poquonock Bridge, CT
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +24.8/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +8.0/10.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +3.4/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
New Mobile Home Listing in Groton Gardens. It's time to own your own home and build equity rather than paying rent for an apartment. This 664 sq ft, one-bedroom, one full bathroom manufactured home is in some need of TLC so its new owner can make it their own. Eat-in Kitchen with breakfast bar. All appliances listed convey with sale. Note: electric recliner is not included and does not convey with sale. Exterior deck needs paint. This unit is being offered "AS IS". Any inspections are for the Buyer's information only. Outside Shed also conveys with the sale. Only minutes from shopping, dining, I-95, The Navy Sub Base, EB, Pfizer and all shoreline beaches & attractions. All Buyers are subject to mobile home park approval. (Application Fee - $50.00) At this price, make this your new home before it is GONE!
Key facts
- New water heater
- Large exterior deck
- Eat-in kitchen
Tags
Property features AI
Finance
- Financial info: Property managed professionally off-site
- HOA & community: Homeowners association with monthly fee; HOA fee includes grounds maintenance, trash pickup, snow removal, water, sewer, property management and road maintenance
Exterior
- Parking: Driveway parking (1 space)
- Utilities: Public water connected; Public sewer connected; Propane for heat and hot water
- Home design: Single-family home
- Construction: Prefab construction; Vinyl siding; Asphalt shingle roof; Slab foundation; Built with above-ground propane tank
- Exterior features: Level lot; Shed; Deck; Paved driveway
Interior
- Kitchen: Electric range; Microwave; Range hood; Refrigerator; Dishwasher
- Bedrooms: 1 bedroom
- Bathrooms: 1 full bathroom
- Heating & cooling: Hot air heating (propane fuel)
- Interior features: Cable available; Ceiling fans
- Laundry & utility: Washer and gas dryer in main-level laundry room; 30-gallon propane hot water tank
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $110k.
Deal economics
- At list price, monthly cash flow is $232 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 71/100 on livability (#88 in CT) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living A; Watch: amenities F, commute F, employment F.
- Groton School District (suburban): math 32% / reading 50% proficiency, ranked #96 of 153 in CT (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+3.8%/yr); 92 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 487 units permitted in Southeastern Connecticut Planning Region in 2024 (244 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.8% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $61k; list at $110k implies a 80% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: HOA is 31% of rent.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.74% ✓
- Cap rate
- 8.83%
- Cash-on-cash
- 9.05%
- DSCR
- 1.40
- GRM
- 4.8
CMA / ARV
- ARV (median comp)
- $185,702
- List price
- $110,000
- Delta
- -40.77%
- Verdict
- UNDERPRICED
- Comps
- 19 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.75% rent growth · sell at horizon
- IRR
- -1.0%
- Equity multiple
- 0.96×
- Total profit
- $-1,240
- Equity at exit
- $16,401
- IRR
- 10.0%
- Equity multiple
- 1.83×
- Total profit
- $25,414
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06340
- Home prices YoY
- -27.9%
- Rents YoY
- 3.8%
- Active inventory
- 92
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,909 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$58 /mo · $698/yr
- Insurance
- −$46
- HOA
- −$595
- Vacancy / Maint / Mgmt
- −$401
- Net cashflow
- $232
Break-even live
Sensitivity live
| Price | -10% $294 | -5% $263 | +0% $232 | +5% $201 | +10% $170 |
|---|---|---|---|---|---|
| Rent | -10% $81 | -5% $157 | +0% $232 | +5% $308 | +10% $383 |
| Rate | -1.0pp $288 | -0.5pp $260 | base $232 | +0.5pp $204 | +1.0pp $175 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 106 Midway Oval Groton, CT | 2.0 | 1.0 | 625 | $3,000 | $4.80 | 45d | 1 | 0.32mi |
| 41 South Rd Groton, CT | 1.0–2.0 | 1.0 | 818 | $1,585 | $1.94 | 13d | 1 | 0.38mi |
| 4 Central Ave Unit 2 Poquonock Bridge, CT | 1.0 | 1.0 | 605 | $1,600 | $2.64 | 22d | 1 | 0.43mi |
| 2 Concord Ct Unit 4 Groton, CT | 2.0 | 1.0 | 575 | $1,575 | $2.74 | 14d | 1 | 0.53mi |
| 300 Michelle Ln Groton, CT | 1.0–2.0 | 1.0–2.0 | 890 | $1,620 | $1.82 | 13d | 1 | 0.99mi |
HOA detail
- Monthly dues
- $595 · $7,140/yr
- Likely covers
- electric
Listing history 23 events
-
2026-06-19days on market $110,000 Active 42 DOM
-
2026-06-18days on market $110,000 Active 41 DOM
-
2026-06-17days on market $110,000 Active 40 DOM
-
2026-06-16days on market $110,000 Active 39 DOM
-
2026-06-15days on market $110,000 Active 38 DOM
-
2026-06-14days on market $110,000 Active 36 DOM
-
2026-06-13days on market $110,000 Active 35 DOM
-
2026-06-10days on market $110,000 Active 33 DOM
-
2026-06-09days on market $110,000 Active 32 DOM
-
2026-06-08days on market $110,000 Active 31 DOM
-
2026-06-07days on market $110,000 Active 30 DOM
-
2026-06-05days on market $110,000 Active 27 DOM
-
2026-06-03days on market $110,000 Active 26 DOM
-
2026-06-02days on market $110,000 Active 25 DOM
-
2026-06-01days on market $110,000 Active 24 DOM
-
2026-05-31days on market $110,000 Active 23 DOM
-
2026-05-30days on market $110,000 Active 22 DOM
-
2026-05-15price $110,000 616-char remark
-
2026-05-08$115,000 Active 616-char remark
-
2024-07-25soldstatus $61,000 Closed 830-char remark
Show marketing remark (830 chars)
New Mobile Home Listing in Groton Gardens. It's time to own your own home and build equity rather than paying rent for an apartment. This 664 sq ft, one-bedroom, one full bathroom manufactured home is in some need of TLC so its new owner can make it their own. Eat-in Kitchen with breakfast bar. All appliances listed convey with sale. Note: electric recliner is not included and does not convey with sale. Exterior deck needs paint. This unit is being offered "AS IS". Any inspections are for the Buyer's information only. Outside Shed also conveys with the sale. Only minutes from shopping, dining, I-95, The Navy Sub Base, EB, Pfizer and all shoreline beaches & attractions. All Buyers are subject to mobile home park approval. (Application Fee - $50.00) At this price, make this your new home before it is GONE!
-
2024-06-25status Under Contract 830-char remark
Show marketing remark (830 chars)
New Mobile Home Listing in Groton Gardens. It's time to own your own home and build equity rather than paying rent for an apartment. This 664 sq ft, one-bedroom, one full bathroom manufactured home is in some need of TLC so its new owner can make it their own. Eat-in Kitchen with breakfast bar. All appliances listed convey with sale. Note: electric recliner is not included and does not convey with sale. Exterior deck needs paint. This unit is being offered "AS IS". Any inspections are for the Buyer's information only. Outside Shed also conveys with the sale. Only minutes from shopping, dining, I-95, The Navy Sub Base, EB, Pfizer and all shoreline beaches & attractions. All Buyers are subject to mobile home park approval. (Application Fee - $50.00) At this price, make this your new home before it is GONE!
-
2024-04-22$69,900 Active 830-char remark
Show marketing remark (830 chars)
New Mobile Home Listing in Groton Gardens. It's time to own your own home and build equity rather than paying rent for an apartment. This 664 sq ft, one-bedroom, one full bathroom manufactured home is in some need of TLC so its new owner can make it their own. Eat-in Kitchen with breakfast bar. All appliances listed convey with sale. Note: electric recliner is not included and does not convey with sale. Exterior deck needs paint. This unit is being offered "AS IS". Any inspections are for the Buyer's information only. Outside Shed also conveys with the sale. Only minutes from shopping, dining, I-95, The Navy Sub Base, EB, Pfizer and all shoreline beaches & attractions. All Buyers are subject to mobile home park approval. (Application Fee - $50.00) At this price, make this your new home before it is GONE!
-
2024-04-18historical $69,900 830-char remark
Show marketing remark (830 chars)
New Mobile Home Listing in Groton Gardens. It's time to own your own home and build equity rather than paying rent for an apartment. This 664 sq ft, one-bedroom, one full bathroom manufactured home is in some need of TLC so its new owner can make it their own. Eat-in Kitchen with breakfast bar. All appliances listed convey with sale. Note: electric recliner is not included and does not convey with sale. Exterior deck needs paint. This unit is being offered "AS IS". Any inspections are for the Buyer's information only. Outside Shed also conveys with the sale. Only minutes from shopping, dining, I-95, The Navy Sub Base, EB, Pfizer and all shoreline beaches & attractions. All Buyers are subject to mobile home park approval. (Application Fee - $50.00) At this price, make this your new home before it is GONE!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $698 · $58/mo
- Projected year-2 tax
- $1,526 · $127/mo
- Expected delta
- +$828/yr (+$69/mo · 118.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,907
- − Mortgage interest
- −$6,162
- − Property taxes
- −$698
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,833
- − Management
- −$1,833
- − HOA
- −$7,140
- − Depreciation
- −$3,200
- Taxable income
- $1,492
- Est. tax owed @ 24.0%
- −$358
- After-tax cash flow
- $2,428/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Groton School District
- NCES district ID
- 0901770
- Math proficiency
- 32% ▼ -16.00%
- Reading proficiency
- 50% ▼ -10.00%
- Median HH income
- $60,709
- Composite
- 36.28/100
- National rank
- #4702
- State rank
- #96 of 153 in CT
Livability — Poquonock Bridge
- Score
- 71/100
- State rank
- #88
- US rank
- #6958
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- New London County · 147,197 people
- Metro
- Norwich-New London, CT
- Population (ZIP)
- 29,863
- Household income
- $81,792
- Rent vs Own
- Severe rent burden
- 1710.0
Population outlook (Southeastern Connecticut County) Hauer SSP2
- By 2040
- 293,442
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 15% Two or more races 11% Asian 7% Black 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 7% Dominican 1%
- Common ancestry
- Romanian 5% Lithuanian 4% Slovak 3%
- Foreign-born
- 9% · Canada, Vietnam, China
- Languages at home
- 87% English-only · Spanish 6% Tagalog/Filipino 2% Other Indo-European 2%
Political lean MEDSL · Southeastern Connecticut
- 2024 margin
- D (+13.0) · D 55.6% · R 42.6% · Other 1.8%
- All cycles
- 2024: D+13.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -97.61%
- Current HPI
- 252.846
- Rent YoY
- ▲ 3.75%
- Metro
- Norwich-New London, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+57.4% since first listed6 events — show timeline
- 2026-05-15 Price Changed $110,000 Smart MLS
- 2026-05-08 Listed $115,000 Smart MLS
- 2024-07-25 Sold (MLS) $61,000 Smart MLS
- 2024-06-25 Pending — Smart MLS
- 2024-04-22 Listed $69,900 Smart MLS
- 2024-04-18 Coming Soon $69,900 Smart MLS
Property tax history
+1.5%/yrLatest (2022): $698 · -25.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…