CashFlowRE
Sign in Sign up
1507 Mccormick Hwy
C- Composite 53.76
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.9/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • 1% rule +5.0/10.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$250,000

1507 Mccormick Hwy · Greenwood, SC 29646
2 bd · 1.0 ba · 1,032 sqft · Other public records · 49 Days on market
Built 1954 1.60 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Situated on 1.6 acres, this unique property offers both space and flexibility with valuable C2 zoning—ideal for residential living, business use, or a combination of both. Located in the Greenwood area and serviced by the highly desirable OLD DUKE power rate, this property provides the benefit of reduced utility costs, adding long-term value and efficiency. The expansive lot offers plenty of room for outdoor living, future expansion, or commercial potential, all while maintaining a sense of privacy. With its versatile zoning designation, the possibilities are wide open—whether you're looking to operate a small business, invest, or simply enjoy a home with extra room to grow. A r

Key facts

  • C2 zoning
  • 1.6 acres
  • Greenwood area

Tags

1.6 ACRESC2 ZONINGGREENWOOD AREAOLD DUKE POWER RATEREDUCED UTILITY COSTSOUTDOOR LIVING

Property features AI

Exterior

  • Parking: Attached parking
  • Utilities: Natural gas available; Septic tank
  • Home design: Single-family detached residence; One story
  • Construction: Brick construction
  • Exterior features: Cleared, level, and wooded lot; Outbuilding and shed(s)

Interior

  • Kitchen: Refrigerator
  • Flooring: Carpet; Hardwood
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central air conditioning
  • Interior features: Refrigerator included; Carpet and hardwood flooring

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath other listed at $250k.

Deal economics

  • At list price, monthly cash flow is $437 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $250k).
  • Recommended offer: $242k (3.0% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 3.6% in Greenwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#167 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: amenities D, schools F, crime F.
  • Greenwood 50 (town): math 31% / reading 39% proficiency, ranked #43 of 80 in SC (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 168 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 193 units permitted in Greenwood County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Greenwood County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 49 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $242,500 (3.0% below list)

Questions for the listing agent

  1. It's been on market 49 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.00%
Cap rate
8.39%
Cash-on-cash
7.50%
DSCR
1.33
GRM
8.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.9%
Equity multiple
0.82×
Total profit
$-12,727
Equity at exit
$37,276
10-year hold
IRR
4.8%
Equity multiple
1.35×
Total profit
$24,474
Equity at exit
$21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State South Carolina
90 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; landlord-favorable.

ZIP-level market 29646

Active inventory
168
Price-to-rent
8.3×

Monthly cashflow live

Estimated rent
$2,500 medium interval (Pro) →
Mortgage (P&I)
$1,311
Tax from tax record
$122 /mo · $1,468/yr
Insurance
$104
HOA
$0
Vacancy / Maint / Mgmt
$525
Net cashflow
$437

Break-even live

Break-even rent $1,946
Max offer price $250,000
Occupancy floor 78%

Sensitivity live

Price -10% $579 -5% $508 +0% $437 +5% $367 +10% $296
Rent -10% $240 -5% $339 +0% $437 +5% $536 +10% $635
Rate -1.0pp $563 -0.5pp $501 base $437 +0.5pp $373 +1.0pp $307

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$62,500
Closing costs
$7,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
104 Woodhaven Ct Unit 104 Greenwood, SC 2.0 2.0 1305 $2,500 $1.92 24d 1 1.49mi

Listing history 17 events

  1. 2026-06-19
    days on market $250,000 Active 49 DOM
  2. 2026-06-18
    days on market $250,000 Active 48 DOM
  3. 2026-06-17
    days on market $250,000 Active 47 DOM
  4. 2026-06-16
    days on market $250,000 Active 46 DOM
  5. 2026-06-15
    days on market $250,000 Active 45 DOM
  6. 2026-06-14
    days on market $250,000 Active 43 DOM
  7. 2026-06-12
    days on market $250,000 Active 42 DOM
  8. 2026-06-09
    days on market $250,000 Active 39 DOM
  9. 2026-06-08
    days on market $250,000 Active 38 DOM
  10. 2026-06-07
    days on market $250,000 Active 37 DOM
  11. 2026-06-07
    days on market $250,000 Active 36 DOM
  12. 2026-06-03
    days on market $250,000 Active 33 DOM
  13. 2026-06-02
    days on market $250,000 Active 32 DOM
  14. 2026-06-01
    days on market $250,000 Active 31 DOM
  15. 2026-05-31
    days on market $250,000 Active 30 DOM
  16. 2026-05-30
    days on market $250,000 Active 29 DOM
  17. 2026-04-29
    listed $250,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast SC · Resets to sale price

Current annual tax
$1,468 · $122/mo
Projected year-2 tax
$1,468 · $122/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,000
− Mortgage interest
−$14,004
− Property taxes
−$1,468
− Insurance
−$1,250
− Repairs & maintenance
−$2,400
− Management
−$2,400
− Depreciation
−$7,273
Taxable income
$1,205
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$289
After-tax cash flow
$4,960/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greenwood 50
NCES district ID
4502340
Math proficiency
31% ▼ -4.00%
Reading proficiency
39% ▲ 2.00%
Median HH income
$37,663
Composite
29.14/100
National rank
#6585
State rank
#43 of 80 in SC

Livability — Greenwood

Score
63/100
State rank
#167
US rank
#15097

Category grades

Amenities D Commute F Cost of living A+ Crime F Employment F Housing A Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

City population
26,275
Population (ZIP)
28,413

Population outlook (Greenwood County) Hauer SSP2

Today (2025)
69,627 people
By 2030
68,905 · -1.0%
By 2040
66,640 · -4.3%
By 2050
63,768 · -8.4%
By 2075
55,769 · -19.9%
By 2100
47,293 · -32.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 44% Black 43% Hispanic / Latino 10% Two or more races 3%
Hispanic origin (detail)
Mexican 9%
Common ancestry
Slovak 1% Serbian 1% Lithuanian 1%
Foreign-born
5% · Canada, Dominican Republic
Languages at home
92% English-only · Spanish 7%

Political lean MEDSL · Greenwood

2024 margin
Strong R (+29.0) · D 34.9% · R 63.8% · Other 1.3%
2008→2024 swing
-13.3pp toward R · 2008: -15.7pp · 2024: -29.0pp
All cycles
2024: R+29.0 2020: R+22.8 2016: R+21.8 2012: R+15.4 2008: R+15.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -208.03%
Current HPI
153.1055
Rent YoY
Metro
State GDP YoY
▲ 4.51%
F500 in state
2

Industry mix (Fortune 500 HQ in SC)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-04-29 Listed $250,000 GAOR

Property tax history

+1.4%/yr

Latest (2025): $1,468 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…