Fourplex
1846 2nd Ave N · St. Petersburg, FL
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +28.4/30.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- 1% rule +7.2/10.0
- Schools +4.3/10.0
- Rent growth +2.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$750,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks
Historic Kenwood Quadruplex Investment | Walk to Grand Central & Downtown. Located at 1846 2nd Ave N, St. Petersburg, FL 33713, this rare 1921 Craftsman Quadruplex in highly sought-after Historic Kenwood offers the perfect blend of historic charm and income-producing potential. Featuring 3 one-bedroom/one-bath units and 1 three-bedroom/one-bath unit, totaling 2,622 sq ft, this multi-family property sits on a generous 60x80 lot with a 2-car garage and always, plenty of street parking. Positioned in Flood Zone X (non-evacuation zone) with new impact windows, new premium vinyl siding, and central A/C in all 4 units — no wall or window units, this is a turnkey opportunity with upsid
Key facts
- Zoned multi-family
- New impact windows
- 4,805 sq ft lot
Tags
Property features AI
Finance
- Financial info: Gross income reported: $74,700; Annual net income reported: $57,455; Annual expenses reported: $17,255; Total monthly expenses reported: $1,438; Tenants pay electricity, gas, sewer and trash collection; Pro forma rents indicated: $1,900 for the 3-bed unit; $1,375 for each 1-bed unit
- HOA & community: No association reported
Exterior
- Parking: Curb and on-street parking; 2-car attached garage
- Utilities: Public water; Public sewer; Public utilities
- Home design: Residential income property (quadruplex); Two levels; Two total buildings on the property
- Construction: Vinyl siding with frame construction; Shingle roof; Crawlspace foundation; Built/condition details not specified
- Exterior features: Private mailbox; Corner lot; Located in a historic district; Asphalt and brick road frontage
Interior
- Kitchen: Range; Refrigerator; Gas water heater
- Bedrooms: 6 bedrooms total; One 3-bedroom unit and three 1-bedroom units (multi-unit property)
- Flooring: Carpet; Vinyl; Wood
- Bathrooms: Multiple full bathrooms served across units (each listed unit has 1 bathroom)
- Heating & cooling: Electric heating; Central air conditioning
- Interior features: Ceiling fans; Double-pane, insulated and storm windows
- Laundry & utility: Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 6-bed/4.0-bath units multifamily listed at $750k.
Deal economics
- At list price, monthly cash flow is $2k ($29k/yr) — positive. Per door: $605/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($9k rent vs $750k).
- Recommended offer: $660k (12.0% below list) — sets the bar for market timing.
- Cap rate 10.2% vs local median 2.6% in St. Petersburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Woodlawn Elementary School (math 27% / reading 27%, grade F, #1,969 of 2,144 statewide, top 94%, 267 students, 73% FRL); St. Petersburg High School (math 31% / reading 61%, grade D-, #220 of 667 statewide, top 33%, 1,723 students, 39% FRL).
- Zoned-school proficiency averages 36% at this address vs 51% district-wide (-14 pts) — the specific schools serving this property underperform the Pinellas average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 307 active listings in the ZIP; 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
- At $9,163/mo this rent would consume 147% of the median local household income ($75k/yr) (locally 1076% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $22k of value loss. Plan a longer hold.
- Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 124 days — a 12% lower offer ($660k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $46k; list at $750k implies a 1530% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1921 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 124 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1921 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.22% ✓
- Cap rate
- 10.17%
- Cash-on-cash
- 13.84%
- DSCR
- 1.62
- GRM
- 6.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.67% rent growth · sell at horizon
- IRR
- 1.5%
- Equity multiple
- 1.06×
- Total profit
- $11,643
- Equity at exit
- $111,827
- IRR
- 8.7%
- Equity multiple
- 1.60×
- Total profit
- $126,200
- Equity at exit
- $64,846
Cash invested: $210,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33713
- Rents YoY
- 0.7%
- Active inventory
- 307
- Price-to-rent
- 27.3×
Monthly cashflow live
- Estimated rent
- $9,163 medium interval (Pro) →
- Mortgage (P&I)
- −$3,933
- Tax from tax record
- −$571 /mo · $6,855/yr
- Insurance
- −$312
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,924
- Net cashflow
- $2,422
Break-even live
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 6 | 4 | $9,164 |
| #1 | 6 | 4 | $2,291 |
| #2 | 6 | 4 | $2,291 |
| #3 | 6 | 4 | $2,291 |
| #4 | 6 | 4 | $2,291 |
| Total (4 units) | $9,163 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $187,500
- Closing costs
- $22,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-06-18days on market $750,000 Active 124 DOM
-
2026-06-17days on market $750,000 Active 123 DOM
-
2026-06-16days on market $750,000 Active 122 DOM
-
2026-06-15days on market $750,000 Active 121 DOM
-
2026-06-13days on market $750,000 Active 119 DOM
-
2026-06-09days on market $750,000 Active 115 DOM
-
2026-06-08days on market $750,000 Active 114 DOM
-
2026-06-07days on market $750,000 Active 113 DOM
-
2026-06-04days on market $750,000 Active 110 DOM
-
2026-06-03days on market $750,000 Active 109 DOM
-
2026-06-01days on market $750,000 Active 107 DOM
-
2026-05-31days on market $750,000 Active 106 DOM
-
2026-02-14$750,000 Active
-
1997-07-30soldstatus $46,000
-
1997-01-23soldstatus $34,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $6,855 · $571/mo
- Projected year-2 tax
- $6,855 · $571/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $109,956
- − Mortgage interest
- −$42,012
- − Property taxes
- −$6,855
- − Insurance
- −$3,750
- − Repairs & maintenance
- −$8,796
- − Management
- −$8,796
- − Depreciation
- −$21,818
- Taxable income
- $17,929
- Est. tax owed @ 24.0%
- −$4,303
- After-tax cash flow
- $24,761/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pinellas
- NCES district ID
- 1201560
- Math proficiency
- 51% ▼ -5.00%
- Reading proficiency
- 51% ▼ -3.00%
- Median HH income
- $46,270
- Composite
- 43.27/100
- National rank
- #3046
- State rank
- #31 of 73 in FL
Livability — St. Petersburg
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Petersburg, FL
- County
- Pinellas County · 939,478 people
- City population
- 249,151
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 31,729
- Household income
- $74,707
- Rent vs Own
- Severe rent burden
- 1076.0
Population outlook (Pinellas County) Hauer SSP2
- Today (2025)
- 1,027,532 people
- By 2030
- 1,063,586 · +3.5%
- By 2040
- 1,125,020 · +9.5%
- By 2050
- 1,168,637 · +13.7%
- By 2075
- 1,265,188 · +23.1%
- By 2100
- 1,260,357 · +22.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 13% Two or more races 9% Black 7% Asian 6%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 2% Cuban 3%
- Common ancestry
- Romanian 3% Lithuanian 2% Slovak 2%
- Foreign-born
- 12% · Canada, Vietnam
- Languages at home
- 84% English-only · Spanish 9% Other Asian/Pacific 2% Vietnamese 2%
Political lean MEDSL · Pinellas
- 2024 margin
- Lean R (+5.2) · D 46.9% · R 52.1%
- 2008→2024 swing
- -13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
- All cycles
- 2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -439.69%
- Current HPI
- 478.8317
- Rent YoY
- ▲ 0.67%
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2105.9% since first listed3 events — show timeline
- 2026-02-14 Listed $750,000 Stellar MLS as Distributed by MLS Grid
- 1997-07-30 Sold (Public Records) $46,000 Public Records
- 1997-01-23 Sold (Public Records) $34,000 Public Records
Property tax history
+9.8%/yrLatest (2025): $6,855 · +15.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…