CashFlowRE
Sign in Sign up
20 Vista Gardens Trl #204
C Composite 59.28
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.9/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.7/10.0
  • Schools +4.2/10.0
  • Livability +3.9/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$84,999

20 Vista Gardens Trl #204 · Vero Beach South, FL 32962
1 bd · 1.0 ba · 630 sqft · Condo public records · 386 Days on market
Built 1981 $465/mo HOA · 33% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

Key facts

  • Quartz countertops
  • Lake views
  • Screened lanai

Tags

LAKE VIEWSGOLF COURSE VIEWSQUARTZ COUNTERTOPSSOFT CLOSE CABINETSLUXURY VINYL FLOORSSCREENED LANAI

Property features AI

Finance

  • Other: Public-record living area: 630
  • Financial info: Not a pet-friendly community (pets not allowed); Property is part of a senior community
  • HOA & community: Homeowners association with monthly fee; HOA amenities include billiard room, clubhouse, fitness center, golf course access, park, pool, bocce ball, community room, library; Monthly HOA fee

Exterior

  • Parking: Assigned covered carport (1 space)
  • Utilities: Three-phase electric; Cable available; Public water available
  • Home design: Condominium; Resale property; Two-story building; Building faces east; Unit in building number 20
  • Construction: Block and concrete construction; Built as part of a multi-story building
  • Exterior features: Not waterfront

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator
  • Bedrooms: One bedroom on the main level
  • Flooring: Vinyl flooring
  • Bathrooms: One full bathroom on the main level
  • Heating & cooling: Central heating; Central air; Ceiling fan(s)
  • Interior features: Closet cabinetry; Unfurnished

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $85k.

Deal economics

  • At list price, monthly cash flow is $52 ($627/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $85k).
  • Recommended offer: $75k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 4.3% in Vero Beach South — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#163 in FL, #2,445 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A; Watch: amenities F.
  • Indian River (other): math 48% / reading 52% proficiency, ranked #35 of 73 in FL (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Vero Beach Elementary School (math 39% / reading 36%, grade F, #1,596 of 2,144 statewide, top 75%, 599 students, 80% FRL); Oslo Middle School (math 39% / reading 45%, grade D-, #340 of 571 statewide, top 61%, 864 students, 72% FRL); Vero Beach High School (math 28% / reading 43%, grade F, #367 of 667 statewide, top 57%, 2,847 students, 50% FRL).
  • Market conditions: Rents rising fast (+4.2%/yr); 348 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 564 units permitted in Indian River County in 2024 (281 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $587 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Indian River County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 386 days — a 12% lower offer ($75k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 5y ago; this cycle's ask is 87528% above the opening price — seller raised mid-cycle; expect resistance to lowballs.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 33% of rent.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $74,799 (12.0% below list)

Questions for the listing agent

  1. It's been on market 386 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.67%
Cap rate
7.97%
Cash-on-cash
5.98%
DSCR
1.27
GRM
5.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 4.18% rent growth · sell at horizon

5-year hold
IRR
-9.5%
Equity multiple
0.65×
Total profit
$-8,427
Equity at exit
$12,674
10-year hold
IRR
2.9%
Equity multiple
1.23×
Total profit
$5,388
Equity at exit
$7,349

Cash invested: $23,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32962

Rents YoY
4.2%
Active inventory
348
Price-to-rent
5.0×

Monthly cashflow live

Estimated rent
$1,418 high interval (Pro) →
Mortgage (P&I)
$446
Tax from tax record
$55 /mo · $660/yr
Insurance
$35
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$465
Vacancy / Maint / Mgmt
$298
Net cashflow
$52

Break-even live

Break-even rent $1,351
Max offer price $84,999
Occupancy floor 91%

Sensitivity live

Price -10% $100 -5% $76 +0% $52 +5% $28 +10% $4
Rent -10% $-60 -5% $-4 +0% $52 +5% $108 +10% $164
Rate -1.0pp $95 -0.5pp $74 base $52 +0.5pp $30 +1.0pp $8

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,250
Closing costs
$2,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
23 Vista Gardens Trl #203 Vero Beach, FL 1.0 1.5 750 $1,500 $2.00 22d 1 0.07mi
15 Vista Gardens Trl #104 Vero Beach, FL 1.0 1.0 630 $1,300 $2.06 14d 1 0.11mi
26 Vista Gardens Trl #203 Vero Beach, FL 1.0 1.5 750 $1,350 $1.80 22d 1 0.18mi
33 Vista Gardens Trl #104 Vero Beach, FL 1.0 1.0 630 $1,500 $2.38 14d 1 0.19mi
43 Vista Gardens Trl #205 Vero Beach, FL 1.0 1.5 750 $1,450 $1.93 22d 1 0.22mi
102 Royal Oak Dr #105 Vero Beach, FL 1.0 1.5 750 $1,550 $2.07 22d 1 0.37mi
101 Spring Lake Dr #204 Vero Beach, FL 1.0 1.0 630 $1,275 $2.02 22d 1 0.41mi
441 7th Pl #441 Vero Beach, FL 1.0 1.0 550 $1,250 $2.27 22d 1 0.44mi
462 7th Pl Vero Beach, FL 1.0 1.0 550 $1,400 $2.55 22d 1 0.47mi
95 Spring Lake Dr #103 Vero Beach, FL 1.0 1.5 750 $1,600 $2.13 22d 1 0.49mi
74 Royal Oak Ct #204 Vero Beach, FL 1.0 1.0 630 $1,175 $1.87 22d 1 0.51mi
522 7th Pl Unit 522 Vero Beach, FL 1.0 1.0 550 $1,500 $2.73 22d 1 0.52mi
85 Crooked Tree Ln #203 Vero Beach, FL 1.0 1.5 750 $1,450 $1.93 22d 1 0.56mi
60 Woodland Dr #204 Vero Beach, FL 1.0 1.0 630 $1,250 $1.98 14d 1 0.68mi
60 Woodland Dr Vero Beach, FL 1.0 1.0 630 $1,125 $1.79 22d 1 0.68mi
52 Woodland Dr #204 Vero Beach, FL 1.0 1.0 630 $1,300 $2.06 22d 1 0.70mi
50 Woodland Dr #203 Vero Beach, FL 1.0 1.5 750 $1,350 $1.80 14d 1 0.71mi
5 Vista Palm Ln #203 Vero Beach, FL 1.0 1.5 750 $1,500 $2.00 14d 1 1.00mi
28 Pine Arbor Ln #103 Vero Beach, FL 1.0 1.5 750 $1,200 $1.60 22d 1 1.14mi
16 Vista Palm Ln Vero Beach, FL 1.0–2.0 1.5–2.0 800 $1,500 $1.88 22d 2 1.21mi
19 Pine Arbor Ln #105 Vero Beach, FL 1.0 1.5 750 $1,800 $2.40 22d 1 1.22mi

HOA detail condo

Monthly dues
$465 · $5,580/yr
Likely covers
watersewercablepoolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 30 events

  1. 2026-05-01
    status Pending
  2. 2026-04-25
    status Pending 430-char remark
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  3. 2026-04-25
    historical Active Under Contract
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  4. 2026-04-20
    price $84,999 430-char remark
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  5. 2026-04-18
    price $84,999
  6. 2026-03-30
    price $87,999 430-char remark
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  7. 2026-03-30
    price $87,999
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  8. 2026-03-03
    price $89,000
  9. 2026-03-02
    price $89,000 430-char remark
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  10. 2026-01-22
    price $90,000 430-char remark
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  11. 2026-01-22
    price $90,000
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  12. 2025-12-16
    price $97,250 430-char remark
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  13. 2025-12-16
    listed $97 Active 430-char remark
    Show marketing remark (430 chars)

    Newly painted, completely updated 1/1 unit with lake and golf course views. Kitchen has quartz countertops and soft close cabinets. Air handler 2024, water heater 2025, microwave 2025. Luxury vinyl floors throughout. Active 55+ community. HOA dues $465 pm, include basic cable, water and sewer. Amenities include pool, hottub, tennis courts, library, game room, gym, clubhouse and so much more. Motivated seller, bring all offers!

  14. 2025-12-08
    price $97,250
  15. 2025-11-10
    price $99,500
  16. 2025-09-06
    price $100,000
  17. 2025-06-13
    status Active
  18. 2025-06-12
    price $105,000
  19. 2025-05-14
    historical
  20. 2025-03-10
    listed $110,000 Active
  21. 2021-07-19
    soldstatus $84,000
  22. 2021-07-16
    soldstatus $84,000 Closed 228-char remark
    Show marketing remark (228 chars)

    Totally re modeled 1/1 with green space, lake and golf course view out front windows. New AC 2018, New Water Heater 2014. Newer appliances, quartz counter tops. Broken window in Lanai has been replaced. Vacant and easy to show.

  23. 2021-07-15
    status Pending 228-char remark
    Show marketing remark (228 chars)

    Totally re modeled 1/1 with green space, lake and golf course view out front windows. New AC 2018, New Water Heater 2014. Newer appliances, quartz counter tops. Broken window in Lanai has been replaced. Vacant and easy to show.

  24. 2021-06-26
    historical Active Under Contract 228-char remark
    Show marketing remark (228 chars)

    Totally re modeled 1/1 with green space, lake and golf course view out front windows. New AC 2018, New Water Heater 2014. Newer appliances, quartz counter tops. Broken window in Lanai has been replaced. Vacant and easy to show.

  25. 2021-06-03
    listed $89,900 Active 228-char remark
    Show marketing remark (228 chars)

    Totally re modeled 1/1 with green space, lake and golf course view out front windows. New AC 2018, New Water Heater 2014. Newer appliances, quartz counter tops. Broken window in Lanai has been replaced. Vacant and easy to show.

  26. 2017-12-01
    soldstatus $52,000
  27. 2007-05-22
    soldstatus $65,700
  28. 2004-06-23
    soldstatus $59,900
  29. 2002-10-30
    soldstatus $42,000
  30. 1992-11-01
    soldstatus $5,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$660 · $55/mo
Projected year-2 tax
$705 · $59/mo
Expected delta
+$46/yr (+$4/mo · 6.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,010
− Mortgage interest
−$4,761
− Property taxes
−$660
− Insurance
−$1,222
− Repairs & maintenance
−$1,361
− Management
−$1,361
− HOA
−$5,580
− Depreciation
−$2,473
Taxable loss
−$408
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$98
After-tax cash flow
$725/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indian River
NCES district ID
1200930
Math proficiency
48% ▼ -9.00%
Reading proficiency
52% ▼ -3.00%
Median HH income
$46,597
Composite
42.45/100
National rank
#3218
State rank
#35 of 73 in FL

Livability — Vero Beach South

Score
78/100
State rank
#163
US rank
#2445

Category grades

Amenities F Commute A+ Cost of living A- Crime A- Employment C+ Housing A+ Health & safety A User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Vero Beach South, FL
County
Indian River County · 143,738 people
Metro
Sebastian-Vero Beach, FL
Population (ZIP)
25,522
Household income
$66,664
Rent vs Own
20.3% rent · 79.7% own
Severe rent burden
425.0

Population outlook (Indian River County) Hauer SSP2

Today (2025)
165,104 people
By 2030
172,869 · +4.7%
By 2040
185,640 · +12.4%
By 2050
194,465 · +17.8%
By 2075
211,115 · +27.9%
By 2100
211,781 · +28.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Black 13% Hispanic / Latino 12% Two or more races 5% Native American 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1%
Common ancestry
Romanian 4% Lithuanian 4% Italian 3%
Foreign-born
12% · Canada, Jamaica, Dominican Republic
Languages at home
85% English-only · Spanish 9% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Indian River

2024 margin
Strong R (+27.4) · D 36.0% · R 63.4%
2008→2024 swing
-12.5pp toward R · 2008: -14.8pp · 2024: -27.4pp
All cycles
2024: R+27.4 2020: R+21.6 2016: R+24.5 2012: R+22.3 2008: R+14.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -182.13%
Current HPI
333.3274
Rent YoY
▲ 4.18%
Metro
Sebastian-Vero Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1600.0% since first listed
30 events — show timeline
  • 2026-05-01 Pending Beaches MLS
  • 2026-04-25 Pending RAIRCMLS
  • 2026-04-25 Contingent Beaches MLS
  • 2026-04-20 Price Changed $84,999 RAIRCMLS
  • 2026-04-18 Price Changed $84,999 Beaches MLS
  • 2026-03-30 Price Changed $87,999 RAIRCMLS
  • 2026-03-30 Price Changed $87,999 Beaches MLS
  • 2026-03-03 Price Changed $89,000 Beaches MLS
  • 2026-03-02 Price Changed $89,000 RAIRCMLS
  • 2026-01-22 Price Changed $90,000 RAIRCMLS
  • 2026-01-22 Price Changed $90,000 Beaches MLS
  • 2025-12-16 Price Changed $97,250 RAIRCMLS
  • 2025-12-16 Listed $97 RAIRCMLS
  • 2025-12-08 Price Changed $97,250 Beaches MLS
  • 2025-11-10 Price Changed $99,500 Beaches MLS
  • 2025-09-06 Price Changed $100,000 Beaches MLS
  • 2025-06-13 Relisted Beaches MLS
  • 2025-06-12 Price Changed $105,000 Beaches MLS
  • 2025-05-14 Listing Removed Beaches MLS
  • 2025-03-10 Listed $110,000 Beaches MLS
  • 2021-07-19 Sold (Public Records) $84,000 Public Records
  • 2021-07-16 Sold (MLS) $84,000 RAIRCMLS
  • 2021-07-15 Pending RAIRCMLS
  • 2021-06-26 Contingent RAIRCMLS
  • 2021-06-03 Listed $89,900 RAIRCMLS
  • 2017-12-01 Sold (Public Records) $52,000 Public Records
  • 2007-05-22 Sold (Public Records) $65,700 Public Records
  • 2004-06-23 Sold (Public Records) $59,900 Public Records
  • 2002-10-30 Sold (Public Records) $42,000 Public Records
  • 1992-11-01 Sold (Public Records) $5,000 Public Records

Property tax history

+3.6%/yr

Latest (2025): $660 · +7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…