CashFlowRE
Sign in Sign up
8345 9th Ave S
B- Composite 69.18
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.2/30.0
  • ARV discount +15.0/15.0
  • DSCR +9.5/10.0
  • 1% rule +7.8/10.0
  • Livability +3.4/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$94,900

8345 9th Ave S · Birmingham, AL 35206
3 bd · 1.0 ba · 1,319 sqft · SingleFamily public records · 103 Days on market
Built 1955 0.48 ac lot $72/sqft · 32% below area Est $149k · 36% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom, 1-bath single-family home offering comfort, space, and versatility! This well-maintained property features a functional layout with spacious bedrooms, a bright living area, and a private primary suite. Step outside to enjoy the oversized backyard—perfect for entertaining, gardening, pets, or even adding a pool. A wonderful opportunity to own a home with room to grow!

Key facts

  • Oversized backyard
  • 0.48 acre lot
  • Built 1955

Tags

OVERSIZED BACKYARDPRIVATE PRIMARY SUITE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $95k.

Deal economics

  • At list price, monthly cash flow is $272 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $86k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.7% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.8%/yr); 128 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $656 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 103 days — a 9% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago; this cycle's ask has dropped $15k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $86,359 (9.0% below list)

Questions for the listing agent

  1. It's been on market 103 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
9.73%
Cash-on-cash
12.27%
DSCR
1.55
GRM
6.5

CMA / ARV

ARV (median comp)
$148,673
List price
$94,900
Delta
-36.17%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
914 83rd St S 0.15mi 3/2.0 1,320 (+0%) 4mo $90,000 $68 86
617 83rd Pl S 0.37mi 3/1.0 1,344 (+2%) 0mo $82,000 $61 80
723 84th Pl S 0.24mi 3/2.0 1,380 (+5%) 3mo $179,000 $130 74
8315 4th Ave S 0.56mi 3/1.0 1,288 (-2%) 2mo $84,000 $65 68
461 Ridge Rd 0.58mi 3/2.0 1,311 (-1%) 2mo $258,000 $197 66
8201 4th Ave S 0.60mi 3/2.0 1,334 (+1%) 0mo $170,000 $127 66
709 85th St S 0.31mi 3/2.0 1,448 (+10%) 1mo $185,000 $128 64
848 86th St S 0.46mi 3/3.0 1,226 (-7%) 4mo $155,000 $126 55
8313 3rd Ave S 0.64mi 3/1.0 1,195 (-9%) 2mo $90,000 $75 53
740 81st Pl S 0.42mi 2/2.0 (-1) 1,137 (-14%) 1mo $40,000 $35 48
7915 7th Ave S 0.68mi 3/1.0 1,162 (-12%) 1mo $85,000 $73 48
8311 3rd Ave S 0.65mi 3/2.0 1,516 (+15%) 1mo $166,500 $110 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.82% rent growth · sell at horizon

5-year hold
IRR
0.5%
Equity multiple
1.02×
Total profit
$540
Equity at exit
$14,150
10-year hold
IRR
8.9%
Equity multiple
1.65×
Total profit
$17,201
Equity at exit
$8,205

Cash invested: $26,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35206

Home prices YoY
-32.0%
Rents YoY
1.8%
Active inventory
128
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,212 high interval (Pro) →
Mortgage (P&I)
$498
Tax from tax record
$148 /mo · $1,781/yr
Insurance
$40
HOA
$0
Vacancy / Maint / Mgmt
$254
Net cashflow
$272

Break-even live

Break-even rent $868
Max offer price $94,900
Occupancy floor 73%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,725
Closing costs
$2,847
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
8229 9th Ave S Birmingham, AL 2.0 1.0 997 $1,195 $1.20 3d 1 0.18mi
745 82nd Pl S Birmingham, AL 3.0 2.0 1200 $1,168 $0.97 2d 1 0.28mi
8621 10th Ave S Birmingham, AL 3.0 2.0 1240 $1,400 $1.13 23d 1 0.29mi
636 83rd Pl S Birmingham, AL 2.0 2.0 1062 $1,175 $1.11 43d 1 0.31mi
730 82nd Pl S Birmingham, AL 3.0 1.0 896 $1,023 $1.14 3d 1 0.32mi
775 81st Pl S Birmingham, AL 3.0 1.0 1232 $1,095 $0.89 23d 1 0.34mi
8242 Vassar Ave Birmingham, AL 4.0 1.0 1212 $1,100 $0.91 43d 1 0.36mi
8122 Rugby Ave Unit B Birmingham, AL 2.0 1.0 900 $795 $0.88 43d 1 0.41mi
8211 Rugby Ave Birmingham, AL 4.0 1.0 966 $1,250 $1.29 43d 1 0.43mi
735 81st St S Birmingham, AL 3.0 2.0 1224 $1,400 $1.14 23d 1 0.45mi
731 81st St S Birmingham, AL 3.0 1.0 1221 $995 $0.81 10d 1 0.46mi
768 80th Pl S Unit 1 Birmingham, AL 3.0 2.0 1134 $1,200 $1.06 43d 1 0.48mi
8408 5th Ave S Birmingham, AL 3.0 1.0 1100 $1,528 $1.39 43d 1 0.51mi
8408 5th Ave S Birmingham, AL 3.0 1.0 890 $1,295 $1.46 10d 1 0.51mi
8013 Rugby Ave Birmingham, AL 3.0 2.0 1460 $1,150 $0.79 23d 1 0.51mi
832 79th Pl S Birmingham, AL 3.0 1.0 960 $1,250 $1.30 23d 1 0.57mi
425 87th St S Birmingham, AL 2.0 1.0 890 $1,077 $1.21 43d 1 0.58mi
8513 4th Ave S Birmingham, AL 3.0 1.0 1150 $1,150 $1.00 43d 1 0.59mi
514 81st St S Birmingham, AL 4.0 2.0 1174 $1,295 $1.10 43d 1 0.60mi
512 81st St S Birmingham, AL 3.0 1.0 1156 $1,150 $0.99 43d 1 0.60mi
8202 4th Ave S Birmingham, AL 3.0 1.0 1178 $1,075 $0.91 43d 1 0.62mi
7808 Vienna Ave Birmingham, AL 2.0 1.0 904 $850 $0.94 43d 1 0.63mi
7931 7th Ave S Birmingham, AL 3.0 1.0 1320 $1,450 $1.10 43d 1 0.63mi
8108 4th Ave S Birmingham, AL 3.0 2.0 1384 $1,200 $0.87 43d 1 0.68mi
7825 Rugby Ct Birmingham, AL 2.0 1.0 929 $875 $0.94 21d 1 0.70mi
7824 Rugby Ct Birmingham, AL 4.0 1.5 1650 $1,275 $0.77 43d 1 0.70mi
7827 Rugby Ave Birmingham, AL 3.0 1.0 1365 $850 $0.62 3d 1 0.70mi
8035 4th Ave S Birmingham, AL 3.0 2.0 1096 $1,050 $0.96 43d 1 0.71mi
7823 Rugby Ave Birmingham, AL 3.0 1.0 1023 $1,175 $1.15 43d 1 0.72mi
8240 2nd Ave S Birmingham, AL 2.0 1.0 990 $875 $0.88 23d 1 0.75mi
8129 2nd Ave S Unit B Birmingham, AL 2.0 1.0 900 $800 $0.89 43d 1 0.77mi
805 Vanderbilt St Birmingham, AL 4.0 2.0 1692 $1,291 $0.76 21d 1 0.80mi
836 Vanderbilt St Birmingham, AL 3.0 1.0 1072 $850 $0.79 23d 1 0.80mi
8128 2nd Ave S Birmingham, AL 4.0 1.0 1390 $1,150 $0.83 23d 1 0.80mi
8149 1st Ave S Birmingham, AL 3.0 2.0 1300 $1,200 $0.92 43d 1 0.83mi
756 Vanderbilt St Birmingham, AL 3.0 2.0 1096 $1,000 $0.91 43d 1 0.85mi
7815 4th Ave S Birmingham, AL 3.0 2.0 1496 $1,650 $1.10 1d 1 0.89mi
8416 Division Ave Birmingham, AL 3.0 2.0 1470 $1,350 $0.92 43d 1 0.90mi
8021 1st Ave S Unit A Birmingham, AL 3.0 1.0 980 $950 $0.97 23d 1 0.91mi
7829 3rd Ave S Birmingham, AL 3.0 1.5 1005 $1,025 $1.02 43d 1 0.91mi

Listing history 22 events

  1. 2026-06-18
    days on market $94,900 Active 103 DOM
  2. 2026-06-17
    days on market $94,900 Active 102 DOM
  3. 2026-06-16
    days on market $94,900 Active 101 DOM
  4. 2026-06-15
    days on market $94,900 Active 100 DOM
  5. 2026-06-13
    pricedays on market $94,900 Active 98 DOM
  6. 2026-06-10
    days on market $99,900 Active 95 DOM
  7. 2026-06-09
    days on market $99,900 Active 94 DOM
  8. 2026-06-08
    days on market $99,900 Active 93 DOM
  9. 2026-06-07
    statusdays on market $99,900 Active 92 DOM
  10. 2026-05-15
    price $99,900 395-char remark
    Show marketing remark (395 chars)

    Charming 3-bedroom, 1-bath single-family home offering comfort, space, and versatility! This well-maintained property features a functional layout with spacious bedrooms, a bright living area, and a private primary suite. Step outside to enjoy the oversized backyard—perfect for entertaining, gardening, pets, or even adding a pool. A wonderful opportunity to own a home with room to grow!

  11. 2026-04-17
    price $104,900 395-char remark
    Show marketing remark (395 chars)

    Charming 3-bedroom, 1-bath single-family home offering comfort, space, and versatility! This well-maintained property features a functional layout with spacious bedrooms, a bright living area, and a private primary suite. Step outside to enjoy the oversized backyard—perfect for entertaining, gardening, pets, or even adding a pool. A wonderful opportunity to own a home with room to grow!

  12. 2026-02-28
    listed $109,900 Active 395-char remark
    Show marketing remark (395 chars)

    Charming 3-bedroom, 1-bath single-family home offering comfort, space, and versatility! This well-maintained property features a functional layout with spacious bedrooms, a bright living area, and a private primary suite. Step outside to enjoy the oversized backyard—perfect for entertaining, gardening, pets, or even adding a pool. A wonderful opportunity to own a home with room to grow!

  13. 2023-12-07
    soldstatus $7,899,000
  14. 2021-12-15
    soldstatus $80,000
  15. 2016-03-10
    soldstatus $69,900 44-char remark
    Show marketing remark (44 chars)

    For comps. Fully rehabbed turn key property.

  16. 2016-03-10
    listed $69,900 44-char remark
    Show marketing remark (44 chars)

    For comps. Fully rehabbed turn key property.

  17. 2015-12-04
    soldstatus $30,000 Sold
  18. 2015-11-20
    historical Contingent
  19. 2015-11-19
    price $34,900
  20. 2015-10-30
    listed $39,900 Active
  21. 1999-02-09
    soldstatus $58,000
  22. 1994-04-06
    soldstatus $43,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$1,781 · $148/mo
Projected year-2 tax
$1,781 · $148/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,541
− Mortgage interest
−$5,316
− Property taxes
−$1,781
− Insurance
−$474
− Repairs & maintenance
−$1,163
− Management
−$1,163
− Depreciation
−$2,761
Taxable income
$1,883
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$452
After-tax cash flow
$2,808/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
15,621
Household income
$42,549
Rent vs Own
51.1% rent · 48.9% own
Severe rent burden
1169.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 22% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Slovak 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% Other Indo-European 0%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.70%
Current HPI
146.2168
Rent YoY
▲ 1.82%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+129.7% since first listed
13 events — show timeline
  • 2026-05-15 Price Changed $99,900 Greater Alabama MLS
  • 2026-04-17 Price Changed $104,900 Greater Alabama MLS
  • 2026-02-28 Listed $109,900 Greater Alabama MLS
  • 2023-12-07 Sold (Public Records) $7,899,000 Public Records
  • 2021-12-15 Sold (Public Records) $80,000 Public Records
  • 2016-03-10 Listed $69,900 Greater Alabama MLS
  • 2016-03-10 Sold (MLS) $69,900 Greater Alabama MLS
  • 2015-12-04 Sold (MLS) $30,000 Greater Alabama MLS
  • 2015-11-20 Contingent Greater Alabama MLS
  • 2015-11-19 Price Changed $34,900 Greater Alabama MLS
  • 2015-10-30 Listed $39,900 Greater Alabama MLS
  • 1999-02-09 Sold (Public Records) $58,000 Public Records
  • 1994-04-06 Sold (Public Records) $43,500 Public Records

Property tax history

+5.7%/yr

Latest (2025): $1,781 · +2.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…