CashFlowRE
Sign in Sign up
4407 NE 15th St
D- Composite 39.1
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.0/15.0
  • Schools +7.1/10.0
  • Cash flow +6.2/30.0
  • Livability +4.6/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.5/10.0
  • DSCR +0.5/10.0
  • Appreciation +0.0/10.0

$337,400

4407 NE 15th St · Ankeny, IA 50021
4 bd · 2.5 ba · 2,110 sqft · SingleFamily public records · 55 Days on market
Built 2023 6,759 sqft lot $160/sqft · 17% below area Est $395k · 15% under $13/mo HOA · 1% of rent ↓ 5% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

Key facts

  • Open concept
  • Gourmet kitchen
  • Great room

Tags

OPEN CONCEPTSPACIOUS STUDYGREAT ROOMGOURMET KITCHENOVERSIZED ISLANDENSUITE BATHROOM

Property features AI

Finance

  • HOA & community: Homeowners association (Canyon Landing HOA) with annual fee of $160; Association managed by Edge Property Management; Community sidewalks

Exterior

  • Parking: Attached 2-car garage
  • Security: Smoke detectors
  • Utilities: Public water; Public sewer
  • Home design: 2 stories
  • Construction: Stone and vinyl siding exterior; Asphalt shingle roof; Poured foundation; Built on lot zoned residential
  • Exterior features: Open patio; Patio; Chain link fencing; Concrete road access; Rectangular lot

Interior

  • Kitchen: Dishwasher; Microwave; Refrigerator; Stove
  • Flooring: Carpet
  • Bathrooms: 1 full bathroom; 1 three-quarter bathroom; 1 half bathroom
  • Heating & cooling: Central air; Forced air heating (natural gas)
  • Interior features: Dining area; Eat-in kitchen; Window treatments; Unfinished basement; Electric fireplace (1)
  • Laundry & utility: Washer; Dryer (upper level)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $337k.

Deal economics

  • At list price, monthly cash flow is $-619 ($-7k/yr) — negative.
  • To cash-flow at today's rent, offer at most $248k (26.5% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $218k (35.2% below list).
  • Recommended offer: $218k (35.2% below list) — sets the bar for 1% rule.
  • Cap rate 4.1% vs local median 2.9% in Ankeny — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 92/100 on livability (#3 in IA, #29 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, employment A+; Watch: commute C-.
  • Ankeny Community School District (suburban): math 80% / reading 82% proficiency, ranked #15 of 289 in IA (top 5%) — strong family-tenant draw, lease renewals of 3-5y typical; only 10% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents flat; 708 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,953 units permitted in Polk County in 2024 (540 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Polk County population projected at +37% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($327k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $218,492 (35.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 35% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.65%
Cap rate
4.09%
Cash-on-cash
-7.86%
DSCR
0.65
GRM
12.9

CMA / ARV

ARV (median comp)
$394,659
List price
$337,400
Delta
-14.51%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4224 NE 11th St 0.24mi 4/2.5 2,053 (-3%) 0mo $354,990 $173 84
4303 NE 12th St 0.20mi 4/2.5 2,053 (-3%) 4mo $344,990 $168 83
4318 NE 11th St 0.22mi 4/2.5 2,053 (-3%) 4mo $377,990 $184 82
4306 NE 11th St 0.23mi 4/2.5 2,053 (-3%) 4mo $352,789 $172 81
4301 NE 11th St 0.27mi 4/2.5 2,053 (-3%) 2mo $358,700 $175 81
1100 NE Deerfield Dr 0.29mi 4/2.5 2,053 (-3%) 2mo $339,990 $166 81
4414 NE Winchester Ct 0.38mi 4/2.5 2,107 (-0%) 3mo $448,561 $213 79
4412 NE 16th St 0.09mi 4/2.5 1,820 (-14%) 2mo $298,500 $164 71
3617 NE Winding Trail Dr 0.60mi 4/1.5 2,142 (+2%) 2mo $423,000 $197 64
4408 NE 8th St 0.30mi 4/2.5 1,809 (-14%) 3mo $417,778 $231 60
4415 NE 8th St 0.31mi 3/2.5 (-1) 1,797 (-15%) 3mo $399,900 $223 54
3409 NE 8th St 0.73mi 5/3.0 (+1) 1,798 (-15%) 0mo $565,000 $314 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.92% rent growth · sell at horizon

5-year hold
IRR
-32.4%
Equity multiple
-0.04×
Total profit
$-98,511
Equity at exit
$50,307
10-year hold
IRR
-51.9%
Equity multiple
-0.63×
Total profit
$-153,979
Equity at exit
$29,172

Cash invested: $94,472 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 50021

Rents YoY
0.9%
Active inventory
708
Price-to-rent
12.9×

Monthly cashflow live

Estimated rent
$2,185 medium interval (Pro) →
Mortgage (P&I)
$1,769
Tax est. 1.5%
$422 /mo · $5,061/yr
Insurance
$141
HOA
$13
Vacancy / Maint / Mgmt
$459
Net cashflow
$-619

Break-even live

Break-even rent $2,968
Max offer price $247,887
Occupancy floor

Sensitivity live

Price -10% $-385 -5% $-502 +0% $-619 +5% $-735 +10% $-852
Rent -10% $-791 -5% $-705 +0% $-619 +5% $-532 +10% $-446
Rate -1.0pp $-449 -0.5pp $-533 base $-619 +0.5pp $-706 +1.0pp $-795

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$84,350
Closing costs
$10,122
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4311 NE 16th St Ankeny, IA 4.0 2.5 1762 $2,395 $1.36 14d 1 0.07mi
4342 NE Spear Ln Unit 4342 Ankeny, IA 3.0 2.5 1511 $1,850 $1.22 44d 1 0.20mi
604 NE Pearl Dr Ankeny, IA 3.0 2.0 1464 $2,395 $1.64 44d 1 0.58mi
221 NE Crossing Oaks Dr Ankeny, IA 4.0 2.5 1709 $2,195 $1.28 14d 1 0.65mi

HOA detail

Monthly dues
$13 · $156/yr

Listing history 30 events

  1. 2026-06-18
    days on market $337,400 Active 55 DOM
  2. 2026-06-17
    days on market $337,400 Active 54 DOM
  3. 2026-06-16
    days on market $337,400 Active 53 DOM
  4. 2026-06-15
    days on market $337,400 Active 52 DOM
  5. 2026-06-14
    days on market $337,400 Active 50 DOM
  6. 2026-06-13
    pricedays on market $337,400 Active 49 DOM
  7. 2026-06-10
    days on market $339,900 Active 47 DOM
  8. 2026-06-09
    days on market $339,900 Active 46 DOM
  9. 2026-06-08
    days on market $339,900 Active 45 DOM
  10. 2026-06-07
    days on market $339,900 Active 44 DOM
  11. 2026-06-03
    days on market $339,900 Active 40 DOM
  12. 2026-06-02
    days on market $339,900 Active 39 DOM
  13. 2026-06-01
    days on market $339,900 Active 38 DOM
  14. 2026-05-31
    days on market $339,900 Active 37 DOM
  15. 2026-05-31
    days on market $339,900 Active 36 DOM
  16. 2026-05-08
    price $339,900 805-char remark
  17. 2026-04-23
    listed $345,000 Active 805-char remark
  18. 2024-01-26
    soldstatus $333,990 Closed 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  19. 2023-12-19
    status Pending 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  20. 2023-12-06
    price $334,990 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  21. 2023-11-21
    status Active 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  22. 2023-09-07
    status Pending 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  23. 2023-09-05
    price $339,990 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  24. 2023-08-29
    price $344,990 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  25. 2023-08-18
    price $345,990 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  26. 2023-08-01
    price $349,990 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  27. 2023-06-15
    status Active 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  28. 2023-05-11
    status Pending 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

  29. 2023-04-06
    soldstatus $1,344,000
  30. 2023-04-04
    listed $356,990 Active 1526-char remark
    Show marketing remark (1526 chars)

    * MOVE-IN READY! * D. R. Horton, America’s Builder, presents the Bellhaven. This beautiful open concept 2-story home has 4 large Bedrooms & 2.5 Bathrooms. Upon entering the Bellhaven you’ll find a spacious Study perfect for an office space. As you make your way through the Foyer, you’ll find a spacious and cozy Great Room complete with a fireplace. The Gourmet Kitchen with included Quartz countertops is perfect for entertaining with its Oversized Island overlooking the Dining and Living areas. Heading up to the second level, you’ll find the oversized Primary Bedroom featuring an ensuite bathroom and TWO large walk-in closets. The additional 3 Bedrooms, full Bathroom, and Laundry Room round out the rest of the upper level! All D. R. Horton Iowa homes include our America’s Smart Home™ Technology and comes with an industry-leading suite of smart home products. Video doorbell, garage door control, lighting, door lock, thermostat, and voice - all controlled through one convenient app! Also included are DEAKO® decorative plug-n-play light switches with smart switch capability. This home is currently under construction. Photos may be similar but not necessarily of subject property, including interior and exterior colors, finishes and appliances. Special financing is available through Builder’s preferred lender offering exceptionally low 30 year fixed FHA/VA and Conventional rates. See Builder representative for details and how to save thousands of dollars.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,219
− Mortgage interest
−$18,900
− Property taxes
−$5,061
− Insurance
−$1,687
− Repairs & maintenance
−$2,098
− Management
−$2,098
− HOA
−$156
− Depreciation
−$9,815
Taxable loss
−$13,595
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$3,263
After-tax cash flow
$-4,160/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ankeny Community School District
NCES district ID
1903690
Math proficiency
80% ▼ -5.00%
Reading proficiency
82% ▬ 0.00%
Median HH income
$75,384
Composite
70.91/100
National rank
#246
State rank
#15 of 289 in IA

Livability — Ankeny

Score
92/100
State rank
#3
US rank
#29

Category grades

Amenities A+ Commute C- Cost of living A- Crime A Employment A+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ankeny, IA
County
Polk County · 453,298 people
City population
76,589
Metro
Des Moines-West Des Moines, IA
Population (ZIP)
30,283
Household income
$99,572
Rent vs Own
25.5% rent · 74.5% own
Severe rent burden
472.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
548,042 people
By 2030
588,557 · +7.4%
By 2040
670,629 · +22.4%
By 2050
752,830 · +37.4%
By 2075
955,069 · +74.3%
By 2100
1,115,436 · +103.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Hispanic / Latino 6% Black 5% Two or more races 4% Asian 3%
Hispanic origin (detail)
Mexican 5%
Common ancestry
Italian 5% Portuguese 4% Iranian 3%
Foreign-born
6% · Canada, South Korea, Jamaica
Languages at home
91% English-only · Spanish 5% Russian/Polish/Slavic 1% Other Asian/Pacific 1%

Political lean MEDSL · Polk

2024 margin
D (+10.9) · D 54.8% · R 43.9% · Other 1.3%
2008→2024 swing
-3.7pp toward R · 2008: 14.6pp · 2024: 10.9pp
All cycles
2024: D+10.9 2020: D+15.2 2016: D+11.5 2012: D+14.2 2008: D+14.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -150.38%
Current HPI
208.945
Rent YoY
▲ 0.92%
Metro
Des Moines-West Des Moines, IA
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

-5.5% since first listed
16 events — show timeline
  • 2026-06-12 Price Changed $337,400 DMMLS
  • 2026-05-08 Price Changed $339,900 DMMLS
  • 2026-04-23 Listed $345,000 DMMLS
  • 2024-01-26 Sold (MLS) $333,990 DMMLS
  • 2023-12-19 Pending DMMLS
  • 2023-12-06 Price Changed $334,990 DMMLS
  • 2023-11-21 Relisted DMMLS
  • 2023-09-07 Pending DMMLS
  • 2023-09-05 Price Changed $339,990 DMMLS
  • 2023-08-29 Price Changed $344,990 DMMLS
  • 2023-08-18 Price Changed $345,990 DMMLS
  • 2023-08-01 Price Changed $349,990 DMMLS
  • 2023-06-15 Relisted DMMLS
  • 2023-05-11 Pending DMMLS
  • 2023-04-06 Sold (Public Records) $1,344,000 Public Records
  • 2023-04-04 Listed $356,990 DMMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…