CashFlowRE
Sign in Sign up
723 S 3rd Ave
B Composite 72.61
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +12.2/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$75,000

723 S 3rd Ave · Canton, IL 61520
3 bd · 1.0 ba · 1,280 sqft · Other public records · 86 Days on market
Built 1910 5,950 sqft lot $59/sqft · 10% below area Est $84k · 10% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Charming 3-bedroom, 1-bath ranch home located in the heart of Canton! This property offers a functional layout with a spacious primary bedroom and two additional generously sized bedrooms all on the main floor. A large 2-stall garage provides plenty of room for parking, storage, or a workshop. Currently tenant-occupied on a month-to-month lease, this home offers flexibility for both investors and owner-occupants—continue renting for immediate income or take advantage of the ability to occupy the home. Conveniently located near local amenities, this property combines comfort, practicality, and opportunity, making it a great addition to any portfolio or a wonderful place to call home.

Key facts

  • 5,950 sq ft lot
  • 2 garage spots
  • Built 1910

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath other listed at $75k.

Deal economics

  • At list price, monthly cash flow is $361 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $70k (6.0% below list) — sets the bar for market timing.
  • Cap rate 12.1% vs local median 7.9% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#318 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, schools F, amenities F.
  • Canton Union SD 66 (town): math 19% / reading 23% proficiency, ranked #417 of 620 in IL (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 102 active listings in the ZIP; 14 units permitted in Fulton County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Fulton County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $6k; list at $75k implies a 1096% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.8% of price; built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $70,500 (6.0% below list)

Questions for the listing agent

  1. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.62%
Cap rate
12.07%
Cash-on-cash
20.64%
DSCR
1.92
GRM
5.1

CMA / ARV

ARV (median comp)
$83,755
List price
$75,000
Delta
-10.45%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
13.0%
Equity multiple
1.52×
Total profit
$10,924
Equity at exit
$11,183
10-year hold
IRR
22.0%
Equity multiple
2.88×
Total profit
$39,417
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61520

Active inventory
102
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,217 medium interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$175 /mo · $2,104/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$255
Net cashflow
$361

Break-even live

Break-even rent $759
Max offer price $75,000
Occupancy floor 65%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 27 events

  1. 2026-06-18
    days on market $75,000 Active 86 DOM
  2. 2026-06-17
    days on market $75,000 Active 85 DOM
  3. 2026-06-16
    days on market $75,000 Active 84 DOM
  4. 2026-06-15
    days on market $75,000 Active 83 DOM
  5. 2026-06-13
    days on market $75,000 Active 81 DOM
  6. 2026-06-12
    days on market $75,000 Active 80 DOM
  7. 2026-06-09
    days on market $75,000 Active 77 DOM
  8. 2026-06-08
    days on market $75,000 Active 76 DOM
  9. 2026-06-07
    days on market $75,000 Active 75 DOM
  10. 2026-06-07
    days on market $75,000 Active 74 DOM
  11. 2026-06-04
    days on market $75,000 Active 71 DOM
  12. 2026-06-02
    days on market $75,000 Active 70 DOM
  13. 2026-06-01
    days on market $75,000 Active 69 DOM
  14. 2026-05-31
    days on market $75,000 Active 68 DOM
  15. 2026-05-31
    days on market $75,000 Active 67 DOM
  16. 2026-03-24
    listed $75,000 Active 697-char remark
    Show marketing remark (697 chars)

    Charming 3-bedroom, 1-bath ranch home located in the heart of Canton! This property offers a functional layout with a spacious primary bedroom and two additional generously sized bedrooms all on the main floor. A large 2-stall garage provides plenty of room for parking, storage, or a workshop. Currently tenant-occupied on a month-to-month lease, this home offers flexibility for both investors and owner-occupants—continue renting for immediate income or take advantage of the ability to occupy the home. Conveniently located near local amenities, this property combines comfort, practicality, and opportunity, making it a great addition to any portfolio or a wonderful place to call home.

  17. 2025-12-17
    historical
  18. 2025-02-28
    historical
  19. 2024-10-26
    listed Active
  20. 2021-08-07
    historical
  21. 2021-08-06
    historical
  22. 2011-09-14
    soldstatus $6,270
  23. 2006-03-29
    soldstatus $55,000
  24. 2006-03-01
    soldstatus $55,000
  25. 2006-01-23
    listed $53,500
  26. 2004-09-13
    soldstatus $22,000
  27. 2004-05-03
    listed $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$2,104 · $175/mo
Projected year-2 tax
$2,104 · $175/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,600
− Mortgage interest
−$4,201
− Property taxes
−$2,104
− Insurance
−$375
− Repairs & maintenance
−$1,168
− Management
−$1,168
− Depreciation
−$2,182
Taxable income
$3,402
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$816
After-tax cash flow
$3,519/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton Union SD 66
NCES district ID
1708280
Math proficiency
19% ▼ -10.00%
Reading proficiency
23% ▼ -12.00%
Median HH income
$42,657
Composite
18.03/100
National rank
#8980
State rank
#417 of 620 in IL

Livability — Canton

Score
72/100
State rank
#318
US rank
#6313

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, IL
Population (ZIP)
16,098

Population outlook (Fulton County) Hauer SSP2

Today (2025)
33,356 people
By 2030
32,144 · -3.6%
By 2040
29,518 · -11.5%
By 2050
26,775 · -19.7%
By 2075
19,972 · -40.1%
By 2100
13,580 · -59.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 5% Hispanic / Latino 4% Two or more races 4% Native American 1%
Common ancestry
Slovak 3% Lithuanian 1% Romanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Fulton

2024 margin
Strong R (+23.8) · D 37.1% · R 60.9% · Other 2.0%
2008→2024 swing
-45.2pp toward R · 2008: 21.3pp · 2024: -23.8pp
All cycles
2024: R+23.8 2020: R+20.1 2016: R+15.1 2012: D+11.1 2008: D+21.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -88.00%
Current HPI
123.8086
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+150.0% since first listed
12 events — show timeline
  • 2026-03-24 Listed $75,000 RMLSA as Distributed by MLS Grid
  • 2025-12-17 Listing Removed MRED as Distributed by MLS Grid
  • 2025-02-28 Listing Removed RMLSA as Distributed by MLS Grid
  • 2024-10-26 Listed RMLSA as Distributed by MLS Grid
  • 2021-08-07 Listing Removed RMLSA as Distributed by MLS Grid
  • 2021-08-06 Listing Removed RMLSA as Distributed by MLS Grid
  • 2011-09-14 Sold (Public Records) $6,270 Public Records
  • 2006-03-29 Sold (MLS) $55,000 RMLSA as Distributed by MLS Grid
  • 2006-03-01 Sold (Public Records) $55,000 Public Records
  • 2006-01-23 Listed $53,500 RMLSA as Distributed by MLS Grid
  • 2004-09-13 Sold (MLS) $22,000 RMLSA as Distributed by MLS Grid
  • 2004-05-03 Listed $30,000 RMLSA as Distributed by MLS Grid

Property tax history

+7.2%/yr

Latest (2024): $2,104 · +1.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…