63 9th St · Lucerne Mines, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 3/10 · Minor
- Hot days now (above 94°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the A- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.7/10.0
- Appreciation +7.7/10.0
- Schools +4.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$72,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this 3-bedroom, 1-bath home that perfectly balances comfort and convenience! The home features a newer roof, plenty of off-street parking, and a flat yard ideal for outdoor fun or gardening. Enjoy two sheds for extra storage, a relaxing front porch, and a back deck that overlooks a private wooded backdrop. Inside, you’ll find a mudroom for shoes and coats, plus the convenience of first-floor laundry a large kitchen. A generous dinning room and living room complete the first floor, upstairs you will find three bedrooms. Situated in a friendly neighborhood with easy access to Indiana, Homer City, and Blairsville, this home offers a smooth commute via Routes 119, 22, and 422—making it the perfect place to call home.
Key facts
- Newer roof
- Front porch
- Off-street parking
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $72k.
Deal economics
- At list price, monthly cash flow is $301 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $72k).
- Recommended offer: $68k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#1,292 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime C-, schools F, amenities F.
- Homer-Center SD (town): math 40% / reading 59% proficiency, ranked #201 of 539 in PA (top 37%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 2 active listings in the ZIP; 44 units permitted in Indiana County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($498 loan paydown + $4k appreciation (5.3% local appreciation)).
- Indiana County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (5.3% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 8, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 79 days — a 6% lower offer ($68k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 79 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.47% ✓
- Cap rate
- 11.32%
- Cash-on-cash
- 17.94%
- DSCR
- 1.80
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $93,801
- List price
- $72,000
- Delta
- -23.24%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 116 10th St | 0.11mi | 2/1.5 (-1) | 997 (-3%) | 0mo | $90,000 | $90 | 82 |
| 107 10th St | 0.08mi | 2/1.0 (-1) | 1,062 (+3%) | 12mo | $92,000 | $87 | 76 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
5.32% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 29.1%
- Equity multiple
- 2.84×
- Total profit
- $37,151
- Equity at exit
- $42,203
- IRR
- 27.6%
- Equity multiple
- 5.72×
- Total profit
- $95,206
- Equity at exit
- $74,022
Cash invested: $20,160 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15754
- Home prices YoY
- 4.3%
- Active inventory
- 2
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,060 medium interval (Pro) →
- Mortgage (P&I)
- −$378
- Tax from tax record
- −$129 /mo · $1,545/yr
- Insurance
- −$30
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$223
- Net cashflow
- $301
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,000
- Closing costs
- $2,160
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-19days on market $72,000 Active 79 DOM
-
2026-06-18days on market $72,000 Active 78 DOM
-
2026-06-17days on market $72,000 Active 77 DOM
-
2026-06-16days on market $72,000 Active 76 DOM
-
2026-06-15days on market $72,000 Active 75 DOM
-
2026-06-14days on market $72,000 Active 73 DOM
-
2026-06-12days on market $72,000 Active 72 DOM
-
2026-06-09days on market $72,000 Active 69 DOM
-
2026-06-08days on market $72,000 Active 68 DOM
-
2026-06-07days on market $72,000 Active 67 DOM
-
2026-06-05days on market $72,000 Active 64 DOM
-
2026-06-03days on market $72,000 Active 63 DOM
-
2026-06-02days on market $72,000 Active 62 DOM
-
2026-06-01days on market $72,000 Active 61 DOM
-
2026-05-31days on market $72,000 Active 60 DOM
-
2026-05-30days on market $72,000 Active 59 DOM
-
2026-04-22price $72,000 745-char remark
Show marketing remark (745 chars)
Welcome to this 3-bedroom, 1-bath home that perfectly balances comfort and convenience! The home features a newer roof, plenty of off-street parking, and a flat yard ideal for outdoor fun or gardening. Enjoy two sheds for extra storage, a relaxing front porch, and a back deck that overlooks a private wooded backdrop. Inside, you’ll find a mudroom for shoes and coats, plus the convenience of first-floor laundry a large kitchen. A generous dinning room and living room complete the first floor, upstairs you will find three bedrooms. Situated in a friendly neighborhood with easy access to Indiana, Homer City, and Blairsville, this home offers a smooth commute via Routes 119, 22, and 422—making it the perfect place to call home.
-
2026-03-30$75,000 Active 745-char remark
Show marketing remark (745 chars)
Welcome to this 3-bedroom, 1-bath home that perfectly balances comfort and convenience! The home features a newer roof, plenty of off-street parking, and a flat yard ideal for outdoor fun or gardening. Enjoy two sheds for extra storage, a relaxing front porch, and a back deck that overlooks a private wooded backdrop. Inside, you’ll find a mudroom for shoes and coats, plus the convenience of first-floor laundry a large kitchen. A generous dinning room and living room complete the first floor, upstairs you will find three bedrooms. Situated in a friendly neighborhood with easy access to Indiana, Homer City, and Blairsville, this home offers a smooth commute via Routes 119, 22, and 422—making it the perfect place to call home.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,545 · $129/mo
- Projected year-2 tax
- $1,545 · $129/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥94°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,726
- − Mortgage interest
- −$4,033
- − Property taxes
- −$1,545
- − Insurance
- −$360
- − Repairs & maintenance
- −$1,018
- − Management
- −$1,018
- − Depreciation
- −$2,095
- Taxable income
- $2,657
- Est. tax owed @ 24.0%
- −$638
- After-tax cash flow
- $2,980/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Homer-Center SD
- NCES district ID
- 4213290
- Math proficiency
- 40% ▼ -6.00%
- Reading proficiency
- 59% ▼ -5.00%
- Median HH income
- $43,701
- Composite
- 41.69/100
- National rank
- #3415
- State rank
- #201 of 539 in PA
Livability — Lucerne Mines
- Score
- 63/100
- State rank
- #1292
- US rank
- #15865
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lucerne Mines, PA
- City population
- 382
- Population (ZIP)
- 382
Population outlook (Indiana County) Hauer SSP2
- Today (2025)
- 84,294 people
- By 2030
- 81,773 · -3.0%
- By 2040
- 75,213 · -10.8%
- By 2050
- 69,348 · -17.7%
- By 2075
- 57,951 · -31.3%
- By 2100
- 47,313 · -43.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (99%)
- Race & ethnicity
- White 99% Black 1%
- Common ancestry
- Scotch-Irish 3%
Political lean MEDSL · Indiana
- 2024 margin
- Solid R (+39.1) · D 30.1% · R 69.2%
- 2008→2024 swing
- -32.0pp toward R · 2008: -7.1pp · 2024: -39.1pp
- All cycles
- 2024: R+39.1 2020: R+37.5 2016: R+35.6 2012: R+18.8 2008: R+7.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 5.32%
- Current HPI
- 128.79
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-4.0% since first listed2 events — show timeline
- 2026-04-22 Price Changed $72,000 West Penn MLS
- 2026-03-30 Listed $75,000 West Penn MLS
Property tax history
+6.0%/yrLatest (2026): $1,545 · +2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…