Fourplex
942 SE 16th Ave · Portland, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 19 days/yr
- Unhealthy air days in 30 yrs
- 21 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +15.0/15.0
- DSCR +6.1/10.0
- 1% rule +5.0/10.0
- Schools +4.7/10.0
- Livability +3.9/5.0
- Rent growth +2.8/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$660,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks MLS
The Buckman Fourplex is a well-located 1904 vintage asset in the heart of Southeast Portland’s highly desirable Buckman neighborhood. Positioned on a quiet residential street just minutes from Hawthorne, Belmont, and Division corridors, the property offers residents immediate access to some of Portland’s best dining, retail, and entertainment options. The neighborhood’s strong walkability, bike infrastructure, and proximity to downtown Portland continue to support long-term rental demand.The property consists of four residential units totaling approximately 2,454 rentable square feet on a 4,600 SF lot. The unit mix includes two spacious studio apartments and two one-bedroom units, all featuring efficient layouts with above-average square footage for the area. Built in 1904, the building retains classic early-20th-century charm while offering functional living spaces attractive to today’s renters. Amenities include shared laundry in the basement and a partial utility bill-back system. Parking is street-only.This offering presents a compelling opportunity to acquire a character fourplex in one of Portland’s most established and supply-constrained eastside neighborhoods. With strong in-place tenancy and clear upside potential through future rent adjustments and operational optimization, the Buckman Fourplex is well-suited for investors seeking stable, long-term performance with value-add opportunity in a premier Southeast Portland location.
Key facts
- 4,791 sq ft lot
- Built 1904
- Listed 108 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2-bed/1.0-bath units multifamily listed at $660k.
Deal economics
- At list price, monthly cash flow is $730 ($9k/yr) — positive. Per door: $182/mo.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $658k (0.3% below list).
- Recommended offer: $601k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
- Portland SD 1J (urban): math 46% / reading 58% proficiency, ranked #23 of 183 in OR (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+1.3%/yr); 123 active listings in the ZIP; 14 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).
- At $6,577/mo this rent would consume 91% of the median local household income ($87k/yr) (locally 1946% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $5k of loan paydown is wiped out by about $20k of value loss. Plan a longer hold.
- Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 108 days — a 9% lower offer ($601k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago; this cycle's ask has dropped $35k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $405k; list at $660k implies a 63% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1904 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 108 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1904 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.00% ✗
- Cap rate
- 7.62%
- Cash-on-cash
- 4.74%
- DSCR
- 1.21
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $859,119
- List price
- $660,000
- Delta
- -23.18%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2103 SE Stark St | 0.35mi | 4/2.0 | 2,072 (+1%) | 14mo | $630,000 | $304 | 63 |
| 2333 SE Oak St | 0.47mi | 4/2.0 | 2,148 (+5%) | 12mo | $775,000 | $361 | 52 |
| 1024 SE Sherman St | 0.71mi | 3/2.0 (-1) | 1,918 (-7%) | 15mo | $476,375 | $248 | 30 |
| 2234 NE Everett St | 0.70mi | 4/2.0 | 2,268 (+10%) | 14mo | $675,400 | $298 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.31% rent growth · sell at horizon
- IRR
- -10.8%
- Equity multiple
- 0.61×
- Total profit
- $-71,441
- Equity at exit
- $98,408
- IRR
- -4.0%
- Equity multiple
- 0.75×
- Total profit
- $-45,837
- Equity at exit
- $57,065
Cash invested: $184,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City Portland
- 0 Strongly Tenant-Friendly · D+39
ZIP-level market 97214
- Rents YoY
- 1.3%
- Active inventory
- 123
- Price-to-rent
- 33.5×
Monthly cashflow live
- Estimated rent
- $6,577 high interval (Pro) →
- Mortgage (P&I)
- −$3,461
- Tax from tax record
- −$730 /mo · $8,762/yr
- Insurance
- −$275
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,381
- Net cashflow
- $730
Break-even live
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | 1 | $6,576 |
| #1 | 2 | 1 | $1,644 |
| #2 | 2 | 1 | $1,644 |
| #3 | 2 | 1 | $1,644 |
| #4 | 2 | 1 | $1,644 |
| Total (4 units) | $6,577 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $165,000
- Closing costs
- $19,800
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 14 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1937 SE Stark St Unit 2 Portland, OR | 3.0 | 2.0 | 1400 | $3,145 | $2.25 | 23d | 1 | 0.29mi |
| 1327 SE Pine St Unit A Portland, OR | 4.0 | 1.5 | 2000 | $3,480 | $1.74 | 43d | 1 | 0.37mi |
| 1902 E Burnside St Portland, OR | 3.0 | 2.0 | 2000 | $3,300 | $1.65 | 43d | 1 | 0.48mi |
| 26 NE 11th Ave Unit 1309845P Portland, OR | 3.0 | 2.0 | 2411 | $6,787 | $2.82 | 7d | 1 | 0.57mi |
| 348 NE 20th Ave Portland, OR | 3.0 | 2.0 | 1800 | $6,000 | $3.33 | 43d | 1 | 0.68mi |
| 2034 NE Flanders St Unit 1309886P Portland, OR | 5.0 | 2.0 | 2098 | $13,456 | $6.41 | 23d | 1 | 0.69mi |
| 502 NE 29th Ave Unit 1309818P Portland, OR | 3.0 | 1.0 | 2012 | $5,376 | $2.67 | 7d | 1 | 0.98mi |
| 875 NE 27th Ave Portland, OR | 3.0 | 1.0–2.0 | 1462 | $4,900 | $3.35 | 1d | 13 | 0.99mi |
| 3523 SE Alder St Portland, OR | 4.0 | 2.5 | 2200 | $4,600 | $2.09 | 14d | 1 | 1.04mi |
| 3005 SE 25th Ave Portland, OR | 4.0 | 2.0 | 1700 | $3,200 | $1.88 | 17d | 1 | 1.11mi |
| 3260 SE Milwaukie Ave Portland, OR | 3.0 | 1.0–2.0 | 983 | $4,032 | $4.10 | 7d | 13 | 1.15mi |
| 3736 SE Belmont St Portland, OR | 3.0 | 1.0 | 1440 | $3,149 | $2.19 | 43d | 1 | 1.16mi |
| 3820 SE Belmont St Unit 1309865P Portland, OR | 4.0 | 2.0 | 1679 | $11,567 | $6.89 | 43d | 1 | 1.22mi |
| 514 SE 42nd Ave Portland, OR | 3.0 | 2.0 | 2176 | $6,500 | $2.99 | 7d | 1 | 1.45mi |
Listing history 24 events
-
2026-06-18days on market $660,000 Active 108 DOM
-
2026-06-17days on market $660,000 Active 107 DOM
-
2026-06-16days on market $660,000 Active 106 DOM
-
2026-06-15days on market $660,000 Active 105 DOM
-
2026-06-13days on market $660,000 Active 103 DOM
-
2026-06-09days on market $660,000 Active 99 DOM
-
2026-06-08days on market $660,000 Active 98 DOM
-
2026-06-07days on market $660,000 Active 97 DOM
-
2026-06-03days on market $660,000 Active 93 DOM
-
2026-06-02days on market $660,000 Active 92 DOM
-
2026-06-01days on market $660,000 Active 91 DOM
-
2026-05-31days on market $660,000 Active 90 DOM
-
2026-02-26$695,000 Active 1491-char remark
Show marketing remark (1491 chars)
The Buckman Fourplex is a well-located 1904 vintage asset in the heart of Southeast Portland’s highly desirable Buckman neighborhood. Positioned on a quiet residential street just minutes from Hawthorne, Belmont, and Division corridors, the property offers residents immediate access to some of Portland’s best dining, retail, and entertainment options. The neighborhood’s strong walkability, bike infrastructure, and proximity to downtown Portland continue to support long-term rental demand.The property consists of four residential units totaling approximately 2,454 rentable square feet on a 4,600 SF lot. The unit mix includes two spacious studio apartments and two one-bedroom units, all featuring efficient layouts with above-average square footage for the area. Built in 1904, the building retains classic early-20th-century charm while offering functional living spaces attractive to today’s renters. Amenities include shared laundry in the basement and a partial utility bill-back system. Parking is street-only.This offering presents a compelling opportunity to acquire a character fourplex in one of Portland’s most established and supply-constrained eastside neighborhoods. With strong in-place tenancy and clear upside potential through future rent adjustments and operational optimization, the Buckman Fourplex is well-suited for investors seeking stable, long-term performance with value-add opportunity in a premier Southeast Portland location.
-
2024-03-14historical $1,295
-
2024-02-20$1,295
-
2024-02-07historical $1,295
-
2024-01-30$1,295
-
2023-10-20soldstatus $405,000 Closed 259-char remark
Show marketing remark (259 chars)
Cash only sale. Perfect opportunity to make this 4plex yours! Priced to SELL. Great income potential and instant equity with your cosmetic updates and touches. Live in one unit and rent the other three units? Ideal location to eatery, shops and transporation.
-
2023-10-20soldstatus $405,000 Closed
Show marketing remark (259 chars)
Cash only sale. Perfect opportunity to make this 4plex yours! Priced to SELL. Great income potential and instant equity with your cosmetic updates and touches. Live in one unit and rent the other three units? Ideal location to eatery, shops and transporation.
-
2023-10-20soldstatus $405,000
Show marketing remark (259 chars)
Cash only sale. Perfect opportunity to make this 4plex yours! Priced to SELL. Great income potential and instant equity with your cosmetic updates and touches. Live in one unit and rent the other three units? Ideal location to eatery, shops and transporation.
-
2023-09-25status Pending 259-char remark
Show marketing remark (259 chars)
Cash only sale. Perfect opportunity to make this 4plex yours! Priced to SELL. Great income potential and instant equity with your cosmetic updates and touches. Live in one unit and rent the other three units? Ideal location to eatery, shops and transporation.
-
2023-09-25status Pending
Show marketing remark (259 chars)
Cash only sale. Perfect opportunity to make this 4plex yours! Priced to SELL. Great income potential and instant equity with your cosmetic updates and touches. Live in one unit and rent the other three units? Ideal location to eatery, shops and transporation.
-
2023-09-17$499,900 Active 259-char remark
Show marketing remark (259 chars)
Cash only sale. Perfect opportunity to make this 4plex yours! Priced to SELL. Great income potential and instant equity with your cosmetic updates and touches. Live in one unit and rent the other three units? Ideal location to eatery, shops and transporation.
-
2023-09-17$499,900 Active
Show marketing remark (259 chars)
Cash only sale. Perfect opportunity to make this 4plex yours! Priced to SELL. Great income potential and instant equity with your cosmetic updates and touches. Live in one unit and rent the other three units? Ideal location to eatery, shops and transporation.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OR · Resets to sale price
- Current annual tax
- $8,762 · $730/mo
- Projected year-2 tax
- $8,762 · $730/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 19 unhealthy d/yr today · 21 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $78,924
- − Mortgage interest
- −$36,970
- − Property taxes
- −$8,762
- − Insurance
- −$3,300
- − Repairs & maintenance
- −$6,314
- − Management
- −$6,314
- − Depreciation
- −$19,200
- Taxable loss
- −$1,936
- Est. tax savings @ 24.0%
- +$465
- After-tax cash flow
- $9,219/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Portland SD 1J
- NCES district ID
- 4110040
- Math proficiency
- 46% ▼ -2.00%
- Reading proficiency
- 58% ▼ -3.00%
- Median HH income
- $57,851
- Composite
- 47.1/100
- National rank
- #5112
- State rank
- #23 of 183 in OR
Livability — Portland
- Score
- 77/100
- State rank
- #72
- US rank
- #3256
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Portland, OR
- County
- Multnomah County · 786,692 people
- City population
- 774,334
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 27,714
- Household income
- $87,131
- Rent vs Own
- Severe rent burden
- 1946.0
Population outlook (Multnomah County) Hauer SSP2
- Today (2025)
- 930,825 people
- By 2030
- 996,904 · +7.1%
- By 2040
- 1,121,379 · +20.5%
- By 2050
- 1,242,124 · +33.4%
- By 2075
- 1,464,431 · +57.3%
- By 2100
- 1,576,181 · +69.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (78%)
- Race & ethnicity
- White 78% Two or more races 11% Hispanic / Latino 9% Asian 4% Black 2%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 1%
- Common ancestry
- Italian 5% Slovak 4% Lithuanian 3%
- Foreign-born
- 6% · Canada, China, South Korea
- Languages at home
- 93% English-only · Spanish 2% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Multnomah
- 2024 margin
- Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
- 2008→2024 swing
- +6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
- All cycles
- 2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -604.86%
- Current HPI
- 326.4709
- Rent YoY
- ▲ 1.31%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
+39.0% since first listed12 events — show timeline
- 2026-02-26 Listed $695,000 RMLS
- 2024-03-14 Rental Removed $1,295 APPFOLIO
- 2024-02-20 Listed for Rent $1,295 APPFOLIO
- 2024-02-07 Rental Removed $1,295 APPFOLIO
- 2024-01-30 Listed for Rent $1,295 APPFOLIO
- 2023-10-20 Sold (Public Records) $405,000 Public Records
- 2023-10-20 Sold (MLS) $405,000 RMLS
- 2023-10-20 Sold (MLS) $405,000 RMLS
- 2023-09-25 Pending — RMLS
- 2023-09-25 Pending — RMLS
- 2023-09-17 Listed $499,900 RMLS
- 2023-09-17 Listed $499,900 RMLS
Property tax history
+4.9%/yrLatest (2025): $8,762 · +3.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…