Triplex
1037 Keene St · Springdale, PA
Flood risk 8/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.8/30.0
- DSCR +8.6/10.0
- ARV discount +7.5/15.0
- 1% rule +6.2/10.0
- Livability +3.8/5.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$320,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 3 units. estimate disagrees with records
5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.
Listing remarks
1037 Keene Street presents investors with a rare opportunity to acquire a meticulously maintained four-unit property in Springdale, just 17 miles northeast of Pittsburgh. The building features four spacious two-bedroom units, each with central air conditioning, and tenant-paid gas and electric utilities. Additional highlights include a roof under five years old and shared laundry facilities in the basement — amenities that drive tenant retention and minimize owner expenses. Springdale is a charming riverside borough offering small-town character with easy access to the city. Its walkable business district features local shops and the popular Leaning Cask microbrewery, while its proxim
Key facts
- Four unit property
- 0.3 acre lot
- Built 1950
Tags
Property features AI
Finance
- Financial info: Annual taxes listed ($2,728); Assessed value listed ($73,500); Current rents reported for units: $800, $700, $675, $500
Exterior
- Home design: Zoned MUL (multifamily)
- Exterior features: Lot dimensions approximately 40 by 50
Interior
- Bedrooms: Each unit has 2 bedrooms
- Bathrooms: Each unit has 1 full bathroom
- Interior features: Four separate residential units (multifamily property)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3 × 3-bed/1.3-bath units multifamily listed at $320k.
Deal economics
- At list price, monthly cash flow is $712 ($9k/yr) — positive. Per door: $237/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $320k).
Location & tenants
- Location reads 76/100 on livability (#407 in PA, #3,696 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: employment D+, health & safety D, amenities F.
- Allegheny Valley SD (suburban): math 29% / reading 53% proficiency, ranked #341 of 539 in PA (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 15 active listings in the ZIP; 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
Negotiation context
- Only 6 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $92k; list at $320k implies a 248% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 9.21%
- Cash-on-cash
- 10.42%
- DSCR
- 1.46
- GRM
- 7.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.9%
- Equity multiple
- 0.93×
- Total profit
- $-6,519
- Equity at exit
- $47,713
- IRR
- 7.8%
- Equity multiple
- 1.59×
- Total profit
- $52,675
- Equity at exit
- $27,668
Cash invested: $89,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15144
- Home prices YoY
- -22.7%
- Active inventory
- 15
- Price-to-rent
- 22.4×
Monthly cashflow live
- Estimated rent
- $3,572 high interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$232 /mo · $2,785/yr
- Insurance
- −$133
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$750
- Net cashflow
- $712
Break-even live
3-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 3× units | 3 | 1.3 | $3,573 |
| #1 | 3 | 1.3 | $1,191 |
| #2 | 3 | 1.3 | $1,191 |
| #3 | 3 | 1.3 | $1,191 |
| Total (3 units) | $3,572 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $80,000
- Closing costs
- $9,600
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 6 events
-
2026-06-18days on market $320,000 Active 6 DOM
-
2026-06-17days on market $320,000 Active 5 DOM
-
2026-06-16days on market $320,000 Active 4 DOM
-
2026-06-15days on market $320,000 Active 3 DOM
-
2026-06-13remarks 693-char remark
-
2026-06-13$320,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $2,785 · $232/mo
- Projected year-2 tax
- $3,920 · $327/mo
- Expected delta
- +$1,136/yr (+$95/mo · 40.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,864
- − Mortgage interest
- −$17,925
- − Property taxes
- −$2,785
- − Insurance
- −$2,398
- − Repairs & maintenance
- −$3,429
- − Management
- −$3,429
- − Depreciation
- −$9,309
- Taxable income
- $3,590
- Est. tax owed @ 24.0%
- −$862
- After-tax cash flow
- $7,682/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Allegheny Valley SD
- NCES district ID
- 4202190
- Math proficiency
- 29% ▼ -15.00%
- Reading proficiency
- 53% ▼ -13.00%
- Median HH income
- $48,049
- Composite
- 35.04/100
- National rank
- #5037
- State rank
- #341 of 539 in PA
Livability — Springdale
- Score
- 76/100
- State rank
- #407
- US rank
- #3696
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springdale, PA
- City population
- 3,939
- Population (ZIP)
- 3,939
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Romanian 10% Serbian 3% Scotch-Irish 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -64.55%
- Current HPI
- 219.3049
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+400.0% since first listed3 events — show timeline
- 2026-06-12 Listed $320,000 West Penn MLS
- 2024-02-09 Sold (Public Records) $92,000 Public Records
- 2000-01-13 Sold (Public Records) $64,000 Public Records
Property tax history
+1.6%/yrLatest (2026): $2,785 · +0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…