CashFlowRE
Sign in Sign up
709 Lucaya Loop #1203
D Composite 40.93
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.5/30.0
  • ARV discount +7.5/15.0
  • 1% rule +6.7/10.0
  • Appreciation +4.7/10.0
  • Schools +3.5/10.0
  • Livability +3.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • Rent growth +1.8/5.0

$180,700

709 Lucaya Loop #1203 · Four Corners, FL 33897
3 bd · 2.0 ba · 1,227 sqft · Condo · 31 Days on market
Built 2002 $579/mo HOA · 27% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This upgraded, fully furnished 3 bedroom 2 bath condo is located in the well sought after guard gated - tropical resort community of Bahama Bay Resort. Upgrades: new vinyl plank floors throughout the condo, newer A/C (2018), newer stainless steel appliances (2018), all mattresses replaced in 2019. Two screened balconies with a garden view so you can enjoy the outdoors. This condo has a great location as it is located near the playground, tennis and basketball court and clubhouse. The clubhouse features a pool, fitness center, internet cafe, pool tables, shuffleboard, lockers, sauna and an awesome splash pad area. The resort also has a beach, fishing dock, beach volleyball and two restaurants. Perfect location as it is less than 8 miles from Disney! Don't miss out on this one as it is renting very well! It will go quick!

Key facts

  • Newer ac
  • Fitness center
  • Fully upgraded

Tags

FULLY UPGRADEDMODERN VINYL PLANK FLOORINGNEWER ACSCREENED-IN BALCONIESMULTIPLE COMMUNITY POOLSFITNESS CENTER

Property features AI

Finance

  • Other: Furnished; Irrigation equipment included
  • Financial info: Total annual fees: $6,948; Lease restrictions apply
  • HOA & community: Monthly condo/association fee: $579 (includes guard - 24 hour, cable TV, pool, internet, grounds maintenance, recreational facilities); Community amenities: Pool, tennis courts, playground, park, sidewalks, street lights; Pets allowed with number and size limits (max 25 lbs)

Exterior

  • Security: 24-hour guard at the community
  • Utilities: Public water; Public sewer; Electricity connected; Cable connected; High-speed internet / broadband available; Phone available
  • Home design: Condominium; Residential property; Second-floor unit (Unit 709 / Floor 2); Faces south; 3-story building, one level unit
  • Construction: Frame construction with wood siding; Shingle roof; Built on slab foundation
  • Exterior features: Balcony; Sliding doors; Sidewalk

Interior

  • Kitchen: Built-in oven; Dishwasher; Disposal; Microwave; Refrigerator
  • Bedrooms: 3 bedrooms
  • Flooring: Ceramic tile; Slab foundation
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Open floor plan
  • Laundry & utility: In-unit laundry (washer and dryer); Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath condo listed at $181k.

Deal economics

  • At list price, monthly cash flow is $-159 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $158k (12.8% below list).
  • Meets the 1% rule at list price ($2k rent vs $181k).
  • Recommended offer: $158k (12.8% below list) — sets the bar for cash-flow.
  • Cap rate 5.2% vs local median 3.2% in Four Corners — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#453 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A-; Watch: amenities F, health & safety F.
  • Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Loughman Oaks Elementary School (math 36% / reading 36%, grade F, #1,670 of 2,144 statewide, top 78%, 1,052 students, 37% FRL); Lake Alfred Polytech Academy (math 41% / reading 43%, grade D-, #340 of 571 statewide, top 61%, 645 students, 59% FRL); Davenport High School (2,333 students, 37% FRL) — zoned schools average 44% FRL vs 60% district-wide (15 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-2.7%/yr); 648 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($71k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $148 of equity ($1k loan paydown + $-1k appreciation (-0.6% local appreciation)).
  • Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($175k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 13y ago; this cycle's ask has dropped $33k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $157,630 (12.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.17%
Cap rate
5.23%
Cash-on-cash
-3.78%
DSCR
0.83
GRM
7.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-0.61% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-12.1%
Equity multiple
0.48×
Total profit
$-26,352
Equity at exit
$47,033
10-year hold
IRR
-9.2%
Equity multiple
0.20×
Total profit
$-40,276
Equity at exit
$52,361

Cash invested: $50,596 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33897

Home prices YoY
-0.3%
Rents YoY
-2.7%
Active inventory
648
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$2,112 high interval (Pro) →
Mortgage (P&I)
$948
Tax est. 1.5%
$226 /mo · $2,710/yr
Insurance
$75
HOA
$579
Vacancy / Maint / Mgmt
$443
Net cashflow
$-159

Break-even live

Break-even rent $2,314
Max offer price $157,630
Occupancy floor

Sensitivity live

Price -10% $-35 -5% $-97 +0% $-159 +5% $-222 +10% $-284
Rent -10% $-326 -5% $-243 +0% $-159 +5% $-76 +10% $7
Rate -1.0pp $-68 -0.5pp $-113 base $-159 +0.5pp $-206 +1.0pp $-254

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$45,175
Closing costs
$5,421
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
226 Hillcrest Dr Davenport, FL 4.0 2.0 1488 $2,500 $1.68 25d 1 0.08mi
515 Corso Ln Davenport, FL 2.0–3.0 2.5 1402 $2,495 $1.78 5d 13 0.18mi
304 New Providence Promenade Unit 304 Davenport, FL 3.0 2.0 1227 $1,495 $1.22 25d 1 0.22mi
603 New Providence Promenade #603 Davenport, FL 3.0 2.0 1227 $1,550 $1.26 25d 1 0.29mi
1301 Tuscan Hills Blvd Unit 9406 1 Davenport, FL 2.0 2.0 1134 $2,200 $1.94 25d 1 0.56mi
309 Catfish Dr E Davenport, FL 3.0 2.0 1454 $1,895 $1.30 25d 1 0.61mi
774 Chelsea Dr Davenport, FL 2.0 2.5 988 $1,750 $1.77 25d 1 0.65mi
50989 Highway 27 #108 Davenport, FL 2.0 1.0 800 $1,500 $1.88 23d 1 0.68mi
807 Chelsea Dr Davenport, FL 2.0 2.5 1076 $1,450 $1.35 25d 1 0.69mi
183 Ashbourne Way Davenport, FL 1.0–3.0 1.0–2.0 1039 $2,200 $2.12 5d 35 0.72mi
222 Bexley Dr Davenport, FL 2.0 2.5 1313 $2,000 $1.52 25d 1 0.76mi
2010 Limetta DR Davenport, FL 1.0–3.0 1.0–2.0 1178 $2,429 $2.06 5d 15 0.85mi
315 Allison Ave Davenport, FL 3.0 2.0 1180 $2,400 $2.03 25d 1 0.90mi
1492 Mirabella Cir Davenport, FL 3.0 2.5 1435 $1,950 $1.36 16d 1 0.92mi
1492 Mirabella Cir Davenport, FL 3.0 2.0 1435 $1,995 $1.39 25d 1 0.92mi
1556 Mirabella Cir Davenport, FL 3.0 2.5 1371 $1,950 $1.42 5d 1 0.93mi
237 Somerset Dr Davenport, FL 2.0 1.0 1330 $1,900 $1.43 25d 1 0.95mi
904 Charo Pkwy #517 Davenport, FL 3.0 3.0 1217 $1,800 $1.48 25d 1 1.00mi
904 Charo Pkwy #533 Davenport, FL 4.0 3.0 1437 $1,795 $1.25 16d 1 1.00mi
1316 Mirabella Cir Davenport, FL 3.0 2.5 1489 $2,050 $1.38 25d 1 1.07mi
333 Terra Lago St Unit 1031923P Davenport, FL 3.0 3.0 1453 $2,170 $1.49 4d 1 1.15mi
9055 Treasure Trove Ln Kissimmee, FL 2.0–3.0 2.0 1572 $1,900 $1.21 5d 2 1.16mi
9055 Treasure Trove Ln Kissimmee, FL 2.0–3.0 2.0 1572 $1,900 $1.21 6d 2 1.16mi
631 Washington Palm Loop Davenport, FL 3.0 2.0 1387 $1,450 $1.05 25d 1 1.17mi
1042 Calabria Ave Unit 1261192P Davenport, FL 4.0 3.0 1485 $5,169 $3.48 16d 1 1.26mi
3050 Pirates Retreat Ct #208 Kissimmee, FL 2.0 2.0 1445 $1,600 $1.11 3d 1 1.28mi
761 Caribbean Dr Davenport, FL 3.0 2.0 1400 $1,700 $1.21 5d 1 1.31mi
564 Orchid Dr Unit A Davenport, FL 2.0 2.0 1348 $1,500 $1.11 25d 1 1.32mi
3060 Pirates Retreat Ct Kissimmee, FL 2.0 2.0 1445 $1,850 $1.28 0d 2 1.32mi
711 Caribbean Dr Unit Main Unit Davenport, FL 3.0 2.0 1200 $1,850 $1.54 25d 1 1.33mi
515 Orchid Dr Unit A Davenport, FL 3.0 2.0 1348 $1,650 $1.22 25d 1 1.34mi
217 Australian Way Unit A Davenport, FL 3.0 2.0 1211 $1,750 $1.45 4d 1 1.34mi
400 Australian Way Unit A Davenport, FL 3.0 2.0 1350 $1,600 $1.19 16d 1 1.34mi
2929 Fan Palm Dr Davenport, FL 3.0 3.0 1090 $1,600 $1.47 16d 1 1.34mi
2929 Fan Palm Dr Unit 1 Davenport, FL 3.0 2.5 1090 $1,600 $1.47 16d 1 1.34mi
623 Coconut Palm Way Davenport, FL 3.0 2.0 1100 $1,650 $1.50 25d 1 1.35mi
161 Coco Plum Dr Davenport, FL 3.0 3.0 1364 $1,850 $1.36 25d 1 1.37mi
402 Orchid Dr Unit Main Davenport, FL 3.0 2.0 1500 $1,900 $1.27 25d 1 1.37mi
2918 Fan Palm Dr Unit Main Davenport, FL 3.0 2.0 1400 $1,800 $1.29 25d 1 1.37mi
536 Caribbean Dr Unit A Davenport, FL 3.0 2.0 1420 $1,650 $1.16 25d 1 1.37mi

HOA detail condo

Monthly dues
$579 · $6,948/yr
Likely covers
internetpoolgymsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 37 events

  1. 2026-06-22
    days on market $180,700 Active 31 DOM
  2. 2026-06-18
    days on market $180,700 Active 28 DOM
  3. 2026-06-17
    days on market $180,700 Active 27 DOM
  4. 2026-06-16
    days on market $180,700 Active 26 DOM
  5. 2026-06-15
    days on market $180,700 Active 25 DOM
  6. 2026-06-13
    pricedays on market $180,700 Active 23 DOM
  7. 2026-06-10
    days on market $189,900 Active 20 DOM
  8. 2026-06-09
    days on market $189,900 Active 19 DOM
  9. 2026-06-08
    days on market $189,900 Active 18 DOM
  10. 2026-06-07
    days on market $189,900 Active 17 DOM
  11. 2026-06-05
    pricedays on market $189,900 Active 14 DOM
  12. 2026-06-03
    days on market $198,500 Active 13 DOM
  13. 2026-06-03
    days on market $198,500 Active 12 DOM
  14. 2026-06-01
    days on market $198,500 Active 11 DOM
  15. 2026-05-31
    days on market $198,500 Active 10 DOM
  16. 2026-05-21
    price $229,300
  17. 2026-05-21
    listed $213,300 Active
  18. 2025-10-01
    historical
  19. 2025-07-19
    status Active
  20. 2025-06-10
    status Pending
  21. 2025-06-07
    status Active
  22. 2025-06-06
    historical
  23. 2025-05-23
    price $200,000
  24. 2025-04-22
    price $210,000
  25. 2025-03-03
    listed $215,000 Active
  26. 2021-07-16
    soldstatus $186,000 Closed 831-char remark
    Show marketing remark (831 chars)

    This upgraded, fully furnished 3 bedroom 2 bath condo is located in the well sought after guard gated - tropical resort community of Bahama Bay Resort. Upgrades: new vinyl plank floors throughout the condo, newer A/C (2018), newer stainless steel appliances (2018), all mattresses replaced in 2019. Two screened balconies with a garden view so you can enjoy the outdoors. This condo has a great location as it is located near the playground, tennis and basketball court and clubhouse. The clubhouse features a pool, fitness center, internet cafe, pool tables, shuffleboard, lockers, sauna and an awesome splash pad area. The resort also has a beach, fishing dock, beach volleyball and two restaurants. Perfect location as it is less than 8 miles from Disney! Don't miss out on this one as it is renting very well! It will go quick!

  27. 2021-06-15
    status Pending 831-char remark
    Show marketing remark (831 chars)

    This upgraded, fully furnished 3 bedroom 2 bath condo is located in the well sought after guard gated - tropical resort community of Bahama Bay Resort. Upgrades: new vinyl plank floors throughout the condo, newer A/C (2018), newer stainless steel appliances (2018), all mattresses replaced in 2019. Two screened balconies with a garden view so you can enjoy the outdoors. This condo has a great location as it is located near the playground, tennis and basketball court and clubhouse. The clubhouse features a pool, fitness center, internet cafe, pool tables, shuffleboard, lockers, sauna and an awesome splash pad area. The resort also has a beach, fishing dock, beach volleyball and two restaurants. Perfect location as it is less than 8 miles from Disney! Don't miss out on this one as it is renting very well! It will go quick!

  28. 2021-06-14
    listed $179,900 Active 831-char remark
    Show marketing remark (831 chars)

    This upgraded, fully furnished 3 bedroom 2 bath condo is located in the well sought after guard gated - tropical resort community of Bahama Bay Resort. Upgrades: new vinyl plank floors throughout the condo, newer A/C (2018), newer stainless steel appliances (2018), all mattresses replaced in 2019. Two screened balconies with a garden view so you can enjoy the outdoors. This condo has a great location as it is located near the playground, tennis and basketball court and clubhouse. The clubhouse features a pool, fitness center, internet cafe, pool tables, shuffleboard, lockers, sauna and an awesome splash pad area. The resort also has a beach, fishing dock, beach volleyball and two restaurants. Perfect location as it is less than 8 miles from Disney! Don't miss out on this one as it is renting very well! It will go quick!

  29. 2020-07-15
    soldstatus $109,000 Sold
  30. 2020-05-29
    status Pending
  31. 2020-05-08
    listed $119,000 Active
  32. 2017-12-29
    soldstatus $89,000 Sold
  33. 2017-12-11
    status Pending
  34. 2017-12-04
    listed $95,500 Active
  35. 2015-11-20
    historical
  36. 2015-07-10
    listed $99,900 Active
  37. 2013-05-23
    listed $99,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 8/10 Severe 7 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,342
− Mortgage interest
−$10,122
− Property taxes
−$2,710
− Insurance
−$904
− Repairs & maintenance
−$2,027
− Management
−$2,027
− HOA
−$6,948
− Depreciation
−$5,257
Taxable loss
−$4,653
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,117
After-tax cash flow
$-796/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Polk
NCES district ID
1201590
Math proficiency
39% ▼ -11.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$43,979
Composite
34.74/100
National rank
#5132
State rank
#62 of 73 in FL

Livability — Four Corners

Score
69/100
State rank
#453
US rank
#8218

Category grades

Amenities F Commute C+ Cost of living A- Crime B- Employment C Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Four Corners, FL
County
Polk County · 740,051 people
City population
27,422
Metro
Lakeland-Winter Haven, FL
Population (ZIP)
30,159
Household income
$70,982
Rent vs Own
26.8% rent · 73.2% own
Severe rent burden
926.0

Population outlook (Polk County) Hauer SSP2

Today (2025)
752,975 people
By 2030
804,621 · +6.9%
By 2040
906,117 · +20.3%
By 2050
1,000,476 · +32.9%
By 2075
1,197,520 · +59.0%
By 2100
1,271,518 · +68.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 45% Hispanic / Latino 43% Two or more races 12% Black 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 21% Cuban 2% Dominican 2%
Common ancestry
Romanian 2% Lithuanian 2% Serbian 1%
Foreign-born
16% · Canada, Jamaica, China
Languages at home
61% English-only · Spanish 34% Other Indo-European 1% French/Haitian/Cajun 1%

Political lean MEDSL · Polk

2024 margin
Strong R (+20.7) · D 39.2% · R 59.9%
2008→2024 swing
-14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.61%
Current HPI
236.2905
Rent YoY
▼ -2.69%
Metro
Lakeland-Winter Haven, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+129.5% since first listed
22 events — show timeline
  • 2026-05-21 Price Changed $229,300 Stellar MLS as Distributed by MLS Grid
  • 2026-05-21 Listed $213,300 Stellar MLS as Distributed by MLS Grid
  • 2025-10-01 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-07-19 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-06-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-06-07 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-06-06 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-05-23 Price Changed $200,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-22 Price Changed $210,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-03 Listed $215,000 Stellar MLS as Distributed by MLS Grid
  • 2021-07-16 Sold (MLS) $186,000 Stellar MLS as Distributed by MLS Grid
  • 2021-06-15 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-06-14 Listed $179,900 Stellar MLS as Distributed by MLS Grid
  • 2020-07-15 Sold (MLS) $109,000 Stellar MLS as Distributed by MLS Grid
  • 2020-05-29 Pending Stellar MLS as Distributed by MLS Grid
  • 2020-05-08 Listed $119,000 Stellar MLS as Distributed by MLS Grid
  • 2017-12-29 Sold (MLS) $89,000 Stellar MLS as Distributed by MLS Grid
  • 2017-12-11 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-12-04 Listed $95,500 Stellar MLS as Distributed by MLS Grid
  • 2015-11-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2015-07-10 Listed $99,900 Stellar MLS as Distributed by MLS Grid
  • 2013-05-23 Listed $99,900 Stellar MLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…