947 7th St · Santa Monica, CA 90403

$2,650,000

10 bd · 8.1 ba · 6,313 sqft · MultiFamily · 85 Days on market

Built 1955 Good condition 7,528 sqft lot Garage $420/sqft · 21% below area Est $3.335M · 21% under

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• ARV discount +15.0/15.0
• Cash flow +13.9/30.0
• Appreciation +4.9/10.0
• DSCR +4.2/10.0
• Condition / age +4.0/5.0
• 1% rule +3.9/10.0
• Livability +3.6/5.0
• Rent growth +2.5/5.0
• Schools +2.5/10.0

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 3 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

A rare two-building, 7-unit apartment community ideally situated in one of Santa Monica's most coveted and supply-constrained residential enclaves. Built in 1955 and coming to market for the first time in over 50 years, this offering represents a true generational ownership event the kind of long-term, pride-of-ownership asset that rarely surfaces in one of Southern California's most desirable and barrier-to-entry coastal markets. Situated on a 7,525 square foot lot, the property totals 6,313 square feet of gross building area across two structures, offering an average of 902 square feet per unit.

Key facts

• 7,528 sq ft lot
• Parking
• Built 1955

What this means for you Summary

Snapshot

• This is a 3 × 3-bed/?-bath units multifamily listed at $2.65M. Condition is rated good.

Deal economics

• At list price, monthly cash flow is $277 ($3k/yr) — positive. Per door: $92/mo.
• The deal already cash-flows at list — no discount required.
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $2.35M (11.2% below list).
• Recommended offer: $2.35M (11.2% below list) — sets the bar for 1% rule.
• Cap rate 6.4% vs local median 1.3% in Santa Monica — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 72/100 on livability (#178 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: health & safety C-, crime F, cost of living F.
• Santa Monica-Malibu Unified (urban): math 61% / reading 74% proficiency, ranked #123 of 1,400 in CA (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Zoned schools: Roosevelt Elementary (594 students, 18% FRL); Lincoln Middle (math 24% / reading 24%, grade F, #277 of 498 statewide, top 73%, 854 students, 22% FRL); Santa Monica High (2,678 students, 30% FRL) — zoned schools at 23% FRL track the district average.
• Zoned-school proficiency averages 24% at this address vs 68% district-wide (-43 pts) — the specific schools serving this property underperform the Santa Monica-Malibu Unified average; the district grade overstates school quality for this exact location.
• Market conditions: Rents soft (-0.1%/yr); 136 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 57d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 19,697 units permitted in Los Angeles County in 2024 (9,426 in 5+ unit buildings).
• At $7,844/mo per unit this rent would consume 77% of the median local household income ($122k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

• In year one you build about $16k of equity ($18k loan paydown + $-3k appreciation (-0.1% local appreciation)).
• Los Angeles County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
• By year 8, paydown + projected appreciation supports a ~$177k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• It's been on market 85 days — a 6% lower offer ($2.49M) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

• Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
• Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $2,353,200 (11.2% below list)

Questions for the listing agent

1. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
4. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
7. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

• 1% rule: 0.89% ✗
• Cap rate: 6.42%
• Cash-on-cash: 0.45%
• DSCR: 1.02
• GRM: 9.4

CMA / ARV

• ARV (median comp): $3,334,548
• List price: $2,650,000
• Delta: -20.53%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Show comp detail 8 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
1224 9th St	0.36mi	10/10.0	6,380 (+1%)	1mo	$2,650,000	$415	73
824 Lincoln Blvd	0.18mi	10/11.0	6,480 (+3%)	13mo	$3,050,000	$471	65
948 5th St	0.19mi	10/9.0	6,803 (+8%)	18mo	$3,560,000	$523	59
1112 19th St	0.89mi	10/8.0	6,080 (-4%)	19mo	$2,500,000	$411	42
833 15th St	0.62mi	11/11.0 (+1)	6,574 (+4%)	8mo	$3,145,000	$478	41
921 16th St	0.68mi	9/6.0 (-1)	5,268 (-17%)	1mo	$5,125,000	$973	29
815 3rd St	0.36mi	9/11.0 (-1)	5,056 (-20%)	23mo	$4,450,000	$880	22
1118 19th St	0.89mi	9/6.5 (-1)	5,626 (-11%)	19mo	$3,000,000	$533	20

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.1% appreciation · 0.0% rent growth · sell at horizon

5-year hold

• IRR: -4.2%
• Equity multiple: 0.81×
• Total profit: $-141,008
• Equity at exit: $756,176

10-year hold

• IRR: -0.4%
• Equity multiple: 0.96×
• Total profit: $-31,569
• Equity at exit: $898,411

Cash invested: $742,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 18 Strongly Tenant-Friendly
• State California: 18 Strongly Tenant-Friendly · D+13
• County: — inherits STATE
• City: — inherits STATE

AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

Methodology + full state rankings →

Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

• For sale now: 4 active · 2 under contract
• Months of supply: 12.0 mo (8%/mo absorbed)
• Median asking: $4,047,500 ($577/sqft)
• Median days on market: 137 d
• This list price: lowest-priced of the active set
• ARV vs active asking: -8.4% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 90403

• Home prices YoY: -0.0%
• Rents YoY: -0.1%
• Active inventory: 136
• Price-to-rent: 28.2×

Monthly cashflow live

• Estimated rent: $23,532 high
• Mortgage (P&I): −$13,897
• Tax est. 1.5%: −$3,312 /mo · $39,750/yr
• Insurance: −$1,104
• HOA: −$0
• Vacancy / Maint / Mgmt: −$4,942
• Net cashflow: $277

3-unit breakdown (identical units grouped — click to expand)

Units	Beds	Baths	Est. rent
▸ 3× units	3	—	$23,532
Total (3 units)			$23,532

Break-even live

Break-even rent $23,182

Max offer price $2,650,000

Occupancy floor 94%

Sensitivity live

Price	-10% $2,108	-5% $1,192	+0% $277	+5% $-639	+10% $-1,555
Rent	-10% $-1,582	-5% $-653	+0% $277	+5% $1,206	+10% $2,136
Rate	-1.0pp $1,611	-0.5pp $951	base $277	+0.5pp $-410	+1.0pp $-1,109

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $662,500
• Closing costs: $79,500
• Club membership (one-time): —
• Reserves months: —
• Total cash needed: —

Rent comps 40 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
930 Lincoln Blvd Unit A Santa Monica, CA	2.0	2.0	1000	$7,800	$7.80	32d	1	0.03mi
914 Lincoln Blvd #207 Santa Monica, CA	1.0	1.0	724	$3,500	$4.83	51d	1	0.04mi
942 7th St Santa Monica, CA	1.0	1.0	862	$3,495	$4.05	41d	1	0.05mi
948 7th St Santa Monica, CA	2.0	1.0	—	$3,795	—	93d	1	0.05mi
948 7th St Unit 7 Santa Monica, CA	1.0	1.0	—	$3,095	—	4d	1	0.05mi
914 7th St Unit 14 Santa Monica, CA	—	1.0	339	$2,295	$6.77	38d	1	0.06mi
921 Lincoln Blvd Unit A Santa Monica, CA	2.0	2.0	1000	$3,800	$3.80	93d	1	0.07mi
917 Lincoln Blvd Unit 5 Santa Monica, CA	1.0	1.0	600	$3,350	$5.58	64d	1	0.07mi
917 Lincoln Blvd Santa Monica, CA	1.0–3.0	1.0–2.5	975	$3,350	$3.44	41d	2	0.07mi
911 Lincoln Blvd Unit 10 Santa Monica, CA	1.0	1.0	800	$2,600	$3.25	93d	1	0.08mi
937 6th St Apt 2 Santa Monica, CA	1.0	1.0	600	$2,795	$4.66	36d	1	0.08mi
943 6th St Unit J Santa Monica, CA	2.0	1.0	1000	$3,495	$3.50	34d	1	0.08mi
927 6th St Unit 3 Santa Monica, CA	1.0	1.0	745	$2,650	$3.56	70d	1	0.09mi
933 6th St Unit 10 Santa Monica, CA	—	1.0	400	$2,195	$5.49	93d	1	0.09mi
802 Washington Ave Santa Monica, CA	2.0	2.5	1568	$7,000	$4.46	18d	1	0.10mi
802 Washington Ave Santa Monica, CA	2.0	3.0	—	$7,000	—	10d	1	0.10mi
608 Idaho Ave #6 Santa Monica, CA	2.0	2.0	1025	$4,500	$4.39	33d	1	0.10mi
1012 7th St #20 Santa Monica, CA	2.0	2.0	954	$3,700	$3.88	62d	1	0.10mi
707 Idaho Ave Santa Monica, CA	3.0	1.0–2.0	—	$3,192	—	2d	6	0.10mi
1007 Lincoln Blvd Santa Monica, CA	2.0	2.0	1000	$3,395	$3.40	73d	1	0.10mi
825 Washington Ave Unit 5 Santa Monica, CA	2.0	2.0	1050	$3,345	$3.19	33d	1	0.11mi
848 7th St Unit 4 Santa Monica, CA	2.0	1.5	1000	$2,995	$3.00	63d	1	0.12mi
1021 Lincoln Blvd Santa Monica, CA	1.0–2.0	1.0–1.5	—	$2,950	—	27d	3	0.12mi
906 9th St Santa Monica, CA	—	1.0	400	$1,850	$4.62	57d	1	0.12mi
1019 6th St Santa Monica, CA	1.0	1.0	750	$1,850	$2.47	39d	1	0.13mi
829 Idaho Ave Santa Monica, CA	2.0	2.0	1250	$8,500	$6.80	41d	1	0.14mi
829 Idaho Ave Santa Monica, CA	2.0	2.0	—	$8,500	—	34d	1	0.14mi
834 Lincoln Blvd Unit 2 Santa Monica, CA	1.0	1.0	750	$4,000	$5.33	10d	1	0.14mi
834 Lincoln Blvd Unit 5 Santa Monica, CA	2.0	1.0	1200	$5,500	$4.58	73d	1	0.14mi
1033 6th St Santa Monica, CA	2.0–3.0	2.0	1200	$3,580	$2.98	10d	9	0.14mi
827 7th St Unit Uf Santa Monica, CA	1.0	1.0	750	$3,398	$4.53	29d	1	0.14mi
827 7th St Unit L Santa Monica, CA	1.0	1.0	750	$3,397	$4.53	30d	1	0.14mi
1037 Lincoln Blvd Unit D Santa Monica, CA	1.0	1.0	900	$2,795	$3.11	4d	1	0.15mi
1044 7th St #2 Santa Monica, CA	1.0	1.0	800	$3,550	$4.44	93d	1	0.15mi
1044 7th St #1 Santa Monica, CA	2.0	1.0	1050	$5,300	$5.05	73d	1	0.15mi
1044 7th St #4 Santa Monica, CA	1.0	1.0	—	$2,950	—	66d	1	0.15mi
1044 7th St #3 Santa Monica, CA	2.0	1.0	1000	$4,150	$4.15	93d	1	0.15mi
1048 7th St Santa Monica, CA	1.0–2.0	1.0	900	$3,000	$3.33	93d	3	0.15mi
911 9th St Santa Monica, CA	2.0–3.0	2.0	—	$3,880	—	93d	6	0.15mi
911 5th St Santa Monica, CA	2.0	2.5	1583	$6,550	$4.14	31d	1	0.16mi

Property features AI

Finance

• Financial info: Gross income approximately 224,128Gross operating income approximately 217,122Net operating income approximately 144,049Total annual expenses approximately 73,073Gross rent multiplier 11.82Scheduled/Actual: ActualTwo buildings on the parcel
• HOA & community: Seven total units in the complex

Exterior

• Parking: Garage parking (other type)
• Home design: Residential income propertyTwo-level structure
• Exterior features: Other accessory structures on siteZoning: SMR2*

Interior

• Bedrooms: Three 1-bed unitsTwo 2-bed unitsTwo 2-bed/2-bath units
• Bathrooms: Three units with 1 bathTwo units with 1 bathTwo units with 2 baths
• Heating & cooling: Other heatingOther cooling
• Interior features: Two-level building

Listing history 50 events

1. 2026-08-08
   days on market $2,650,000 Active 85 DOM
2. 2026-08-06
   days on market $2,650,000 Active 83 DOM
3. 2026-08-05
   days on market $2,650,000 Active 82 DOM
4. 2026-08-04
   days on market $2,650,000 Active 81 DOM
5. 2026-08-03
   days on market $2,650,000 Active 80 DOM
6. 2026-07-31
   days on market $2,650,000 Active 77 DOM
7. 2026-07-30
   days on market $2,650,000 Active 76 DOM
8. 2026-07-30
   days on market $2,650,000 Active 75 DOM
9. 2026-07-28
   days on market $2,650,000 Active 74 DOM
10. 2026-07-26
    days on market $2,650,000 Active 72 DOM
11. 2026-07-24
    days on market $2,650,000 Active 70 DOM
12. 2026-07-23
    days on market $2,650,000 Active 69 DOM
13. 2026-07-22
    days on market $2,650,000 Active 68 DOM
14. 2026-07-21
    days on market $2,650,000 Active 67 DOM
15. 2026-07-20
    days on market $2,650,000 Active 66 DOM
16. 2026-07-18
    days on market $2,650,000 Active 64 DOM
17. 2026-07-18
    days on market $2,650,000 Active 63 DOM
18. 2026-07-16
    days on market $2,650,000 Active 62 DOM
19. 2026-07-15
    days on market $2,650,000 Active 61 DOM
20. 2026-07-14
    days on market $2,650,000 Active 60 DOM
21. 2026-07-13
    days on market $2,650,000 Active 59 DOM
22. 2026-07-13
    days on market $2,650,000 Active 58 DOM
23. 2026-07-11
    days on market $2,650,000 Active 57 DOM
24. 2026-07-10
    days on market $2,650,000 Active 56 DOM
25. 2026-07-09
    days on market $2,650,000 Active 55 DOM
26. 2026-07-07
    days on market $2,650,000 Active 53 DOM
27. 2026-07-06
    days on market $2,650,000 Active 52 DOM
28. 2026-07-06
    days on market $2,650,000 Active 51 DOM
29. 2026-07-05
    days on market $2,650,000 Active 50 DOM
30. 2026-07-03
    days on market $2,650,000 Active 49 DOM
31. 2026-07-02
    days on market $2,650,000 Active 48 DOM
32. 2026-07-01
    days on market $2,650,000 Active 47 DOM
33. 2026-06-30
    days on market $2,650,000 Active 46 DOM
34. 2026-06-29
    days on market $2,650,000 Active 45 DOM
35. 2026-06-28
    days on market $2,650,000 Active 44 DOM
36. 2026-06-27
    days on market $2,650,000 Active 43 DOM
37. 2026-06-26
    days on market $2,650,000 Active 42 DOM
38. 2026-06-24
    days on market $2,650,000 Active 40 DOM
39. 2026-06-22
    days on market $2,650,000 Active 38 DOM
40. 2026-06-21
    days on market $2,650,000 Active 37 DOM
41. 2026-06-18
    days on market $2,650,000 Active 34 DOM
42. 2026-06-17
    days on market $2,650,000 Active 33 DOM
43. 2026-06-16
    days on market $2,650,000 Active 32 DOM
44. 2026-06-15
    days on market $2,650,000 Active 31 DOM
45. 2026-06-13
    days on market $2,650,000 Active 29 DOM
46. 2026-06-13
    days on market $2,650,000 Active 28 DOM
47. 2026-06-09
    days on market $2,650,000 Active 25 DOM
48. 2026-06-08
    days on market $2,650,000 Active 24 DOM
49. 2026-06-07
    days on market $2,650,000 Active 23 DOM
50. 2026-06-04
    days on market $2,650,000 Active 20 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 7/10 Severe 7 d/yr ≥80°F today · 20 d/yr by 30 yrs out
• 💨 Wind 1/10 Low
• 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out

Taxation est. · year 1

• Rental income: $282,384
• − Mortgage interest: −$148,441
• − Property taxes: −$39,750
• − Insurance: −$13,250
• − Repairs & maintenance: −$22,591
• − Management: −$22,591
• − Depreciation: −$77,091
• Taxable loss: −$41,330
• Est. tax savings @ 24.0%: +$9,919
• After-tax cash flow: $13,240/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $31,565–$94,695 screening

This two-building, 7-unit apartment community is in good condition with a well-maintained exterior and landscaping. It offers a good investment opportunity with potential for value enhancement through minor cosmetic upgrades.

Value-add opportunities

• Both Paint exterior walls — Fresh paint can enhance curb appeal and property value ↑
• Both Replace windows — New windows can improve energy efficiency and property value ↑
• Both Upgrade HVAC system — A modern HVAC system can improve comfort and energy efficiency ↑
• Both Landscaping improvements — Enhanced landscaping can increase curb appeal and property value ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 24/100

Zoned Schools

Elementary Roosevelt Elementary Middle Lincoln Middle F CA #277/498 Nat'l #10,474/14,009 High Santa Monica High

Schools (NCES district)

• District: Santa Monica-Malibu Unified
• NCES district ID: 0635700
• Math proficiency: 61% ▬ 0.00%
• Reading proficiency: 74% ▬ 0.00%
• Median HH income: $81,489
• Composite: 61.58/100
• National rank: #1535
• State rank: #123 of 1400 in CA

B Composite livability gradescore 72/100

Livability — Santa Monica

• Score: 72/100
• State rank: #178
• US rank: #5878

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing B- Health & safety C- User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Santa Monica, CA
• County: Los Angeles County · 10,940,515 people
• City population: 93,581
• Metro: Los Angeles-Long Beach-Anaheim, CA
• Population (ZIP): 23,867
• Household income: $121,925
• Rent vs Own: 73.8% rent · 26.2% own
• Severe rent burden: 9% of renters

---

Population outlook (Los Angeles County) Hauer SSP2

• Today (2025): 10,940,515 people
• By 2030: 11,256,481 · +2.9%
• By 2040: 11,729,929 · +7.2%
• By 2050: 11,948,407 · +9.2%
• By 2075: 11,818,114 · +8.0%
• By 2100: 10,842,928 · -0.9%

---

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (67%)
• Race & ethnicity: White 67% Hispanic / Latino 12% Two or more races 12% Asian 11% Black 2%
• Hispanic origin (detail): Mexican 9%
• Common ancestry: Italian 7% Romanian 5% Scotch-Irish 4%
• Foreign-born: 24% · Canada, China, Dominican Republic
• Languages at home: 75% English-only · Spanish 8% Other Indo-European 6% Russian/Polish/Slavic 4%

---

Political lean MEDSL · Los Angeles

• 2024 margin: Solid D (+32.9) · D 64.8% · R 31.9% · Other 3.3%
• 2008→2024 swing: -7.4pp toward R · 2008: 40.4pp · 2024: 32.9pp
• All cycles: 2024: D+32.9 2020: D+44.2 2016: D+48.0 2012: D+40.0 2008: D+40.4

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -0.10%
• Current HPI: 310.2427
• Rent YoY: ▼ -0.07%
• Metro: Los Angeles-Long Beach-Anaheim, CA
• State GDP YoY: ▲ 3.21%
• F500 in state: 116

---

Industry mix (Fortune 500 HQ in CA)

Industry	F500 HQs	Revenue
▸Technology	27	$1,492B
▸Financial Services	3	$174B
▸Retail	3	$44B
▸Insurance	3	$26B
▸Media / Entertainment	2	$115B
▸Pharmaceuticals / Biotech	2	$62B

Property features AI

Finance

• Financial info: Gross income approximately 224,128Gross operating income approximately 217,122Net operating income approximately 144,049Total annual expenses approximately 73,073Gross rent multiplier 11.82Scheduled/Actual: ActualTwo buildings on the parcel
• HOA & community: Seven total units in the complex

Exterior

• Parking: Garage parking (other type)
• Home design: Residential income propertyTwo-level structure
• Exterior features: Other accessory structures on siteZoning: SMR2*

Interior

• Bedrooms: Three 1-bed unitsTwo 2-bed unitsTwo 2-bed/2-bath units
• Bathrooms: Three units with 1 bathTwo units with 1 bathTwo units with 2 baths
• Heating & cooling: Other heatingOther cooling
• Interior features: Two-level building

Price history

1 event — show timeline

• 2026-05-15 Listed $2,650,000 TheMLS