CashFlowRE
Sign in Sign up
19810 Plainview Ave 🏷️ Likely Rental
B+ Composite 76.97
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +4.5/5.0
  • Livability +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$79,000

19810 Plainview Ave · Detroit, MI 48219
3 bd · 1.0 ba · 868 sqft · SingleFamily public records · 139 Days on market
Built 1952 6,098 sqft lot $91/sqft · 8% below area Est $119k · 34% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Attention investors, don't miss this excellent investment opportunity!! This solid Detroit brick bungalow is ideal for investors to expand their portfolio. Tenant is paying $1,150 a month. Conveniently located with easy access from Evergreen Rd and Pembroke Ave. Schedule your showing today!!! PLEASE DO NOT DISTURB TENANTS. B. A. T. V. A. I. All measurements are estimated. MORE PICTURES - COMING SOON!

Key facts

  • 6,098 sq ft lot
  • 2 garage spots
  • Built 1952

Tags

DETROIT BRICK BUNGALOWEASY ACCESS FROM EVERGREEN RDEASY ACCESS FROM PEMBROKE AVE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $79,000 price doesn't fit this home's estimated sale value (~$119,176) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $79k.

Deal economics

  • At list price, monthly cash flow is $471 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $79k).
  • Recommended offer: $70k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.5% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.0%/yr); 305 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • This rent runs 37% of the median local income ($44k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $546 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $22k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 139 days — a 12% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; 32% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $69,520 (12.0% below list)

Questions for the listing agent

  1. It's been on market 139 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.72%
Cap rate
13.45%
Cash-on-cash
25.57%
DSCR
2.14
GRM
4.9

CMA / ARV

ARV (median comp)
$119,176
List price
$79,000
Delta
-33.71%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
19363 Plainview Ave 0.27mi 3/1.0 823 (-5%) 5mo $55,000 $67 75
19333 Grandville Ave 0.40mi 2/1.0 (-1) 851 (-2%) 3mo $45,000 $53 70
19515 Patton St 0.42mi 3/1.0 822 (-5%) 4mo $95,000 $116 68
19971 Patton St 0.41mi 2/1.5 (-1) 901 (+4%) 3mo $54,000 $60 65
20061 Pierson St 0.55mi 2/1.5 (-1) 869 (+0%) 4mo $50,000 $58 64
19145 Fielding St 0.56mi 3/1.5 924 (+6%) 1mo $98,000 $106 60
19352 Evergreen Rd 0.29mi 2/1.0 (-1) 752 (-13%) 2mo $75,000 $100 58
19177 Stahelin Ave 0.62mi 3/1.0 816 (-6%) 5mo $60,000 $74 57
20084 Greenview Ave 0.66mi 3/1.0 912 (+5%) 5mo $90,000 $99 57
19401 Stout St 0.38mi 2/1.0 (-1) 750 (-14%) 2mo $28,000 $37 53
18555 Edinborough Rd 0.69mi 3/1.0 950 (+9%) 2mo $70,000 $74 50
19734 Westbrook St 0.75mi 3/1.0 950 (+9%) 2mo $63,500 $67 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
25.0%
Equity multiple
2.10×
Total profit
$24,432
Equity at exit
$11,779
10-year hold
IRR
35.9%
Equity multiple
5.19×
Total profit
$92,742
Equity at exit
$6,830

Cash invested: $22,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48219

Home prices YoY
-10.3%
Rents YoY
8.0%
Active inventory
305
Price-to-rent
4.9×

Monthly cashflow live

Estimated rent
$1,355 high interval (Pro) →
Mortgage (P&I)
$414
Tax from tax record
$152 /mo · $1,826/yr
Insurance
$33
HOA
$0
Vacancy / Maint / Mgmt
$285
Net cashflow
$471

Break-even live

Break-even rent $759
Max offer price $79,000
Occupancy floor 60%

Sensitivity live

Price -10% $516 -5% $494 +0% $471 +5% $449 +10% $427
Rent -10% $364 -5% $418 +0% $471 +5% $525 +10% $578
Rate -1.0pp $511 -0.5pp $491 base $471 +0.5pp $451 +1.0pp $430

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,750
Closing costs
$2,370
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
19457 Evergreen Rd Detroit, MI 2.0 1.0 1100 $1,200 $1.09 44d 1 0.22mi
19781 Fielding St Detroit, MI 3.0 1.0 1000 $1,294 $1.29 5d 1 0.35mi
20271 Grandville Ave Detroit, MI 3.0 1.0 1010 $1,550 $1.53 24d 1 0.39mi
19372 Grandville Ave Detroit, MI 2.0 1.5 733 $1,050 $1.43 15d 1 0.41mi
19176 Grandville Ave Detroit, MI 3.0 1.0 941 $1,300 $1.38 5d 1 0.52mi
20011 Avon Ave Detroit, MI 3.0 1.0 1000 $1,200 $1.20 5d 1 0.56mi
19445 Avon Ave Detroit, MI 3.0 1.0 1023 $1,550 $1.52 44d 1 0.59mi
19329 Stahelin Ave Unit 1 Detroit, MI 3.0 1.5 833 $1,250 $1.50 44d 1 0.60mi
18699 Shaftsbury Ave Detroit, MI 2.0 1.0 800 $1,000 $1.25 44d 1 0.70mi
20068 Faust Ave Detroit, MI 2.0 1.0 750 $1,100 $1.47 24d 1 0.72mi
18556 Kentfield St Detroit, MI 3.0 1.0 952 $1,250 $1.31 3d 1 0.74mi
18659 Shaftsbury Ave Detroit, MI 3.0 1.0 763 $1,373 $1.80 13d 1 0.74mi
18461 Heyden St Detroit, MI 2.0 1.0 1000 $1,050 $1.05 5d 1 0.82mi
18450 Edinborough Rd Detroit, MI 3.0 1.0 1000 $1,500 $1.50 44d 1 0.83mi
21422 Pembroke Ave Detroit, MI 3.0 1.5 1000 $1,695 $1.70 17d 1 0.83mi
18452 Shaftsbury Ave Detroit, MI 3.0 1.0 927 $1,500 $1.62 17d 1 0.88mi
20527 Rosemont Ave Detroit, MI 2.0 2.0 975 $1,528 $1.57 44d 1 0.88mi
19970 Ashton Ave Detroit, MI 3.0 1.0 1000 $1,000 $1.00 44d 1 0.89mi
18274 Fielding St Detroit, MI 2.0 1.0 700 $1,200 $1.71 17d 1 0.95mi
19918 Southfield Fwy Detroit, MI 3.0 1.0 915 $1,375 $1.50 15d 1 0.97mi
18191 Heyden St Detroit, MI 2.0 1.0 917 $1,100 $1.20 24d 1 0.98mi
18205 Stout St Detroit, MI 3.0 1.0 901 $1,078 $1.20 24d 1 1.00mi
19818 Fenmore St Detroit, MI 3.0 1.0 902 $1,275 $1.41 44d 1 1.01mi
20043 Fenmore St Detroit, MI 3.0 1.0 1030 $1,453 $1.41 44d 1 1.01mi
18134 Vaughan St Detroit, MI 3.0 1.0 1060 $1,150 $1.08 17d 1 1.02mi
18437 Trinity St Detroit, MI 3.0 1.0 875 $1,364 $1.56 15d 1 1.03mi
20259 Oakfield St Detroit, MI 3.0 1.0 1056 $1,250 $1.18 17d 1 1.16mi
19928 Houghton St Detroit, MI 3.0 1.0 880 $1,495 $1.70 11d 1 1.17mi
20555 Lahser Rd Detroit, MI 1.0–2.0 1.0 737 $975 $1.32 44d 2 1.17mi
18494 Ashton Ave Detroit, MI 3.0 1.0 1000 $1,600 $1.60 17d 1 1.18mi
17654 Sunderland Rd Detroit, MI 3.0 1.0 1100 $1,500 $1.36 44d 1 1.20mi
22238 Pembroke Ave Detroit, MI 3.0 1.5 1100 $1,500 $1.36 44d 1 1.22mi
21455 Pickford St Detroit, MI 2.0 1.0 1000 $1,275 $1.27 44d 1 1.22mi
21434 Karl St Detroit, MI 2.0 1.0 1000 $1,350 $1.35 44d 1 1.24mi
17721 Westbrook St Detroit, MI 4.0 1.0 1040 $1,125 $1.08 24d 1 1.24mi
20203 Gilchrist St Detroit, MI 3.0 1.0 1031 $1,250 $1.21 5d 1 1.26mi
47129 Wedgewood Southfield, MI 1.0–2.0 1.0–2.0 1000 $1,275 $1.27 44d 1 1.27mi
19736 Gilchrist St Detroit, MI 2.0 1.0 696 $995 $1.43 13d 1 1.29mi
20314 Gilchrist St Detroit, MI 3.0 1.0 1042 $1,500 $1.44 5d 1 1.32mi
20210 Biltmore St Detroit, MI 3.0 1.0 1033 $1,350 $1.31 24d 1 1.35mi

Listing history 29 events

  1. 2026-06-18
    days on market $79,000 Active 139 DOM
  2. 2026-06-17
    days on market $79,000 Active 138 DOM
  3. 2026-06-15
    days on market $79,000 Active 136 DOM
  4. 2026-06-13
    days on market $79,000 Active 134 DOM
  5. 2026-06-13
    days on market $79,000 Active 133 DOM
  6. 2026-06-09
    days on market $79,000 Active 130 DOM
  7. 2026-06-08
    days on market $79,000 Active 129 DOM
  8. 2026-06-07
    days on market $79,000 Active 128 DOM
  9. 2026-06-04
    days on market $79,000 Active 125 DOM
  10. 2026-06-03
    days on market $79,000 Active 124 DOM
  11. 2026-06-01
    days on market $79,000 Active 122 DOM
  12. 2026-05-31
    days on market $79,000 Active 121 DOM
  13. 2026-01-30
    listed $79,000 Active 403-char remark
    Show marketing remark (403 chars)

    Attention investors, don't miss this excellent investment opportunity!! This solid Detroit brick bungalow is ideal for investors to expand their portfolio. Tenant is paying $1,150 a month. Conveniently located with easy access from Evergreen Rd and Pembroke Ave. Schedule your showing today!!! PLEASE DO NOT DISTURB TENANTS. B. A. T. V. A. I. All measurements are estimated. MORE PICTURES - COMING SOON!

  14. 2026-01-30
    listed $79,000 Active 403-char remark
    Show marketing remark (403 chars)

    Attention investors, don't miss this excellent investment opportunity!! This solid Detroit brick bungalow is ideal for investors to expand their portfolio. Tenant is paying $1,150 a month. Conveniently located with easy access from Evergreen Rd and Pembroke Ave. Schedule your showing today!!! PLEASE DO NOT DISTURB TENANTS. B. A. T. V. A. I. All measurements are estimated. MORE PICTURES - COMING SOON!

  15. 2021-02-01
    soldstatus $59,900
  16. 2017-09-20
    soldstatus $51,300
  17. 2012-11-30
    soldstatus $10,000
  18. 2012-11-30
    soldstatus $10,000
  19. 2012-11-21
    historical
  20. 2012-11-21
    historical
  21. 2012-09-12
    listed $14,900
  22. 2012-09-12
    listed $14,900
  23. 2004-09-14
    soldstatus $120,000
  24. 2004-01-30
    soldstatus $55,000
  25. 2003-12-15
    soldstatus $55,000
  26. 2003-10-14
    historical
  27. 2003-07-23
    listed $63,000
  28. 2003-02-25
    historical
  29. 2003-01-29
    listed $77,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,826 · $152/mo
Projected year-2 tax
$1,826 · $152/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,263
− Mortgage interest
−$4,425
− Property taxes
−$1,826
− Insurance
−$395
− Repairs & maintenance
−$1,301
− Management
−$1,301
− Depreciation
−$2,298
Taxable income
$4,717
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,132
After-tax cash flow
$4,524/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
47,208
Household income
$43,655
Rent vs Own
45.1% rent · 54.9% own
Severe rent burden
3584.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (88%)
Race & ethnicity
Black 88% White 5% Two or more races 4% Hispanic / Latino 1%
Common ancestry
Romanian 1% Lithuanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -65.06%
Current HPI
563.3263
Rent YoY
▲ 8.04%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+2.6% since first listed
17 events — show timeline
  • 2026-01-30 Listed $79,000 REALCOMP
  • 2026-01-30 Listed $79,000 MiRealSource-MiMLS
  • 2021-02-01 Sold (Public Records) $59,900 Public Records
  • 2017-09-20 Sold (Public Records) $51,300 Public Records
  • 2012-11-30 Sold (MLS) $10,000 REALCOMP
  • 2012-11-30 Sold (MLS) $10,000 MiRealSource-MiMLS
  • 2012-11-21 Listing Removed REALCOMP
  • 2012-11-21 Listing Removed MiRealSource-MiMLS
  • 2012-09-12 Listed $14,900 REALCOMP
  • 2012-09-12 Listed $14,900 MiRealSource-MiMLS
  • 2004-09-14 Sold (Public Records) $120,000 Public Records
  • 2004-01-30 Sold (Public Records) $55,000 Public Records
  • 2003-12-15 Sold (MLS) $55,000 MiRealSource-MiMLS
  • 2003-10-14 Listing Removed MiRealSource-MiMLS
  • 2003-07-23 Listed $63,000 MiRealSource-MiMLS
  • 2003-02-25 Listing Removed REALCOMP
  • 2003-01-29 Listed $77,000 REALCOMP

Property tax history

+6.4%/yr

Latest (2025): $1,826 · -9.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…