CashFlowRE
Sign in Sign up
7216 4TH Avenue
D Composite 40.07
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.7/30.0
  • ARV discount +6.5/15.0
  • DSCR +4.8/10.0
  • Livability +3.4/5.0
  • 1% rule +3.3/10.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +0.9/10.0
  • Appreciation +0.0/10.0

$162,000

7216 4TH Avenue · Birmingham, AL 35206
3 bd · 1.5 ba · 2,629 sqft · SingleFamily public records · 133 Days on market
Built 1950 8,276 sqft lot $62/sqft · at area comps Est $158k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This large and spacious home is ideal for a big family or for those who love to host and accommodate guests. The main floor features three well-sized bedrooms, each with its own closet and abundant natural light that beautifully brightens every room. A full bathroom is conveniently located on this level, along with a cozy living room highlighted by a charming fireplace. The kitchen is perfect for family gatherings—generous in size and fully equipped with a stove, microwave, and refrigerator. It includes a central island and a bright, well-lit dining area that creates a warm and inviting space for everyday living. The basement offers two additional bedrooms, a full bathroom with a shower, and a large open area ideal for personal use such as a home gym, playroom, or kids’ game area. The laundry room is also located on this level for added convenience. Parking available in the backyard.

Key facts

  • Central island
  • Cozy living room
  • Charming fireplace

Tags

COZY LIVING ROOMCHARMING FIREPLACECENTRAL ISLANDBRIGHT DINING AREALARGE OPEN AREAHOME GYM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $162k.

Deal economics

  • At list price, monthly cash flow is $71 ($856/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $134k (17.2% below list).
  • Recommended offer: $134k (17.2% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, schools F, crime F.
  • Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.8%/yr); 130 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
  • This rent runs 38% of the median local income ($43k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 133 days — a 12% lower offer ($143k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago; this cycle's ask has dropped $36k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $25k; list at $162k implies a 551% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $134,148 (17.2% below list)

Questions for the listing agent

  1. It's been on market 133 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.83%
Cap rate
6.82%
Cash-on-cash
1.89%
DSCR
1.08
GRM
10.1

CMA / ARV

ARV (median comp)
$158,441
List price
$162,000
Delta
2.25%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
7424 Naples Ave 0.51mi 3/2.0 2,624 (-0%) 18mo $214,000 $82 59
7400 1st Ave S 0.28mi 3/2.0 2,359 (-10%) 22mo $180,777 $77 49
222 73rd St N 73rd St 0.53mi 4/2.0 (+1) 2,989 (+14%) 14mo $100,000 $33 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.82% rent growth · sell at horizon

5-year hold
IRR
-14.5%
Equity multiple
0.49×
Total profit
$-23,340
Equity at exit
$24,155
10-year hold
IRR
-7.7%
Equity multiple
0.54×
Total profit
$-21,025
Equity at exit
$14,007

Cash invested: $45,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35206

Home prices YoY
-32.0%
Rents YoY
1.8%
Active inventory
130
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$1,341 medium interval (Pro) →
Mortgage (P&I)
$850
Tax from tax record
$71 /mo · $856/yr
Insurance
$68
HOA
$0
Vacancy / Maint / Mgmt
$282
Net cashflow
$71

Break-even live

Break-even rent $1,251
Max offer price $162,000
Occupancy floor 90%

Sensitivity live

Price -10% $163 -5% $117 +0% $71 +5% $26 +10% $-20
Rent -10% $-35 -5% $18 +0% $71 +5% $124 +10% $177
Rate -1.0pp $153 -0.5pp $113 base $71 +0.5pp $29 +1.0pp $-13

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,500
Closing costs
$4,860
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
720 72nd St S Birmingham, AL 4.0 1.0 2560 $1,125 $0.44 4d 1 0.35mi
7112 Naples Ave Birmingham, AL 4.0 2.0 1858 $1,731 $0.93 45d 1 0.62mi
730 80th Pl S Birmingham, AL 4.0 1.0 2002 $1,350 $0.67 25d 1 1.02mi
7801 Vienna Ave Unit 1 Birmingham, AL 4.0 1.5 1880 $1,300 $0.69 45d 1 1.10mi

Listing history 24 events

  1. 2026-06-21
    days on market $162,000 Active 133 DOM
  2. 2026-06-18
    days on market $162,000 Active 130 DOM
  3. 2026-06-17
    days on market $162,000 Active 129 DOM
  4. 2026-06-16
    days on market $162,000 Active 128 DOM
  5. 2026-06-15
    days on market $162,000 Active 127 DOM
  6. 2026-06-13
    days on market $162,000 Active 125 DOM
  7. 2026-06-10
    days on market $162,000 Active 122 DOM
  8. 2026-06-09
    days on market $162,000 Active 121 DOM
  9. 2026-06-08
    days on market $162,000 Active 120 DOM
  10. 2026-06-07
    pricedays on market $162,000 Active 119 DOM
  11. 2026-06-03
    days on market $170,000 Active 115 DOM
  12. 2026-06-02
    days on market $170,000 Active 114 DOM
  13. 2026-06-01
    days on market $170,000 Active 113 DOM
  14. 2026-05-31
    days on market $170,000 Active 112 DOM
  15. 2026-05-05
    status Active 908-char remark
    Show marketing remark (908 chars)

    This large and spacious home is ideal for a big family or for those who love to host and accommodate guests. The main floor features three well-sized bedrooms, each with its own closet and abundant natural light that beautifully brightens every room. A full bathroom is conveniently located on this level, along with a cozy living room highlighted by a charming fireplace. The kitchen is perfect for family gatherings—generous in size and fully equipped with a stove, microwave, and refrigerator. It includes a central island and a bright, well-lit dining area that creates a warm and inviting space for everyday living. The basement offers two additional bedrooms, a full bathroom with a shower, and a large open area ideal for personal use such as a home gym, playroom, or kids’ game area. The laundry room is also located on this level for added convenience. Parking available in the backyard.

  16. 2026-05-04
    historical 908-char remark
    Show marketing remark (908 chars)

    This large and spacious home is ideal for a big family or for those who love to host and accommodate guests. The main floor features three well-sized bedrooms, each with its own closet and abundant natural light that beautifully brightens every room. A full bathroom is conveniently located on this level, along with a cozy living room highlighted by a charming fireplace. The kitchen is perfect for family gatherings—generous in size and fully equipped with a stove, microwave, and refrigerator. It includes a central island and a bright, well-lit dining area that creates a warm and inviting space for everyday living. The basement offers two additional bedrooms, a full bathroom with a shower, and a large open area ideal for personal use such as a home gym, playroom, or kids’ game area. The laundry room is also located on this level for added convenience. Parking available in the backyard.

  17. 2026-03-20
    price $170,000 908-char remark
    Show marketing remark (908 chars)

    This large and spacious home is ideal for a big family or for those who love to host and accommodate guests. The main floor features three well-sized bedrooms, each with its own closet and abundant natural light that beautifully brightens every room. A full bathroom is conveniently located on this level, along with a cozy living room highlighted by a charming fireplace. The kitchen is perfect for family gatherings—generous in size and fully equipped with a stove, microwave, and refrigerator. It includes a central island and a bright, well-lit dining area that creates a warm and inviting space for everyday living. The basement offers two additional bedrooms, a full bathroom with a shower, and a large open area ideal for personal use such as a home gym, playroom, or kids’ game area. The laundry room is also located on this level for added convenience. Parking available in the backyard.

  18. 2026-02-14
    price $188,000 908-char remark
    Show marketing remark (908 chars)

    This large and spacious home is ideal for a big family or for those who love to host and accommodate guests. The main floor features three well-sized bedrooms, each with its own closet and abundant natural light that beautifully brightens every room. A full bathroom is conveniently located on this level, along with a cozy living room highlighted by a charming fireplace. The kitchen is perfect for family gatherings—generous in size and fully equipped with a stove, microwave, and refrigerator. It includes a central island and a bright, well-lit dining area that creates a warm and inviting space for everyday living. The basement offers two additional bedrooms, a full bathroom with a shower, and a large open area ideal for personal use such as a home gym, playroom, or kids’ game area. The laundry room is also located on this level for added convenience. Parking available in the backyard.

  19. 2026-02-06
    listed $198,000 Active 908-char remark
    Show marketing remark (908 chars)

    This large and spacious home is ideal for a big family or for those who love to host and accommodate guests. The main floor features three well-sized bedrooms, each with its own closet and abundant natural light that beautifully brightens every room. A full bathroom is conveniently located on this level, along with a cozy living room highlighted by a charming fireplace. The kitchen is perfect for family gatherings—generous in size and fully equipped with a stove, microwave, and refrigerator. It includes a central island and a bright, well-lit dining area that creates a warm and inviting space for everyday living. The basement offers two additional bedrooms, a full bathroom with a shower, and a large open area ideal for personal use such as a home gym, playroom, or kids’ game area. The laundry room is also located on this level for added convenience. Parking available in the backyard.

  20. 2015-04-24
    soldstatus $24,900 313-char remark
    Show marketing remark (313 chars)

    Large four bedroom / two bath home located in a quiet neighborhood. Separate Living Room and Dining Room with hardwood floors, Eat-In Kitchen. Three nice size bedrooms main level and one basement bedroom with bath. A must see home, won't last long. Perfect for investor or owner/occupant fixer-upper. Great Value!

  21. 2015-03-24
    historical 313-char remark
    Show marketing remark (313 chars)

    Large four bedroom / two bath home located in a quiet neighborhood. Separate Living Room and Dining Room with hardwood floors, Eat-In Kitchen. Three nice size bedrooms main level and one basement bedroom with bath. A must see home, won't last long. Perfect for investor or owner/occupant fixer-upper. Great Value!

  22. 2015-02-23
    listed $24,900 313-char remark
    Show marketing remark (313 chars)

    Large four bedroom / two bath home located in a quiet neighborhood. Separate Living Room and Dining Room with hardwood floors, Eat-In Kitchen. Three nice size bedrooms main level and one basement bedroom with bath. A must see home, won't last long. Perfect for investor or owner/occupant fixer-upper. Great Value!

  23. 2007-10-18
    soldstatus $57,800
  24. 1976-09-01
    soldstatus $26,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$856 · $71/mo
Projected year-2 tax
$856 · $71/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,098
− Mortgage interest
−$9,075
− Property taxes
−$856
− Insurance
−$810
− Repairs & maintenance
−$1,288
− Management
−$1,288
− Depreciation
−$4,713
Taxable loss
−$1,931
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$464
After-tax cash flow
$1,320/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Birmingham City
NCES district ID
0100390
Math proficiency
4% ▼ -17.00%
Reading proficiency
20% ▼ -4.00%
Median HH income
$31,988
Composite
9.49/100
National rank
#9850
State rank
#116 of 129 in AL

Livability — Birmingham

Score
67/100
State rank
#78
US rank
#10412

Category grades

Amenities C- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety F User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Birmingham, AL
County
Jefferson County · 527,445 people
City population
210,422
Metro
Birmingham-Hoover, AL
Population (ZIP)
15,621
Household income
$42,549
Rent vs Own
51.1% rent · 48.9% own
Severe rent burden
1169.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
669,185 people
By 2030
669,694 · +0.1%
By 2040
661,388 · -1.2%
By 2050
643,086 · -3.9%
By 2075
577,267 · -13.7%
By 2100
474,758 · -29.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (73%)
Race & ethnicity
Black 73% White 22% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Slovak 1%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 2% Other Indo-European 0%

Political lean MEDSL · Jefferson

2024 margin
D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
2008→2024 swing
+5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
All cycles
2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.70%
Current HPI
146.2168
Rent YoY
▲ 1.82%
Metro
Birmingham-Hoover, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+541.5% since first listed
10 events — show timeline
  • 2026-05-05 Relisted Greater Alabama MLS
  • 2026-05-04 Delisted Greater Alabama MLS
  • 2026-03-20 Price Changed $170,000 Greater Alabama MLS
  • 2026-02-14 Price Changed $188,000 Greater Alabama MLS
  • 2026-02-06 Listed $198,000 Greater Alabama MLS
  • 2015-04-24 Sold (MLS) $24,900 Greater Alabama MLS
  • 2015-03-24 Delisted Greater Alabama MLS
  • 2015-02-23 Listed $24,900 Greater Alabama MLS
  • 2007-10-18 Sold (Public Records) $57,800 Public Records
  • 1976-09-01 Sold (Public Records) $26,500 Public Records

Property tax history

+6.1%/yr

Latest (2025): $856 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…