CashFlowRE
Sign in Sign up
66 Thatch Palm St W
B+ Composite 77.56
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.6/5.0
  • Appreciation +0.0/10.0

$79,500

66 Thatch Palm St W · Largo, FL 33770
2 bd · 2.0 ba · 1,128 sqft · Manufactured public records · 48 Days on market
Built 1972 Est $150k · 47% under $554/mo HOA · 27% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

Key facts

  • Two hot tubs
  • Pickleball courts
  • Three swimming pools

Tags

THREE SWIMMING POOLSTWO HOT TUBSGOLF COURSETENNIS COURTSPICKLEBALL COURTSBUSY CLUBHOUSE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $80k.

Deal economics

  • At list price, monthly cash flow is $506 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $80k).
  • Recommended offer: $77k (3.0% below list) — sets the bar for market timing.
  • Cap rate 13.9% vs local median 4.2% in Largo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#82 in FL, #1,240 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, amenities F.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents falling (-3.5%/yr); 217 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($60k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $550 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $22k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 48 days — a 3% lower offer ($77k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $55k; 45% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 27% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $77,115 (3.0% below list)

Questions for the listing agent

  1. It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.56%
Cap rate
13.93%
Cash-on-cash
27.28%
DSCR
2.21
GRM
3.3

CMA / ARV

ARV (on-the-fly)
$150,024
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18 Sabal Palm Dr 0.10mi 2/2.0 1,152 (+2%) 1mo $149,000 $129 91
57 Royal Palm Cir 0.43mi 2/2.0 1,128 (0%) 1mo $110,000 $98 80
8 Pindo Palm St E 0.21mi 2/2.0 1,248 (+11%) 17mo $144,000 $115 58
672 Sugar Palm St 0.45mi 2/2.0 1,296 (+15%) 2mo $173,000 $133 53
135 Royal Palm Cir 0.50mi 2/2.0 1,008 (-11%) 14mo $149,000 $148 47
775 Royal Palm Cir 0.47mi 2/2.0 1,008 (-11%) 20mo $135,350 $134 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
16.2%
Equity multiple
1.62×
Total profit
$13,745
Equity at exit
$11,854
10-year hold
IRR
21.3%
Equity multiple
2.43×
Total profit
$31,897
Equity at exit
$6,874

Cash invested: $22,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33770

Rents YoY
-3.5%
Active inventory
217
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$2,038 high interval (Pro) →
Mortgage (P&I)
$417
Tax from tax record
$100 /mo · $1,198/yr
Insurance
$33
HOA
$554
Vacancy / Maint / Mgmt
$428
Net cashflow
$506

Break-even live

Break-even rent $1,397
Max offer price $79,500
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$19,875
Closing costs
$2,385
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
46 Palm Forest Dr Largo, FL 2.0 2.0 1296 $2,200 $1.70 4d 1 0.29mi
910 9th Ave SW Largo, FL 3.0 2.0 1120 $2,100 $1.88 4d 1 0.33mi
310 15th Ave SW Largo, FL 3.0 2.0 1284 $2,800 $2.18 24d 1 0.33mi
253 Sago Palm St Largo, FL 2.0 2.0 1000 $1,295 $1.29 24d 1 0.46mi
667 Sugar Palm St Largo, FL 2.0 2.0 1296 $2,500 $1.93 2d 1 0.49mi
775 Royal Palm Cir Largo, FL 2.0 2.0 1008 $1,700 $1.69 4d 1 0.49mi
2131 Ridge Rd S #105 Largo, FL 2.0 1.5 1035 $1,850 $1.79 24d 1 0.59mi
1201 Seminole Blvd Largo, FL 1.0–3.0 1.0–2.0 1067 $1,870 $1.75 2d 1 0.61mi
911 Washington Ave #212 Largo, FL 2.0 2.0 885 $1,675 $1.89 4d 1 0.61mi
2098 Seminole Blvd Largo, FL 1.0–3.0 1.0–2.0 1018 $2,395 $2.35 2d 23 0.67mi
162 6th St NW Largo, FL 2.0 2.0 1230 $2,900 $2.36 4d 1 0.82mi
13333 Ridge Rd Largo, FL 1.0–2.0 1.0–1.5 860 $1,765 $2.05 7d 1 0.84mi
158 Ridge Rd N Largo, FL 2.0 2.0 1155 $1,925 $1.67 21d 2 0.85mi
158 Ridge Rd N Largo, FL 2.0 2.0 1155 $1,925 $1.67 14d 1 0.85mi
158 Ridge Rd N Largo, FL 2.0 2.0 1155 $1,925 $1.67 24d 1 0.85mi
13250 Ridge Rd Unit 3B1 Largo, FL 3.0 2.0 1225 $1,975 $1.61 17d 1 0.87mi
1448 Oak St Largo, FL 2.0 2.0 1070 $2,300 $2.15 4d 1 0.88mi
600 6th Ave SE Largo, FL 3.0 2.0 1364 $2,400 $1.76 24d 1 0.89mi
264 Ridge Rd N Largo, FL 3.0 1.5 981 $2,400 $2.45 24d 1 0.90mi
705 Redbud LN Largo, FL 1.0–2.0 1.0–2.0 986 $2,615 $2.65 1d 189 0.90mi
1320 1st Ave NW Largo, FL 2.0 1.0 1100 $2,100 $1.91 24d 1 0.95mi
605 4th Ave NW Largo, FL 1.0–2.0 1.0–2.0 1032 $2,350 $2.28 3d 6 0.98mi
1500 West Bay Dr Largo, FL 2.0 1.0 740 $1,595 $2.16 14d 1 0.98mi
813 4th Ave NW Largo, FL 3.0 1.0 1295 $2,000 $1.54 17d 1 1.00mi
2317 13th Ave SW Largo, FL 3.0 1.0 1189 $2,309 $1.94 16d 1 1.03mi
1825 134th Ave Largo, FL 3.0 2.0 1005 $2,200 $2.19 24d 1 1.04mi
11938 133rd Ave Apt 4 Largo, FL 3.0 1.0 1200 $2,150 $1.79 24d 1 1.05mi
11938 133rd Ave Largo, FL 3.0 1.0 1200 $2,150 $1.79 16d 1 1.05mi
428 4th St NW Largo, FL 2.0 1.0 850 $1,900 $2.24 24d 1 1.05mi
2272 16th Ave SW Unit C Largo, FL 2.0 1.0 1031 $2,600 $2.52 24d 1 1.05mi
11960 133rd Ave Unit 4 Largo, FL 3.0 1.0 1200 $2,150 $1.79 24d 1 1.06mi
11960 133rd Ave Largo, FL 3.0 1.0 936 $2,150 $2.30 7d 1 1.06mi
423 4th St NW Largo, FL 3.0 1.0 960 $1,500 $1.56 4d 1 1.06mi
11980 133rd Ave Largo, FL 3.0 1.0 1200 $2,150 $1.79 16d 3 1.06mi
11980 133rd Ave Apt 4 Largo, FL 3.0 1.0 1200 $2,150 $1.79 24d 1 1.06mi
556 Clearwater Largo Rd Unit 1 Largo, FL 2.0 1.0 750 $1,600 $2.13 2d 1 1.09mi
1741 Trotter Rd Unit A Largo, FL 2.0 1.0 800 $1,350 $1.69 24d 1 1.13mi
301 Velma Dr E Largo, FL 2.0 2.0 1346 $2,950 $2.19 24d 1 1.14mi
13001 120th St Largo, FL 3.0 1.0 1044 $1,950 $1.87 7d 1 1.18mi
2101 West Bay Dr Largo, FL 2.0 1.0 1000 $1,650 $1.65 4d 1 1.23mi

HOA detail

Monthly dues
$554 · $6,648/yr
Likely covers
waterpool

Listing history 15 events

  1. 2026-04-23
    status Pending
  2. 2026-03-07
    listed $79,500 Active
  3. 2024-04-04
    soldstatus $55,000 Closed 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  4. 2024-03-06
    status Pending 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  5. 2024-02-29
    price $80,000 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  6. 2023-12-05
    price $100,000 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  7. 2023-06-16
    status Active 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  8. 2023-06-10
    status Pending 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  9. 2023-06-07
    price $120,000 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  10. 2023-05-12
    price $129,900 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  11. 2023-04-10
    price $149,900 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  12. 2023-03-15
    price $160,000 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  13. 2022-12-05
    listed $170,000 Active 538-char remark
    Show marketing remark (538 chars)

    Great New Price! Active 55+ community that has a 9 hole golf course (with additional membership fee), 3 illuminated tennis courts that double as pickle ball courts, 2 hot tubs, 3 pools (1 of which is saltwater, 2 of which are heated), and 2 very active and fun clubhouses with weekly activities. this community is located just a few miles from the beautiful Clearwater Beach. Located close to great shopping restaurants and the airport. Price includes the $30,000 land share. Was a long term rental, needs some TLC. New Water Heater 2023!

  14. 2006-09-01
    soldstatus $26,500
  15. 1997-12-01
    soldstatus $33,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,198 · $100/mo
Projected year-2 tax
$1,198 · $100/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 6 d/yr ≥108°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,454
− Mortgage interest
−$4,453
− Property taxes
−$1,198
− Insurance
−$398
− Repairs & maintenance
−$1,956
− Management
−$1,956
− HOA
−$6,648
− Depreciation
−$2,313
Taxable income
$5,532
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,328
After-tax cash flow
$4,745/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Largo

Score
82/100
State rank
#82
US rank
#1240

Category grades

Amenities F Commute A+ Cost of living A+ Crime C Employment D+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Largo, FL
County
Pinellas County · 939,478 people
City population
106,311
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
25,368
Household income
$59,815
Rent vs Own
38.3% rent · 61.7% own
Severe rent burden
1404.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 11% Two or more races 9% Black 8% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 3% Cuban 2%
Common ancestry
Lithuanian 3% Romanian 2% Slovak 2%
Foreign-born
9% · Canada, Jamaica
Languages at home
89% English-only · Spanish 5% Other Indo-European 2% German/W. Germanic 1%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -317.05%
Current HPI
353.8484
Rent YoY
▼ -3.47%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+140.9% since first listed
15 events — show timeline
  • 2026-04-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-03-07 Listed $79,500 Stellar MLS as Distributed by MLS Grid
  • 2024-04-04 Sold (MLS) $55,000 Stellar MLS as Distributed by MLS Grid
  • 2024-03-06 Pending Stellar MLS as Distributed by MLS Grid
  • 2024-02-29 Price Changed $80,000 Stellar MLS as Distributed by MLS Grid
  • 2023-12-05 Price Changed $100,000 Stellar MLS as Distributed by MLS Grid
  • 2023-06-16 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-06-10 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-06-07 Price Changed $120,000 Stellar MLS as Distributed by MLS Grid
  • 2023-05-12 Price Changed $129,900 Stellar MLS as Distributed by MLS Grid
  • 2023-04-10 Price Changed $149,900 Stellar MLS as Distributed by MLS Grid
  • 2023-03-15 Price Changed $160,000 Stellar MLS as Distributed by MLS Grid
  • 2022-12-05 Listed $170,000 Stellar MLS as Distributed by MLS Grid
  • 2006-09-01 Sold (Public Records) $26,500 Public Records
  • 1997-12-01 Sold (Public Records) $33,000 Public Records

Property tax history

+6.2%/yr

Latest (2025): $1,198 · -7.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…